restek-uk ltd

Live EstablishedSmallDeclining

restek-uk ltd Company Information

Share RESTEK-UK LTD

Company Number

08590439

Shareholders

timothy william knight

Group Structure

View All

Industry

Site preparation

 

Registered Address

restek house booth street, ripley, DE5 3DN

restek-uk ltd Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of RESTEK-UK LTD at £1.3m based on a Turnover of £3.7m and 0.36x industry multiple (adjusted for size and gross margin).

restek-uk ltd Estimated Valuation

£347.1k

Pomanda estimates the enterprise value of RESTEK-UK LTD at £347.1k based on an EBITDA of £112.8k and a 3.08x industry multiple (adjusted for size and gross margin).

restek-uk ltd Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of RESTEK-UK LTD at £2.3m based on Net Assets of £969.8k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Restek-uk Ltd Overview

Restek-uk Ltd is a live company located in ripley, DE5 3DN with a Companies House number of 08590439. It operates in the site preparation sector, SIC Code 43120. Founded in July 2013, it's largest shareholder is timothy william knight with a 100% stake. Restek-uk Ltd is a established, small sized company, Pomanda has estimated its turnover at £3.7m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Restek-uk Ltd Health Check

Pomanda's financial health check has awarded Restek-Uk Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £3.7m, make it smaller than the average company (£9.4m)

£3.7m - Restek-uk Ltd

£9.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (9.6%)

-7% - Restek-uk Ltd

9.6% - Industry AVG

production

Production

with a gross margin of 21.7%, this company has a comparable cost of product (21.7%)

21.7% - Restek-uk Ltd

21.7% - Industry AVG

profitability

Profitability

an operating margin of 2.2% make it less profitable than the average company (6.6%)

2.2% - Restek-uk Ltd

6.6% - Industry AVG

employees

Employees

with 20 employees, this is below the industry average (26)

20 - Restek-uk Ltd

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £48k, the company has an equivalent pay structure (£48k)

£48k - Restek-uk Ltd

£48k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £184.1k, this is less efficient (£272.5k)

£184.1k - Restek-uk Ltd

£272.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 60 days, this is later than average (43 days)

60 days - Restek-uk Ltd

43 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 22 days, this is quicker than average (41 days)

22 days - Restek-uk Ltd

41 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 6 days, this is less than average (11 days)

6 days - Restek-uk Ltd

11 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 57 weeks, this is more cash available to meet short term requirements (19 weeks)

57 weeks - Restek-uk Ltd

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 44.1%, this is a lower level of debt than the average (57.7%)

44.1% - Restek-uk Ltd

57.7% - Industry AVG

RESTEK-UK LTD financials

EXPORTms excel logo

Restek-Uk Ltd's latest turnover from July 2023 is estimated at £3.7 million and the company has net assets of £969.8 thousand. According to their latest financial statements, Restek-Uk Ltd has 20 employees and maintains cash reserves of £766.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014
Turnover3,682,8382,589,0763,281,4764,547,2563,129,2791,537,213902,581411,661362,584161,834
Other Income Or Grants0000000000
Cost Of Sales2,883,3722,021,0702,552,5913,233,0252,248,394549,112306,612207,209282,260114,421
Gross Profit799,465568,007728,8851,314,230880,885988,101595,969204,45280,32347,413
Admin Expenses719,920575,2052,347,331274,637137,981184,656123,67362,91328,72551,475
Operating Profit79,545-7,198-1,618,4461,039,593742,904803,445472,296141,53951,598-4,062
Interest Payable5,1701,92100000000
Interest Receivable25,5696,3061,1221,2736,10400033649
Pre-Tax Profit99,944-2,814-1,617,3241,040,867749,009803,445471,296141,53951,934-4,013
Tax-24,98600-197,765-142,312-153,859-94,874-25,861-10,3870
Profit After Tax74,958-2,814-1,617,324843,102606,697649,586376,422115,67841,547-4,013
Dividends Paid0000071,00013,00030,00000
Retained Profit74,958-2,814-1,617,324843,102606,697578,586363,42285,67841,547-4,013
Employee Costs959,836737,859700,237726,800708,051427,4718,1608,10469,03836,075
Number Of Employees201716161711111121
EBITDA*112,81129,302-1,590,4581,066,271771,804821,623488,546149,37156,529-3,584

