Bradshawnet Limited

POWER SEARCH PRICING

SOLUTIONS

bradshawnet limited Company Information

Live

EstablishedMicroDeclining

Company Number

08592493

Website

Registered Address

7 woodlands, hexham, NE46 1HT

Industry

Tax consultancy

Telephone

Next Accounts Due

March 2025

Group Structure

View All

Directors

David Bradshaw11 Years

Ailsa Bradshaw11 Years

Shareholders

david bradshaw 51%

ailsa bradshaw 49%

bradshawnet limited Estimated Valuation

£85.3k

Pomanda estimates the enterprise value of BRADSHAWNET LIMITED at £85.3k based on a Turnover of £66.8k and 1.28x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Bradshawnet Limited is a live company located in hexham, NE46 1HT with a Companies House number of 08592493. It operates in the tax consultancy sector, SIC Code 69203. Founded in July 2013, it's largest shareholder is david bradshaw with a 51% stake. Bradshawnet Limited is a established, micro sized company, Pomanda has estimated its turnover at £66.8k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Bradshawnet Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £66.8k, make it smaller than the average company (£214.7k)

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (5.2%)

EXPORT

Bradshawnet Limited's latest turnover from June 2023 is estimated at £66.8 thousand and the company has net assets of £23.1 thousand. According to their latest financial statements, Bradshawnet Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014
Turnover	66,807	85,666	56,714	77,064	64,334	54,161	71,961	106,321	95,711	88,460
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	41,686	56,715	36,592	38,375	22,361	30,633	39,107	55,489	28,371	27,867
Gross Profit	25,121	28,951	20,122	38,688	41,973	23,528	32,854	50,832	67,340	60,593
Admin Expenses	26,863	14,452	8,071	36,344	47,482	17,913	32,397	55,027	65,265	55,057
Operating Profit	-1,742	14,499	12,051	2,344	-5,509	5,615	457	-4,195	2,075	5,536
Interest Payable	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	73	79	6
Pre-Tax Profit	-1,742	14,499	12,051	2,344	-5,509	5,615	457	-4,122	2,154	5,542
Tax	0	-2,755	-2,290	-445	0	-1,067	-87	0	-431	-1,164
Profit After Tax	-1,742	11,744	9,761	1,899	-5,509	4,548	370	-4,122	1,723	4,378
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Retained Profit	-1,742	11,744	9,761	1,899	-5,509	4,548	370	-4,122	1,723	4,378
Employee Costs	71,707	78,176	59,350	45,264	89,338	32,010	28,282	45,618	44,042	44,657
Number Of Employees	2	2	2	2	2	1	1	1	1	1
EBITDA*	-1,742	14,499	12,051	2,344	-5,509	5,615	457	-4,195	5,770	9,138

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014
Tangible Assets	5,988	3,962	4,730	1,050	4,005	6,481	8,404	4,344	7,243	10,572
Intangible Assets	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	5,988	3,962	4,730	1,050	4,005	6,481	8,404	4,344	7,243	10,572
Stock & work in progress	0	0	0	0	0	0	0	0	0	0
Trade Debtors	31,751	47,236	44,179	49,209	31,284	28,371	26,387	32,550	24,720	17,880
Group Debtors	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	29,056	2,447
misc current assets	0	0	0	0	0	0	0	0	0	0
total current assets	31,751	47,236	44,179	49,209	31,284	28,371	26,387	32,550	53,776	20,327
total assets	37,739	51,198	48,909	50,259	35,289	34,852	34,791	36,894	61,019	30,899
Bank overdraft	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0
Trade Creditors	14,689	26,406	35,861	46,972	33,901	27,955	23,145	34,915	54,818	26,421
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0
total current liabilities	14,689	26,406	35,861	46,972	33,901	27,955	23,145	34,915	54,818	26,421
loans	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	9,297	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	9,297	0	0	0
total liabilities	14,689	26,406	35,861	46,972	33,901	27,955	32,442	34,915	54,818	26,421
net assets	23,050	24,792	13,048	3,287	1,388	6,897	2,349	1,979	6,201	4,478
total shareholders funds	23,050	24,792	13,048	3,287	1,388	6,897	2,349	1,979	6,201	4,478

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014
Operating Activities
Operating Profit	-1,742	14,499	12,051	2,344	-5,509	5,615	457	-4,195	2,075	5,536
Depreciation	0	0	0	0	0	0	0	0	3,695	3,602
Amortisation	0	0	0	0	0	0	0	0	0	0
Tax	0	-2,755	-2,290	-445	0	-1,067	-87	0	-431	-1,164
Stock	0	0	0	0	0	0	0	0	0	0
Debtors	-15,485	3,057	-5,030	17,925	2,913	1,984	-6,163	7,830	6,840	17,880
Creditors	-11,717	-9,455	-11,111	13,071	5,946	4,810	-11,770	-19,903	28,397	26,421
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	2,026	-768	3,680	-2,955	-2,476	7,374	-5,237	-31,928	26,896	16,515
Investing Activities
capital expenditure	-2,026	768	-3,680	2,955	2,476	1,923	-4,060	2,899	-366	-14,174
Change in Investments	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-2,026	768	-3,680	2,955	2,476	1,923	-4,060	2,899	-366	-14,174
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	-9,297	9,297	0	0	0
share issue	0	0	0	0	0	0	0	-100	0	100
interest	0	0	0	0	0	0	0	73	79	6
cash flow from financing	0	0	0	0	0	-9,297	9,297	-27	79	106
cash and cash equivalents
cash	0	0	0	0	0	0	0	-29,056	26,609	2,447
overdraft	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-29,056	26,609	2,447

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for bradshawnet limited. Get real-time insights into bradshawnet limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for bradshawnet limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NE46 area or any other competitors across 12 key performance metrics.

BRADSHAWNET LIMITED group structure

Bradshawnet Limited has no subsidiary companies.

Ultimate parent company

BRADSHAWNET LIMITED

08592493

BRADSHAWNET LIMITED Shareholders

david bradshaw	51%
ailsa bradshaw	49%

Bradshawnet Limited currently has 2 directors. The longest serving directors include Mr David Bradshaw (Jul 2013) and Mrs Ailsa Bradshaw (Jul 2013).

officer	country	age	start	end	role
Mr David Bradshaw		69 years	Jul 2013	-	Director
Mrs Ailsa Bradshaw	England	65 years	Jul 2013	-	Director

P&L

June 2023

turnover

66.8k

-22%

operating profit

-1.7k

gross margin

37.7%

+11.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

23.1k

-0.07%

total assets

37.7k

-0.26%

cash

net assets

Total assets minus all liabilities

Similar Companies

j j accountants limited

everson offshore consulting ltd

hayton accountancy limited

1.5

tax guidance limited

2.5

nestor tax consulting & compliance limited

1.5

company number

08592493

Type

Private limited with Share Capital

industry

69203 - Tax consultancy

incorporation date

July 2013

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

June 2023

address

7 woodlands, hexham, NE46 1HT

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bradshawnet limited.

bradshawnet limited Company Information

bradshawnet limited Estimated Valuation

bradshawnet limited Estimated Valuation

bradshawnet limited Estimated Valuation

Bradshawnet Limited Overview

Bradshawnet Limited Health Check

BRADSHAWNET LIMITED financials

bradshawnet limited Credit Report and Business Information

Bradshawnet Limited Competitor Analysis

bradshawnet limited Ownership

bradshawnet limited directors

bradshawnet limited company details

bradshawnet limited Charges & Mortgages

bradshawnet limited Companies House Filings - See Documents