gordon fletcher & sons limited

Live EstablishedMicroHealthy

gordon fletcher & sons limited Company Information

Share GORDON FLETCHER & SONS LIMITED

Company Number

08589247

Shareholders

funeral partners limited

Group Structure

View All

Industry

Funeral and related activities

 

Registered Address

cumberland court, 80 mount street, nottingham, NG1 6HH

gordon fletcher & sons limited Estimated Valuation

£243.9k

Pomanda estimates the enterprise value of GORDON FLETCHER & SONS LIMITED at £243.9k based on a Turnover of £465.8k and 0.52x industry multiple (adjusted for size and gross margin).

gordon fletcher & sons limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GORDON FLETCHER & SONS LIMITED at £0 based on an EBITDA of £-468.9k and a 3.42x industry multiple (adjusted for size and gross margin).

gordon fletcher & sons limited Estimated Valuation

£833

Pomanda estimates the enterprise value of GORDON FLETCHER & SONS LIMITED at £833 based on Net Assets of £286 and 2.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gordon Fletcher & Sons Limited Overview

Gordon Fletcher & Sons Limited is a live company located in nottingham, NG1 6HH with a Companies House number of 08589247. It operates in the funeral and related activities sector, SIC Code 96030. Founded in June 2013, it's largest shareholder is funeral partners limited with a 100% stake. Gordon Fletcher & Sons Limited is a established, micro sized company, Pomanda has estimated its turnover at £465.8k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gordon Fletcher & Sons Limited Health Check

Pomanda's financial health check has awarded Gordon Fletcher & Sons Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £250.3k, make it smaller than the average company (£1.9m)

£250.3k - Gordon Fletcher & Sons Limited

£1.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (4.5%)

-9% - Gordon Fletcher & Sons Limited

4.5% - Industry AVG

production

Production

with a gross margin of 38.7%, this company has a higher cost of product (57.6%)

38.7% - Gordon Fletcher & Sons Limited

57.6% - Industry AVG

profitability

Profitability

an operating margin of -187% make it less profitable than the average company (14.9%)

-187% - Gordon Fletcher & Sons Limited

14.9% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (15)

9 - Gordon Fletcher & Sons Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £30k, the company has an equivalent pay structure (£30k)

£30k - Gordon Fletcher & Sons Limited

£30k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £27.8k, this is less efficient (£109.6k)

£27.8k - Gordon Fletcher & Sons Limited

£109.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (24 days)

0 days - Gordon Fletcher & Sons Limited

24 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (30 days)

0 days - Gordon Fletcher & Sons Limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (9 days)

0 days - Gordon Fletcher & Sons Limited

9 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 139 weeks, this is more cash available to meet short term requirements (31 weeks)

139 weeks - Gordon Fletcher & Sons Limited

31 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 15.2%, this is a lower level of debt than the average (45.5%)

15.2% - Gordon Fletcher & Sons Limited

45.5% - Industry AVG

GORDON FLETCHER & SONS LIMITED financials

EXPORTms excel logo

Gordon Fletcher & Sons Limited's latest turnover from September 2023 is estimated at £465.8 thousand and the company has net assets of £286. According to their latest financial statements, Gordon Fletcher & Sons Limited has 9 employees and maintains cash reserves of £2 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023May 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014
Turnover465,826250,300402,933393,274330,595351,501343,130339,980305,492267,408411,225
Other Income Or Grants
Cost Of Sales284,738153,561223,118215,999196,819215,937202,574215,811184,547154,309249,814
Gross Profit181,08896,739179,815177,275133,776135,564140,556124,169120,944113,099161,412
Admin Expenses649,999564,803190,52461,16157,198154,776103,20056,288-1,101-21,793107,940
Operating Profit-468,911-468,064-10,709116,11476,578-19,21237,35667,881122,045134,89253,472
Interest Payable
Interest Receivable5,0294,3153,31716095400705316181888
Pre-Tax Profit-463,882-463,749-7,392116,27476,673-18,81238,06268,198122,226134,98053,480
Tax-22,092-14,568-7,232-12,958-24,445-26,996-11,231
Profit After Tax-463,882-463,749-7,39294,18262,105-18,81230,83055,24097,781107,98442,249
Dividends Paid
Retained Profit-463,882-463,749-7,39294,18262,105-18,81230,83055,24097,781107,98442,249
Employee Costs279,996270,000299,843265,085275,219245,838247,356217,17282,27650,06376,195
Number Of Employees9910910998323
EBITDA*-468,911-442,56133,715166,048136,75753,02698,32389,157161,252171,50884,268

