restek-uk ltd Company Information
Company Number
08590439
Next Accounts
Apr 2025
Shareholders
timothy william knight
Group Structure
View All
Industry
Site preparation
Registered Address
restek house booth street, ripley, DE5 3DN
Website
http://restek-ukltd.co.ukrestek-uk ltd Estimated Valuation
Pomanda estimates the enterprise value of RESTEK-UK LTD at £1.3m based on a Turnover of £3.7m and 0.36x industry multiple (adjusted for size and gross margin).
restek-uk ltd Estimated Valuation
Pomanda estimates the enterprise value of RESTEK-UK LTD at £347.1k based on an EBITDA of £112.8k and a 3.08x industry multiple (adjusted for size and gross margin).
restek-uk ltd Estimated Valuation
Pomanda estimates the enterprise value of RESTEK-UK LTD at £2.3m based on Net Assets of £969.8k and 2.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Restek-uk Ltd Overview
Restek-uk Ltd is a live company located in ripley, DE5 3DN with a Companies House number of 08590439. It operates in the site preparation sector, SIC Code 43120. Founded in July 2013, it's largest shareholder is timothy william knight with a 100% stake. Restek-uk Ltd is a established, small sized company, Pomanda has estimated its turnover at £3.7m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Restek-uk Ltd Health Check
Pomanda's financial health check has awarded Restek-Uk Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
7 Weak
Size
annual sales of £3.7m, make it smaller than the average company (£9.4m)
- Restek-uk Ltd
£9.4m - Industry AVG
Growth
3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (9.6%)
- Restek-uk Ltd
9.6% - Industry AVG
Production
with a gross margin of 21.7%, this company has a comparable cost of product (21.7%)
- Restek-uk Ltd
21.7% - Industry AVG
Profitability
an operating margin of 2.2% make it less profitable than the average company (6.6%)
- Restek-uk Ltd
6.6% - Industry AVG
Employees
with 20 employees, this is below the industry average (26)
20 - Restek-uk Ltd
26 - Industry AVG
Pay Structure
on an average salary of £48k, the company has an equivalent pay structure (£48k)
- Restek-uk Ltd
£48k - Industry AVG
Efficiency
resulting in sales per employee of £184.1k, this is less efficient (£272.5k)
- Restek-uk Ltd
£272.5k - Industry AVG
Debtor Days
it gets paid by customers after 60 days, this is later than average (43 days)
- Restek-uk Ltd
43 days - Industry AVG
Creditor Days
its suppliers are paid after 22 days, this is quicker than average (41 days)
- Restek-uk Ltd
41 days - Industry AVG
Stock Days
it holds stock equivalent to 6 days, this is less than average (11 days)
- Restek-uk Ltd
11 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 57 weeks, this is more cash available to meet short term requirements (19 weeks)
57 weeks - Restek-uk Ltd
19 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 44.1%, this is a lower level of debt than the average (57.7%)
44.1% - Restek-uk Ltd
57.7% - Industry AVG
RESTEK-UK LTD financials
Restek-Uk Ltd's latest turnover from July 2023 is estimated at £3.7 million and the company has net assets of £969.8 thousand. According to their latest financial statements, Restek-Uk Ltd has 20 employees and maintains cash reserves of £766.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | 1,537,213 | 902,581 | 411,661 | |||||||
Other Income Or Grants | 0 | 0 | 0 | |||||||
Cost Of Sales | 549,112 | 306,612 | 207,209 | |||||||
Gross Profit | 988,101 | 595,969 | 204,452 | |||||||
Admin Expenses | 184,656 | 123,673 | 62,913 | |||||||
Operating Profit | 803,445 | 472,296 | 141,539 | |||||||
Interest Payable | 0 | 0 | 0 | |||||||
Interest Receivable | 0 | 0 | 0 | |||||||
Pre-Tax Profit | 803,445 | 471,296 | 141,539 | |||||||
Tax | -153,859 | -94,874 | -25,861 | |||||||
Profit After Tax | 649,586 | 376,422 | 115,678 | |||||||
Dividends Paid | 71,000 | 13,000 | 30,000 | |||||||
Retained Profit | 578,586 | 363,422 | 85,678 | |||||||
Employee Costs | 8,160 | 8,104 | ||||||||
Number Of Employees | 20 | 17 | 16 | 16 | 17 | 11 | 11 | 11 | ||
EBITDA* | 821,623 | 488,546 | 149,371 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 127,946 | 142,842 | 120,920 | 210,153 | 199,062 | 156,240 | 53,616 | 29,428 | 17,191 | 10,122 |
Intangible Assets | 697 | 856 | 658 | 752 | 846 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 128,643 | 143,698 | 121,578 | 210,905 | 199,908 | 156,240 | 53,616 | 29,428 | 17,191 | 10,122 |
Stock & work in progress | 51,622 | 120,000 | 115,158 | 243,819 | 186,929 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 610,151 | 504,500 | 744,387 | 799,685 | 580,560 | 583,436 | 290,498 | 33,596 | 20,188 | 16,174 |
Group Debtors | 9,731 | 8,831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 167,062 | 407,984 | 265,028 | 267,126 | 105,402 | 30,000 | 0 | 1,585 | 0 | 0 |
