blazers fuels limited
blazers fuels limited Company Information
Company Number
08594176
Website
www.blazersfuels.co.ukRegistered Address
clifton moor clifton, penrith, CA10 2EY
Industry
Other manufacturing n.e.c.
Telephone
01824708928
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
newbridge energy limited 100%
blazers fuels limited Estimated Valuation
Pomanda estimates the enterprise value of BLAZERS FUELS LIMITED at £11.7m based on a Turnover of £14.6m and 0.8x industry multiple (adjusted for size and gross margin).
blazers fuels limited Estimated Valuation
Pomanda estimates the enterprise value of BLAZERS FUELS LIMITED at £27.3m based on an EBITDA of £4.8m and a 5.73x industry multiple (adjusted for size and gross margin).
blazers fuels limited Estimated Valuation
Pomanda estimates the enterprise value of BLAZERS FUELS LIMITED at £6.5m based on Net Assets of £3.6m and 1.84x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Blazers Fuels Limited Overview
Blazers Fuels Limited is a live company located in penrith, CA10 2EY with a Companies House number of 08594176. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in July 2013, it's largest shareholder is newbridge energy limited with a 100% stake. Blazers Fuels Limited is a established, mid sized company, Pomanda has estimated its turnover at £14.6m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Blazers Fuels Limited Health Check
Pomanda's financial health check has awarded Blazers Fuels Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
4 Regular
3 Weak
Size
annual sales of £14.6m, make it in line with the average company (£14.6m)
- Blazers Fuels Limited
£14.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (6%)
- Blazers Fuels Limited
6% - Industry AVG
Production
with a gross margin of 30%, this company has a comparable cost of product (30%)
- Blazers Fuels Limited
30% - Industry AVG
Profitability
an operating margin of 31.1% make it more profitable than the average company (6.5%)
- Blazers Fuels Limited
6.5% - Industry AVG
Employees
with 3 employees, this is below the industry average (73)
3 - Blazers Fuels Limited
73 - Industry AVG
Pay Structure
on an average salary of £42.4k, the company has an equivalent pay structure (£42.4k)
- Blazers Fuels Limited
£42.4k - Industry AVG
Efficiency
resulting in sales per employee of £4.9m, this is more efficient (£183.8k)
- Blazers Fuels Limited
£183.8k - Industry AVG
Debtor Days
it gets paid by customers after 60 days, this is near the average (53 days)
- Blazers Fuels Limited
53 days - Industry AVG
Creditor Days
its suppliers are paid after 214 days, this is slower than average (40 days)
- Blazers Fuels Limited
40 days - Industry AVG
Stock Days
it holds stock equivalent to 29 days, this is less than average (69 days)
- Blazers Fuels Limited
69 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)
0 weeks - Blazers Fuels Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 69.5%, this is a higher level of debt than the average (47.6%)
69.5% - Blazers Fuels Limited
47.6% - Industry AVG
BLAZERS FUELS LIMITED financials
Blazers Fuels Limited's latest turnover from December 2023 is estimated at £14.6 million and the company has net assets of £3.6 million. According to their latest financial statements, Blazers Fuels Limited has 3 employees and maintains cash reserves of £59 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Jul 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 5,063,671 | 3,868,599 | 0 | ||||||||
| Other Income Or Grants | 0 | 0 | 0 | ||||||||
| Cost Of Sales | 2,663,096 | 1,602,123 | 0 | ||||||||
| Gross Profit | 2,400,575 | 2,266,476 | 0 | ||||||||
| Admin Expenses | 2,932,454 | 1,888,811 | 0 | ||||||||
| Operating Profit | -531,879 | 377,665 | 0 | ||||||||
| Interest Payable | 27,921 | 8,181 | 0 | ||||||||
| Interest Receivable | 0 | 0 | 0 | ||||||||
| Pre-Tax Profit | -559,800 | 369,484 | 0 | ||||||||
| Tax | 228,374 | -33,136 | 0 | ||||||||
| Profit After Tax | -331,426 | 336,348 | 0 | ||||||||
| Dividends Paid | 0 | 0 | 0 | ||||||||
| Retained Profit | -331,426 | 336,348 | 0 | ||||||||
