mobile computer repair ltd

Live EstablishedSmallLow

mobile computer repair ltd Company Information

Share MOBILE COMPUTER REPAIR LTD

Company Number

08592603

Directors

Kevin Lane

Darren Jones

View All

Shareholders

kevin lane

craig jones

View All

Group Structure

View All

Industry

Manufacture of electronic instruments and appliances for measuring, testing, and navigation, except industrial process control equipment

 

Registered Address

unit d1 arena business park, holyrood close, poole, dorset, BH17 7FP

mobile computer repair ltd Estimated Valuation

£786.6k

Pomanda estimates the enterprise value of MOBILE COMPUTER REPAIR LTD at £786.6k based on a Turnover of £955.6k and 0.82x industry multiple (adjusted for size and gross margin).

mobile computer repair ltd Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of MOBILE COMPUTER REPAIR LTD at £1.1m based on an EBITDA of £238.4k and a 4.68x industry multiple (adjusted for size and gross margin).

mobile computer repair ltd Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of MOBILE COMPUTER REPAIR LTD at £2.3m based on Net Assets of £913.5k and 2.5x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mobile Computer Repair Ltd Overview

Mobile Computer Repair Ltd is a live company located in poole, BH17 7FP with a Companies House number of 08592603. It operates in the manufacture of electronic measuring, testing etc. equipment, not for industrial process control sector, SIC Code 26511. Founded in July 2013, it's largest shareholder is kevin lane with a 23.5% stake. Mobile Computer Repair Ltd is a established, small sized company, Pomanda has estimated its turnover at £955.6k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mobile Computer Repair Ltd Health Check

Pomanda's financial health check has awarded Mobile Computer Repair Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £955.6k, make it smaller than the average company (£12.1m)

£955.6k - Mobile Computer Repair Ltd

£12.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (5.5%)

2% - Mobile Computer Repair Ltd

5.5% - Industry AVG

production

Production

with a gross margin of 30.6%, this company has a higher cost of product (41.1%)

30.6% - Mobile Computer Repair Ltd

41.1% - Industry AVG

profitability

Profitability

an operating margin of 24.7% make it more profitable than the average company (9.3%)

24.7% - Mobile Computer Repair Ltd

9.3% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (65)

10 - Mobile Computer Repair Ltd

65 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.9k, the company has an equivalent pay structure (£52.9k)

£52.9k - Mobile Computer Repair Ltd

£52.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £95.6k, this is less efficient (£184.4k)

£95.6k - Mobile Computer Repair Ltd

£184.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 67 days, this is later than average (51 days)

67 days - Mobile Computer Repair Ltd

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 287 days, this is slower than average (41 days)

287 days - Mobile Computer Repair Ltd

41 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 13 days, this is less than average (117 days)

13 days - Mobile Computer Repair Ltd

117 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 121 weeks, this is more cash available to meet short term requirements (25 weeks)

121 weeks - Mobile Computer Repair Ltd

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 36.5%, this is a similar level of debt than the average (38.3%)

36.5% - Mobile Computer Repair Ltd

38.3% - Industry AVG

MOBILE COMPUTER REPAIR LTD financials

EXPORTms excel logo

Mobile Computer Repair Ltd's latest turnover from June 2023 is estimated at £955.6 thousand and the company has net assets of £913.5 thousand. According to their latest financial statements, Mobile Computer Repair Ltd has 10 employees and maintains cash reserves of £1.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014
Turnover955,580932,700839,027903,383682,758642,610494,792432,842389,230288,083
Other Income Or Grants
Cost Of Sales663,627661,810591,481620,791460,251427,860334,956291,339260,711195,791
Gross Profit291,953270,890247,546282,592222,507214,750159,836141,503128,51892,291
Admin Expenses55,922151,496123,716143,109140,10791,58287,51979,14146,41154,362
Operating Profit236,031119,394123,830139,48382,400123,16872,31762,36282,10737,929
Interest Payable
Interest Receivable52,53010,2127296113,4761,61150054317833
Pre-Tax Profit288,561129,606124,559140,09485,875124,77972,81762,90582,28537,962
Tax-72,140-24,625-23,666-26,618-16,316-23,708-13,835-12,581-16,457-7,972
Profit After Tax216,421104,981100,893113,47669,559101,07158,98250,32465,82829,990
Dividends Paid
Retained Profit216,421104,981100,893113,47669,559101,07158,98250,32465,82829,990
Employee Costs528,983508,143487,767486,038380,493368,353313,540292,95984,09782,512
Number Of Employees10101010887722
EBITDA*238,404121,585126,236141,87484,805123,85473,14763,38783,39039,087