Cash | 766,179 | 256,583 | 752,327 | 1,492,004 | 1,054,786 | 573,032 | 304,030 | 101,270 | 114,816 | 19,618 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,604,745 | 1,297,898 | 1,876,900 | 2,802,634 | 1,927,677 | 1,186,468 | 594,528 | 136,451 | 135,004 | 35,792 |
total assets | 1,733,388 | 1,441,596 | 1,998,478 | 3,013,539 | 2,127,585 | 1,342,708 | 648,144 | 165,879 | 152,195 | 45,914 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 12,000 | 12,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 174,628 | 136,900 | 234,592 | 214,947 | 70,076 | 0 | 0 | 0 | 114,660 | 49,926 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 511,725 | 320,343 | 849,346 | 269,389 | 374,883 | 277,487 | 161,509 | 42,666 | 0 | 0 |
total current liabilities | 698,353 | 469,243 | 1,083,938 | 484,336 | 444,959 | 277,487 | 161,509 | 42,666 | 114,660 | 49,926 |
loans | 29,000 | 41,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 10,613 | 15,524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 25,582 | 20,947 | 16,844 | 14,183 | 10,708 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 65,195 | 77,471 | 16,844 | 14,183 | 10,708 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 763,548 | 546,714 | 1,100,782 | 498,519 | 455,667 | 277,487 | 161,509 | 42,666 | 114,660 | 49,926 |
net assets | 969,840 | 894,882 | 897,696 | 2,515,020 | 1,671,918 | 1,065,221 | 486,635 | 123,213 | 37,535 | -4,012 |
total shareholders funds | 969,840 | 894,882 | 897,696 | 2,515,020 | 1,671,918 | 1,065,221 | 486,635 | 123,213 | 37,535 | -4,012 |
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | 803,445 | 472,296 | 141,539 | |||||||
Depreciation | 33,107 | 36,373 | 27,894 | 26,584 | 28,806 | 18,178 | 16,250 | 7,832 | 4,931 | 478 |
Amortisation | 159 | 127 | 94 | 94 | 94 | 0 | 0 | 0 | 0 | 0 |
Tax | -153,859 | -94,874 | -25,861 | |||||||
Stock | -68,378 | 4,842 | -128,661 | 56,890 | 186,929 | 0 | 0 | 0 | 0 | 0 |
Debtors | -134,371 | -88,100 | -57,396 | 380,849 | 72,526 | 322,938 | 255,317 | 14,993 | 4,014 | 16,174 |
Creditors | 37,728 | -97,692 | 19,645 | 144,871 | 70,076 | 0 | 0 | -114,660 | 64,734 | 49,926 |
Accruals and Deferred Income | 191,382 | -529,003 | 579,957 | -105,494 | 97,396 | 115,978 | 118,843 | 42,666 | 0 | 0 |
Deferred Taxes & Provisions | 4,635 | 4,103 | 2,661 | 3,475 | 10,708 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 460,804 | 257,198 | 36,523 | |||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 12,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -12,000 | 41,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -4,911 | 15,524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||
interest | 0 | 0 | 0 | |||||||
cash flow from financing | 0 | 0 | 0 | |||||||
cash and cash equivalents | ||||||||||
cash | 509,596 | -495,744 | -739,677 | 437,218 | 481,754 | 269,002 | 202,760 | -13,546 | 95,198 | 19,618 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 509,596 | -495,744 | -739,677 | 437,218 | 481,754 | 269,002 | 202,760 | -13,546 | 95,198 | 19,618 |
restek-uk ltd Credit Report and Business Information
Restek-uk Ltd Competitor Analysis
Perform a competitor analysis for restek-uk ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in DE5 area or any other competitors across 12 key performance metrics.
restek-uk ltd Ownership
RESTEK-UK LTD group structure
Restek-Uk Ltd has no subsidiary companies.
Ultimate parent company
RESTEK-UK LTD
08590439
restek-uk ltd directors
Restek-Uk Ltd currently has 2 directors. The longest serving directors include Mr Timothy Knight (Jul 2013) and Mr Alan Perry (Feb 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Timothy Knight | United Kingdom | 42 years | Jul 2013 | - | Director |
Mr Alan Perry | United Kingdom | 53 years | Feb 2024 | - | Director |
P&L
July 2023turnover
3.7m
+42%
operating profit
79.5k
0%
gross margin
21.8%
-1.05%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
969.8k
+0.08%
total assets
1.7m
+0.2%
cash
766.2k
+1.99%
net assets
Total assets minus all liabilities
restek-uk ltd company details
company number
08590439
Type
Private limited with Share Capital
industry
43120 - Site preparation
incorporation date
July 2013
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
July 2023
previous names
N/A
accountant
-
auditor
-
address
restek house booth street, ripley, DE5 3DN
Bank
-
Legal Advisor
-
restek-uk ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to restek-uk ltd. Currently there are 1 open charges and 1 have been satisfied in the past.
restek-uk ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RESTEK-UK LTD. This can take several minutes, an email will notify you when this has completed.
restek-uk ltd Companies House Filings - See Documents
date | description | view/download |
---|