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014
Tangible Assets127,946142,842120,920210,153199,062156,24053,61629,42817,19110,122
Intangible Assets69785665875284600000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets128,643143,698121,578210,905199,908156,24053,61629,42817,19110,122
Stock & work in progress51,622120,000115,158243,819186,92900000
Trade Debtors610,151504,500744,387799,685580,560583,436290,49833,59620,18816,174
Group Debtors9,7318,83100000000
Misc Debtors167,062407,984265,028267,126105,40230,00001,58500
Cash766,179256,583752,3271,492,0041,054,786573,032304,030101,270114,81619,618
misc current assets0000000000
total current assets1,604,7451,297,8981,876,9002,802,6341,927,6771,186,468594,528136,451135,00435,792
total assets1,733,3881,441,5961,998,4783,013,5392,127,5851,342,708648,144165,879152,19545,914
Bank overdraft0000000000
Bank loan12,00012,00000000000
Trade Creditors 174,628136,900234,592214,94770,076000114,66049,926
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities511,725320,343849,346269,389374,883277,487161,50942,66600
total current liabilities698,353469,2431,083,938484,336444,959277,487161,50942,666114,66049,926
loans29,00041,00000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities10,61315,52400000000
provisions25,58220,94716,84414,18310,70800000
total long term liabilities65,19577,47116,84414,18310,70800000
total liabilities763,548546,7141,100,782498,519455,667277,487161,50942,666114,66049,926
net assets969,840894,882897,6962,515,0201,671,9181,065,221486,635123,21337,535-4,012
total shareholders funds969,840894,882897,6962,515,0201,671,9181,065,221486,635123,21337,535-4,012
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014
Operating Activities
Operating Profit79,545-7,198-1,618,4461,039,593742,904803,445472,296141,53951,598-4,062
Depreciation33,10736,37327,89426,58428,80618,17816,2507,8324,931478
Amortisation15912794949400000
Tax-24,98600-197,765-142,312-153,859-94,874-25,861-10,3870
Stock-68,3784,842-128,66156,890186,92900000
Debtors-134,371-88,100-57,396380,84972,526322,938255,31714,9934,01416,174
Creditors37,728-97,69219,645144,87170,07600-114,66064,73449,926
Accruals and Deferred Income191,382-529,003579,957-105,49497,396115,978118,84342,66600
Deferred Taxes & Provisions4,6354,1032,6613,47510,70800000
Cash flow from operations524,319-510,032-802,138473,619548,217460,804257,19836,523106,86230,168
Investing Activities
capital expenditure-18,211-58,62061,339-37,675-72,568-120,802-40,438-20,069-12,000-10,600
Change in Investments0000000000
cash flow from investments-18,211-58,62061,339-37,675-72,568-120,802-40,438-20,069-12,000-10,600
Financing Activities
Bank loans012,00000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans-12,00041,00000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities-4,91115,52400000000
share issue0000000001
interest20,3994,3851,1221,2736,10400033649
cash flow from financing3,48872,9091,1221,2736,10400033650
cash and cash equivalents
cash509,596-495,744-739,677437,218481,754269,002202,760-13,54695,19819,618
overdraft0000000000
change in cash509,596-495,744-739,677437,218481,754269,002202,760-13,54695,19819,618

restek-uk ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for restek-uk ltd. Get real-time insights into restek-uk ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Restek-uk Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for restek-uk ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in DE5 area or any other competitors across 12 key performance metrics.

restek-uk ltd Ownership

RESTEK-UK LTD group structure

Restek-Uk Ltd has no subsidiary companies.

Ultimate parent company

RESTEK-UK LTD

08590439

RESTEK-UK LTD Shareholders

timothy william knight 100%

restek-uk ltd directors

Restek-Uk Ltd currently has 2 directors. The longest serving directors include Mr Timothy Knight (Jul 2013) and Mr Alan Perry (Feb 2024).

officercountryagestartendrole
Mr Timothy KnightUnited Kingdom42 years Jul 2013- Director
Mr Alan PerryUnited Kingdom53 years Feb 2024- Director

P&L

July 2023

turnover

3.7m

+42%

operating profit

79.5k

0%

gross margin

21.8%

-1.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

969.8k

+0.08%

total assets

1.7m

+0.2%

cash

766.2k

+1.99%

net assets

Total assets minus all liabilities

restek-uk ltd company details

company number

08590439

Type

Private limited with Share Capital

industry

43120 - Site preparation

incorporation date

July 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2023

previous names

N/A

accountant

-

auditor

-

address

restek house booth street, ripley, DE5 3DN

Bank

-

Legal Advisor

-

restek-uk ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to restek-uk ltd. Currently there are 1 open charges and 1 have been satisfied in the past.

restek-uk ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RESTEK-UK LTD. This can take several minutes, an email will notify you when this has completed.

restek-uk ltd Companies House Filings - See Documents

datedescriptionview/download