valero logistics uk ltd

Live EstablishedMidHealthy

valero logistics uk ltd Company Information

Share VALERO LOGISTICS UK LTD

Company Number

08589245

Shareholders

valero energy ltd

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

27th floor 1 canada square, canary wharf, london, E14 5AA

valero logistics uk ltd Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of VALERO LOGISTICS UK LTD at £1.9m based on a Turnover of £15.5m and 0.12x industry multiple (adjusted for size and gross margin).

valero logistics uk ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of VALERO LOGISTICS UK LTD at £0 based on an EBITDA of £-1.8m and a 0.94x industry multiple (adjusted for size and gross margin).

valero logistics uk ltd Estimated Valuation

£96.2m

Pomanda estimates the enterprise value of VALERO LOGISTICS UK LTD at £96.2m based on Net Assets of £44.9m and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Valero Logistics Uk Ltd Overview

Valero Logistics Uk Ltd is a live company located in london, E14 5AA with a Companies House number of 08589245. It operates in the activities of head offices sector, SIC Code 70100. Founded in June 2013, it's largest shareholder is valero energy ltd with a 100% stake. Valero Logistics Uk Ltd is a established, mid sized company, Pomanda has estimated its turnover at £15.5m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Valero Logistics Uk Ltd Health Check

Pomanda's financial health check has awarded Valero Logistics Uk Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

8 Weak

size

Size

annual sales of £15.5m, make it smaller than the average company (£20.3m)

£15.5m - Valero Logistics Uk Ltd

£20.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (7.4%)

5% - Valero Logistics Uk Ltd

7.4% - Industry AVG

production

Production

with a gross margin of -21.3%, this company has a higher cost of product (33.7%)

-21.3% - Valero Logistics Uk Ltd

33.7% - Industry AVG

profitability

Profitability

an operating margin of -33% make it less profitable than the average company (5.8%)

-33% - Valero Logistics Uk Ltd

5.8% - Industry AVG

employees

Employees

with 57 employees, this is below the industry average (110)

57 - Valero Logistics Uk Ltd

110 - Industry AVG

paystructure

Pay Structure

on an average salary of £98.9k, the company has a higher pay structure (£49.8k)

£98.9k - Valero Logistics Uk Ltd

£49.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £271.9k, this is more efficient (£205.3k)

£271.9k - Valero Logistics Uk Ltd

£205.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Valero Logistics Uk Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (42 days)

0 days - Valero Logistics Uk Ltd

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Valero Logistics Uk Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Valero Logistics Uk Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 75.9%, this is a higher level of debt than the average (55.6%)

