tethra energy limited

Live EstablishedMicroDeclining

tethra energy limited Company Information

Share TETHRA ENERGY LIMITED

Company Number

08591709

Shareholders

helen edwards

Group Structure

View All

Industry

Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

 

Registered Address

the old grammar school hallgate, hexham, NE46 1XD

tethra energy limited Estimated Valuation

£4.2k

Pomanda estimates the enterprise value of TETHRA ENERGY LIMITED at £4.2k based on a Turnover of £9.9k and 0.42x industry multiple (adjusted for size and gross margin).

tethra energy limited Estimated Valuation

£361.5k

Pomanda estimates the enterprise value of TETHRA ENERGY LIMITED at £361.5k based on an EBITDA of £101.6k and a 3.56x industry multiple (adjusted for size and gross margin).

tethra energy limited Estimated Valuation

£293.1k

Pomanda estimates the enterprise value of TETHRA ENERGY LIMITED at £293.1k based on Net Assets of £124.3k and 2.36x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tethra Energy Limited Overview

Tethra Energy Limited is a live company located in hexham, NE46 1XD with a Companies House number of 08591709. It operates in the other engineering activities sector, SIC Code 71129. Founded in July 2013, it's largest shareholder is helen edwards with a 100% stake. Tethra Energy Limited is a established, micro sized company, Pomanda has estimated its turnover at £9.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tethra Energy Limited Health Check

Pomanda's financial health check has awarded Tethra Energy Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £9.9k, make it smaller than the average company (£5.2m)

£9.9k - Tethra Energy Limited

£5.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -63%, show it is growing at a slower rate (8.2%)

-63% - Tethra Energy Limited

8.2% - Industry AVG

production

Production

with a gross margin of 32.9%, this company has a comparable cost of product (32.9%)

32.9% - Tethra Energy Limited

32.9% - Industry AVG

profitability

Profitability

an operating margin of 1023.9% make it more profitable than the average company (5.8%)

1023.9% - Tethra Energy Limited

5.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (35)

1 - Tethra Energy Limited

35 - Industry AVG

paystructure

Pay Structure

on an average salary of £58.1k, the company has an equivalent pay structure (£58.1k)

£58.1k - Tethra Energy Limited

£58.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £9.9k, this is less efficient (£136.4k)

£9.9k - Tethra Energy Limited

£136.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Tethra Energy Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 62 days, this is slower than average (28 days)

62 days - Tethra Energy Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tethra Energy Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 90 weeks, this is more cash available to meet short term requirements (18 weeks)

90 weeks - Tethra Energy Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 33.5%, this is a lower level of debt than the average (57.3%)

33.5% - Tethra Energy Limited

57.3% - Industry AVG

TETHRA ENERGY LIMITED financials

EXPORTms excel logo

Tethra Energy Limited's latest turnover from December 2023 is estimated at £9.9 thousand and the company has net assets of £124.3 thousand. According to their latest financial statements, we estimate that Tethra Energy Limited has 1 employee and maintains cash reserves of £108.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Turnover9,9279,837170,038190,638178,606210,435438,424445,68394,623121,221
Other Income Or Grants
Cost Of Sales6,6626,648115,801132,033121,569139,408295,157298,84063,43581,210
Gross Profit3,2643,18954,23758,60457,03871,026143,267146,84331,18940,011
Admin Expenses-98,376-37,72241,10059,21558,15772,840143,420145,61230,13839,676
Operating Profit101,64040,91113,137-611-1,119-1,814-1531,2311,051335
Interest Payable
Interest Receivable4,1411,430672021450638018926728
Pre-Tax Profit105,78142,34113,204-591-905-1,3082271,4201,318363
Tax-26,445-8,045-2,509-43-284-263-76
Profit After Tax79,33634,29610,695-591-905-1,3081841,1361,054287
Dividends Paid
Retained Profit79,33634,29610,695-591-905-1,3081841,1361,054287
Employee Costs58,10456,746107,935100,989102,37851,39748,70249,24149,00749,825
Number Of Employees1122211111
EBITDA*101,64040,91113,137-611-1,119-1,814-1531,2311,051335

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Tangible Assets
Intangible Assets
Investments & Other78,30478,30478,304
Debtors (Due After 1 year)
Total Fixed Assets78,30478,30478,304
Stock & work in progress
Trade Debtors40,68153,87214,91511,857
Group Debtors
Misc Debtors4444443154413422854,90412,440
Cash108,50249,26632,45621,24918,72338,42896,56155,59195,35211,305
misc current assets
total current assets108,54649,31032,50021,56419,16438,770137,527114,367122,70723,162
total assets186,850127,614110,80421,56419,16438,770137,527114,367122,70723,162
Bank overdraft
Bank loan
Trade Creditors 1,1411,14118,62818,01518,01536,717133,346111,13222,775
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities61,42581,52581,5243,5926016001,420658121,266
total current liabilities62,56682,666100,15221,60718,61637,317134,766111,790121,26622,775
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities62,56682,666100,15221,60718,61637,317134,766111,790121,26622,775
net assets124,28444,94810,652-435481,4532,7612,5771,441387
total shareholders funds124,28444,94810,652-435481,4532,7612,5771,441387
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Operating Activities
Operating Profit101,64040,91113,137-611-1,119-1,814-1531,2311,051335
Depreciation
Amortisation
Tax-26,445-8,045-2,509-43-284-263-76
Stock
Debtors-271-12699-40,624-17,81031,42115,49811,857
Creditors-17,487613-18,702-96,62922,214111,132-22,77522,775
Accruals and Deferred Income-20,100177,9322,9911-820762-120,608121,266
Deferred Taxes & Provisions
Cash flow from operations55,09515,38089,4442,506-19,919-58,63940,590-39,95083,78111,177
Investing Activities
capital expenditure
Change in Investments78,304
cash flow from investments-78,304
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest4,1411,430672021450638018926728
cash flow from financing4,1411,4306720214506380189267128
cash and cash equivalents
cash59,23616,81011,2072,526-19,705-58,13340,970-39,76184,04711,305
overdraft
change in cash59,23616,81011,2072,526-19,705-58,13340,970-39,76184,04711,305

tethra energy limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tethra energy limited. Get real-time insights into tethra energy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tethra Energy Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tethra energy limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NE46 area or any other competitors across 12 key performance metrics.

tethra energy limited Ownership

TETHRA ENERGY LIMITED group structure

Tethra Energy Limited has no subsidiary companies.

Ultimate parent company

TETHRA ENERGY LIMITED

08591709

TETHRA ENERGY LIMITED Shareholders

helen edwards 100%

tethra energy limited directors

Tethra Energy Limited currently has 2 directors. The longest serving directors include Professor Michael Whitaker (Jul 2013) and Ms Helen Edwards (Jul 2013).

officercountryagestartendrole
Professor Michael WhitakerEngland72 years Jul 2013- Director
Ms Helen EdwardsEngland68 years Jul 2013- Director

P&L

December 2023

turnover

9.9k

+1%

operating profit

101.6k

0%

gross margin

32.9%

+1.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

124.3k

+1.77%

total assets

186.9k

+0.46%

cash

108.5k

+1.2%

net assets

Total assets minus all liabilities

tethra energy limited company details

company number

08591709

Type

Private limited with Share Capital

industry

71129 - Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

incorporation date

July 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

the old grammar school hallgate, hexham, NE46 1XD

Bank

-

Legal Advisor

-

tethra energy limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tethra energy limited.

tethra energy limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TETHRA ENERGY LIMITED. This can take several minutes, an email will notify you when this has completed.

tethra energy limited Companies House Filings - See Documents

datedescriptionview/download