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014
Tangible Assets7,8298,0169,39110,07910,8511,3061,7422,3223,0972,726
Intangible Assets2,5002,7503,0003,2503,5003,7504,0004,2504,5004,750
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets10,32910,76612,39113,32914,3515,0565,7426,5727,5977,476
Stock & work in progress24,61318,0184,5545,9343,1869,72610,44610,0196,670
Trade Debtors176,874195,862177,732208,402153,024154,461111,04890,567118,05269,297
Group Debtors
Misc Debtors
Cash1,226,289874,918759,003699,230523,159403,664240,869159,24958,02813,131
misc current assets
total current assets1,427,7761,088,798941,289913,566679,369567,851362,363259,835182,75082,428
total assets1,438,1051,099,564953,680926,895693,720572,907368,105266,407190,34789,904
Bank overdraft
Bank loan
Trade Creditors 523,162401,771360,746434,862315,155264,464160,650117,80191,91057,369
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities523,162401,771360,746434,862315,155264,464160,650117,80191,91057,369
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions1,418689811803811248331464619545
total long term liabilities1,418689811803811248331464619545
total liabilities524,580402,460361,557435,665315,966264,712160,981118,26592,52957,914
net assets913,525697,104592,123491,230377,754308,195207,124148,14297,81831,990
total shareholders funds913,525697,104592,123491,230377,754308,195207,124148,14297,81831,990
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014
Operating Activities
Operating Profit236,031119,394123,830139,48382,400123,16872,31762,36282,10737,929
Depreciation2,1231,9412,1562,1412,1554365807751,033908
Amortisation250250250250250250250250250250
Tax-72,140-24,625-23,666-26,618-16,316-23,708-13,835-12,581-16,457-7,972
Stock6,59513,464-1,3802,748-6,540-7204273,3496,670
Debtors-18,98818,130-30,67055,378-1,43743,41320,481-27,48548,75569,297
Creditors121,39141,025-74,116119,70750,691103,81442,84925,89134,54157,369
Accruals and Deferred Income
Deferred Taxes & Provisions729-1228-8563-83-133-15574545
Cash flow from operations300,777106,26960,512176,829127,720161,18481,120100,67846,12319,732
Investing Activities
capital expenditure-1,936-566-1,468-1,369-11,700-1,404-8,634
Change in Investments
cash flow from investments-1,936-566-1,468-1,369-11,700-1,404-8,634
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2,000
interest52,53010,2127296113,4761,61150054317833
cash flow from financing52,53010,2127296113,4761,6115005431782,033
cash and cash equivalents
cash351,371115,91559,773176,071119,495162,79581,620101,22144,89713,131
overdraft
change in cash351,371115,91559,773176,071119,495162,79581,620101,22144,89713,131

mobile computer repair ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mobile computer repair ltd. Get real-time insights into mobile computer repair ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mobile Computer Repair Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mobile computer repair ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in BH17 area or any other competitors across 12 key performance metrics.

mobile computer repair ltd Ownership

MOBILE COMPUTER REPAIR LTD group structure

Mobile Computer Repair Ltd has no subsidiary companies.

Ultimate parent company

MOBILE COMPUTER REPAIR LTD

08592603

MOBILE COMPUTER REPAIR LTD Shareholders

kevin lane 23.5%
craig jones 23.5%
paul glenister 23.5%
darren jones 23.5%
steven darville 6%

mobile computer repair ltd directors

Mobile Computer Repair Ltd currently has 4 directors. The longest serving directors include Mr Kevin Lane (Jul 2013) and Mr Darren Jones (Jul 2013).

officercountryagestartendrole
Mr Kevin LaneEngland48 years Jul 2013- Director
Mr Darren JonesEngland49 years Jul 2013- Director
Mr Paul GlenisterEngland46 years Jul 2013- Director
Mr Craig JonesEngland46 years Jul 2013- Director

P&L

June 2023

turnover

955.6k

+2%

operating profit

236k

0%

gross margin

30.6%

+5.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

913.5k

+0.31%

total assets

1.4m

+0.31%

cash

1.2m

+0.4%

net assets

Total assets minus all liabilities

mobile computer repair ltd company details

company number

08592603

Type

Private limited with Share Capital

industry

26511 - Manufacture of electronic instruments and appliances for measuring, testing, and navigation, except industrial process control equipment

incorporation date

July 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

June 2023

previous names

N/A

accountant

NEWTON MAGNUS

auditor

-

address

unit d1 arena business park, holyrood close, poole, dorset, BH17 7FP

Bank

-

Legal Advisor

-

mobile computer repair ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mobile computer repair ltd.

mobile computer repair ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MOBILE COMPUTER REPAIR LTD. This can take several minutes, an email will notify you when this has completed.

mobile computer repair ltd Companies House Filings - See Documents

datedescriptionview/download