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023May 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014
Tangible Assets9376100,665121,151134,576167,091218,967118,030154,58680,45179,038
Intangible Assets180180192,500210,000227,500245,000262,500280,000297,500315,000332,500
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets273256293,165331,151362,076412,091481,467398,030452,086395,451411,538
Stock & work in progress162019,40019,25019,5007,6506,4006,7506,6006,8007,600
Trade Debtors1625,40834,65912,64920,84715,81121,14336,34428,96131,697
Group Debtors2
Misc Debtors9525
Cash2177191,590187,477131,84358,14748,428139,702113,25531,8373,232
misc current assets
total current assets115238236,398241,386163,99286,64470,639167,595156,19967,59842,529
total assets388494529,563572,537526,068498,735552,106565,625608,285463,049454,067
Bank overdraft
Bank loan
Trade Creditors 222257,44790,728135,279152,783168,827224,554308,068290,824369,324
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities7144
total current liabilities936657,44790,728135,279152,783168,827224,554308,068290,824369,324
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities12,49522,89828,15836,91919,76541,443
provisions996,9499,25012,41217,18525,2978,65914,2841,22751
total long term liabilities996,9499,25012,41229,68048,19536,81751,20320,99241,494
total liabilities1027564,39699,978147,691182,463217,022261,371359,271311,816410,818
net assets286419465,167472,559378,377316,272335,084304,254249,014151,23343,249
total shareholders funds286419465,167472,559378,377316,272335,084304,254249,014151,23343,249
Sep 2023May 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014
Operating Activities
Operating Profit-468,911-468,064-10,709116,11476,578-19,21237,35667,881122,045134,89253,472
Depreciation13,18126,92432,43442,67954,73843,4673,77621,70719,11613,296
Amortisation12,32217,50017,50017,50017,50017,50017,50017,50017,50017,500
Tax-22,092-14,568-7,232-12,958-24,445-26,996-11,231
Stock-19,384-19,380150-25011,8501,250-350150-200-8007,600
Debtors-25,311-25,367-9,25122,010-8,1985,036-5,332-15,2017,383-2,73631,697
Creditors-57,425-57,425-33,281-44,551-17,504-16,044-55,727-83,51417,244-78,500369,324
Accruals and Deferred Income7144
Deferred Taxes & Provisions-6,940-6,940-2,301-3,162-4,773-8,11216,638-5,62513,0571,17651
Cash flow from operations-488,510-462,1357,23474,48396,26022,58457,6842,111159,92570,724403,115
Investing Activities
capital expenditure292,892267,406-6,438-19,009-10,164-2,862-144,40432,780-95,842-20,529-442,334
Change in Investments
cash flow from investments292,892267,406-6,438-19,009-10,164-2,862-144,40432,780-95,842-20,529-442,334
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-12,495-10,403-5,260-8,76117,154-21,67841,443
share issue-999-9991,000
interest5,0294,3153,31716095400705316181888
cash flow from financing4,0303,3163,317160-12,400-10,003-4,555-8,44517,335-21,59042,451
cash and cash equivalents
cash-191,588-191,4134,11355,63473,6969,719-91,27426,44781,41828,6053,232
overdraft
change in cash-191,588-191,4134,11355,63473,6969,719-91,27426,44781,41828,6053,232

gordon fletcher & sons limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gordon fletcher & sons limited. Get real-time insights into gordon fletcher & sons limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gordon Fletcher & Sons Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gordon fletcher & sons limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in NG1 area or any other competitors across 12 key performance metrics.

gordon fletcher & sons limited Ownership

GORDON FLETCHER & SONS LIMITED group structure

Gordon Fletcher & Sons Limited has no subsidiary companies.

Ultimate parent company

FP TOPCO LTD

#0102073

2 parents

GORDON FLETCHER & SONS LIMITED

08589247

GORDON FLETCHER & SONS LIMITED Shareholders

funeral partners limited 100%

gordon fletcher & sons limited directors

Gordon Fletcher & Sons Limited currently has 2 directors. The longest serving directors include Mr Samuel Kershaw (May 2023) and Mr Andrew Fraser (May 2023).

officercountryagestartendrole
Mr Samuel KershawEngland61 years May 2023- Director
Mr Andrew FraserEngland53 years May 2023- Director

P&L

September 2023

turnover

465.8k

+16%

operating profit

-468.9k

0%

gross margin

38.9%

-12.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

286

-1%

total assets

388

-1%

cash

2

-1%

net assets

Total assets minus all liabilities

gordon fletcher & sons limited company details

company number

08589247

Type

Private limited with Share Capital

industry

96030 - Funeral and related activities

incorporation date

June 2013

age

12

incorporated

UK

ultimate parent company

FP TOPCO LTD

accounts

Audit Exemption Subsidiary

last accounts submitted

September 2023

previous names

N/A

accountant

MENZIES LLP

auditor

-

address

cumberland court, 80 mount street, nottingham, NG1 6HH

Bank

-

Legal Advisor

-

gordon fletcher & sons limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to gordon fletcher & sons limited.

gordon fletcher & sons limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GORDON FLETCHER & SONS LIMITED. This can take several minutes, an email will notify you when this has completed.

gordon fletcher & sons limited Companies House Filings - See Documents

datedescriptionview/download