75.9% - Valero Logistics Uk Ltd

55.6% - Industry AVG

VALERO LOGISTICS UK LTD financials

EXPORTms excel logo

Valero Logistics Uk Ltd's latest turnover from December 2023 is £15.5 million and the company has net assets of £44.9 million. According to their latest financial statements, Valero Logistics Uk Ltd has 57 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Turnover15,499,00015,400,00014,561,00013,419,00015,693,00015,606,00015,567,00014,044,00013,467,00011,123,000
Other Income Or Grants
Cost Of Sales18,795,00017,048,00012,810,00018,270,00014,886,00014,027,00026,0004,0007,703,119
Gross Profit-3,296,000-1,648,0001,751,000-4,851,000807,0001,579,00015,541,00014,040,00013,467,0003,419,881
Admin Expenses1,824,0002,171,0001,833,0001,645,0001,682,0001,289,00013,798,00015,569,00013,894,0007,181,881
Operating Profit-5,120,000-3,819,000-82,000-6,496,000-875,000290,0001,743,000-1,529,000-427,000-3,762,000
Interest Payable
Interest Receivable
Pre-Tax Profit-5,120,000-3,819,000-82,000-6,496,000-7,875,000290,0001,743,000-1,529,000-427,000-3,762,000
Tax1,720,000674,000-2,465,000430,000218,00022,000-267,000696,0002,476,000996,000
Profit After Tax-3,400,000-3,145,000-2,547,000-6,066,000-7,657,000312,0001,476,000-833,0002,049,000-2,766,000
Dividends Paid
Retained Profit-3,400,000-3,145,000-2,547,000-6,066,000-7,657,000312,0001,476,000-833,0002,049,000-2,766,000
Employee Costs5,635,0005,696,0002,973,0007,744,0005,828,0004,640,0005,058,0006,093,0004,749,0002,198,671
Number Of Employees57555759596163626361
EBITDA*-1,776,000-481,0003,190,000-3,162,0002,324,0003,317,0004,137,000485,0001,455,000-1,749,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Tangible Assets70,314,00071,278,00073,941,00076,363,00078,080,00077,512,00075,859,00073,630,00064,046,00056,853,000
Intangible Assets254,000296,000339,000381,000423,000466,000508,000551,000593,000635,000
Investments & Other70,677,00070,677,00070,677,00070,677,00070,677,00077,677,00015,449,00015,449,00015,449,00015,449,000
Debtors (Due After 1 year)
Total Fixed Assets141,245,000142,251,000144,957,000147,421,000149,180,000155,655,00091,816,00089,630,00080,088,00072,937,000
Stock & work in progress
Trade Debtors30,00015,00010,0003,000
Group Debtors43,494,00043,470,00042,653,00041,792,00041,416,00041,770,00039,019,00038,603,00036,177,00038,369,000
Misc Debtors2,047,0001,760,0002,608,0001,444,0002,861,0002,049,0003,847,0003,808,0002,433,0002,146,000
Cash
misc current assets
total current assets45,541,00045,230,00045,261,00043,236,00044,277,00043,819,00042,896,00042,426,00038,620,00040,518,000
total assets186,786,000187,481,000190,218,000190,657,000193,457,000199,474,000134,712,000132,056,000118,708,000113,455,000
Bank overdraft
Bank loan
Trade Creditors 18,00052,0002,0002,00072,000
Group/Directors Accounts131,296,000127,051,000126,871,000126,712,000124,517,000123,200,00059,397,00058,236,00045,497,00040,608,000
other short term finances
hp & lease commitments
other current liabilities1,894,0001,601,0001,487,0002,106,0001,739,0002,147,0001,560,0002,249,0002,297,0001,254,000
total current liabilities133,208,000128,704,000128,358,000128,818,000126,256,000125,349,00060,957,00060,487,00047,866,00041,862,000
loans147,0002,896,000663,000444,0001,014,000985,000142,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions8,652,00010,451,00010,242,0004,925,0006,454,0005,940,0005,312,0004,631,0004,056,0006,714,000
total long term liabilities8,652,00010,451,00010,389,0007,821,0007,117,0006,384,0006,326,0005,616,0004,056,0006,856,000
total liabilities141,860,000139,155,000138,747,000136,639,000133,373,000131,733,00067,283,00066,103,00051,922,00048,718,000
net assets44,926,00048,326,00051,471,00054,018,00060,084,00067,741,00067,429,00065,953,00066,786,00064,737,000
total shareholders funds44,926,00048,326,00051,471,00054,018,00060,084,00067,741,00067,429,00065,953,00066,786,00064,737,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Operating Activities
Operating Profit-5,120,000-3,819,000-82,000-6,496,000-875,000290,0001,743,000-1,529,000-427,000-3,762,000
Depreciation3,302,0003,295,0003,272,0003,292,0003,156,0002,985,0002,394,0002,014,0001,882,0002,013,000
Amortisation42,00043,00042,00043,00042,000
Tax1,720,000674,000-2,465,000430,000218,00022,000-267,000696,0002,476,000996,000
Stock
Debtors311,000-31,0002,025,000-1,041,000458,000923,000470,0003,806,000-1,898,00040,518,000
Creditors-34,00052,000-2,0002,000-2,000-70,00072,000
Accruals and Deferred Income293,000114,000-619,000367,000-408,000587,000-689,000-48,0001,043,0001,254,000
Deferred Taxes & Provisions-1,799,000209,0005,317,000-1,529,000514,000628,000681,000575,000-2,658,0006,714,000
Cash flow from operations-1,907,000599,0003,398,000-2,853,0002,188,0003,633,0003,390,000-2,168,0004,286,000-33,303,000
Investing Activities
capital expenditure-2,338,000-632,000-808,000-1,575,000-3,724,000-4,638,000-4,580,000-11,556,000-9,033,000-59,501,000
Change in Investments-7,000,00062,228,00015,449,000
cash flow from investments-2,338,000-632,000-808,000-1,575,0003,276,000-66,866,000-4,580,000-11,556,000-9,033,000-74,950,000
Financing Activities
Bank loans
Group/Directors Accounts4,245,000180,000159,0002,195,0001,317,00063,803,0001,161,00012,739,0004,889,00040,608,000
Other Short Term Loans
Long term loans-147,000-2,749,0002,233,000219,000-570,00029,000985,000-142,000142,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue67,503,000
interest
cash flow from financing4,245,00033,000-2,590,0004,428,0001,536,00063,233,0001,190,00013,724,0004,747,000108,253,000
cash and cash equivalents
cash
overdraft
change in cash

valero logistics uk ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for valero logistics uk ltd. Get real-time insights into valero logistics uk ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Valero Logistics Uk Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for valero logistics uk ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in E14 area or any other competitors across 12 key performance metrics.

valero logistics uk ltd Ownership

VALERO LOGISTICS UK LTD group structure

Valero Logistics Uk Ltd has 4 subsidiary companies.

VALERO LOGISTICS UK LTD Shareholders

valero energy ltd 100%

valero logistics uk ltd directors

Valero Logistics Uk Ltd currently has 4 directors. The longest serving directors include Mr David McLoughlin (Dec 2021) and Mr Charles Pettibon (Jul 2023).

officercountryagestartendrole
Mr David McLoughlinUnited Kingdom53 years Dec 2021- Director
Mr Charles PettibonUnited Kingdom62 years Jul 2023- Director
Mr Mark KnightsUnited Kingdom46 years Aug 2024- Director
Mr Kyle GentryUnited Kingdom39 years Feb 2025- Director

P&L

December 2023

turnover

15.5m

+1%

operating profit

-5.1m

+34%

gross margin

-21.2%

+98.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

44.9m

-0.07%

total assets

186.8m

0%

cash

0

0%

net assets

Total assets minus all liabilities

valero logistics uk ltd company details

company number

08589245

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

June 2013

age

12

incorporated

UK

ultimate parent company

VALERO ENERGY CORP

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

KPMG LLP

address

27th floor 1 canada square, canary wharf, london, E14 5AA

Bank

-

Legal Advisor

-

valero logistics uk ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to valero logistics uk ltd.

valero logistics uk ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VALERO LOGISTICS UK LTD. This can take several minutes, an email will notify you when this has completed.

valero logistics uk ltd Companies House Filings - See Documents

datedescriptionview/download