| Employee Costs | 673,216 | 532,878 | 0 | ||||||||
| Number Of Employees | 3 | 3 | 19 | 19 | 33 | 36 | 32 | 29 | 29 | ||
| EBITDA* | 13,423 | 827,257 | 0 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Jul 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 3,648,227 | 3,377,408 | 2,637,903 | 2,651,929 | 2,869,124 | 3,296,811 | 3,476,814 | 3,558,951 | 3,514,795 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 54,039 | 378,270 | 702,502 | 1,085,907 | 1,428,826 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 3,648,227 | 3,377,408 | 2,637,903 | 2,651,929 | 2,923,163 | 3,675,081 | 4,179,316 | 4,644,858 | 4,943,621 | 0 | 0 |
| Stock & work in progress | 814,686 | 281,272 | 414,937 | 184,200 | 171,555 | 116,992 | 124,065 | 225,815 | 120,328 | 0 | 0 |
| Trade Debtors | 2,409,448 | 1,354,197 | 774,975 | 1,546,042 | 1,099,861 | 1,091,614 | 695,203 | 430,957 | 581,671 | 0 | 0 |
| Group Debtors | 4,700,744 | 0 | 130,271 | 0 | 0 | 862,830 | 1,075,696 | 842,478 | 767,206 | 0 | 0 |
| Misc Debtors | 30,012 | 44,287 | 47,321 | 47,278 | 312,135 | 306,377 | 283,406 | 253,909 | 1,685 | 1 | 0 |
| Cash | 59,037 | 31,485 | 79,843 | 28,274 | 126,383 | 28,723 | 44,908 | 209,754 | 145,861 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 8,013,927 | 1,711,241 | 1,447,347 | 1,805,794 | 1,709,934 | 2,406,536 | 2,223,278 | 1,962,913 | 1,616,751 | 1 | 0 |
| total assets | 11,662,154 | 5,088,649 | 4,085,250 | 4,457,723 | 4,633,097 | 6,081,617 | 6,402,594 | 6,607,771 | 6,560,372 | 1 | 0 |
| Bank overdraft | 10,000 | 10,000 | 9,167 | 1,667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 6,034,741 | 2,768,996 | 1,100,559 | 1,575,930 | 2,005,464 | 1,660,963 | 1,529,758 | 1,287,287 | 701,125 | 0 | 0 |
| Group/Directors Accounts | 0 | 6,666 | 0 | 1,326,410 | 509,309 | 0 | 72,242 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 2,500,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 9,431 | 10,643 | 14,191 | 18,087 | 36,354 | 67,771 | 53,581 | 53,581 | 0 | 0 |
| other current liabilities | 2,044,296 | 2,069,604 | 824,448 | 138,799 | 85,630 | 508,016 | 255,805 | 141,968 | 262,473 | 0 | 0 |
| total current liabilities | 8,089,037 | 4,864,697 | 4,444,817 | 3,056,997 | 2,618,490 | 2,205,333 | 1,925,576 | 1,482,836 | 1,017,179 | 0 | 0 |
| loans | 20,833 | 30,833 | 40,833 | 48,333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 32,496 | 0 | 7,095 | 21,286 | 39,373 | 75,727 | 120,013 | 173,709 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33,136 | 0 | 0 |
| total long term liabilities | 20,833 | 63,329 | 40,833 | 55,428 | 21,286 | 39,373 | 75,727 | 120,013 | 206,845 | 0 | 0 |
| total liabilities | 8,109,870 | 4,928,026 | 4,485,650 | 3,112,425 | 2,639,776 | 2,244,706 | 2,001,303 | 1,602,849 | 1,224,024 | 0 | 0 |
| net assets | 3,552,284 | 160,623 | -400,400 | 1,345,298 | 1,993,321 | 3,836,911 | 4,401,291 | 5,004,922 | 5,336,348 | 1 | 0 |
| total shareholders funds | 3,552,284 | 160,623 | -400,400 | 1,345,298 | 1,993,321 | 3,836,911 | 4,401,291 | 5,004,922 | 5,336,348 | 1 | 0 |
| Dec 2023 | Dec 2022 | Dec 2021 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Jul 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | -531,879 | 377,665 | 0 | ||||||||
| Depreciation | 215,271 | 243,891 | 172,938 | 264,930 | 347,275 | 351,169 | 298,533 | 202,384 | 163,827 | 0 | |
| Amortisation | 0 | 0 | 0 | 54,039 | 324,231 | 324,232 | 342,919 | 342,918 | 285,765 | 0 | |
| Tax | 228,374 | -33,136 | 0 | ||||||||
| Stock | 533,414 | -133,665 | 243,382 | 12,645 | 54,563 | -7,073 | -101,750 | 105,487 | 120,328 | 0 | 0 |
| Debtors | 5,741,720 | 445,917 | -459,429 | 181,324 | -848,825 | 206,516 | 526,961 | 176,782 | 1,350,561 | 1 | 0 |
| Creditors | 3,265,745 | 1,668,437 | -904,905 | -429,534 | 344,501 | 131,205 | 242,471 | 586,162 | 701,125 | 0 | 0 |
| Accruals and Deferred Income | -25,308 | 1,245,156 | 738,818 | 53,169 | -422,386 | 252,211 | 113,837 | -120,505 | 262,473 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33,136 | 33,136 | 0 | 0 |
| Cash flow from operations | 392,049 | 319,966 | -1 | ||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -6,666 | 6,666 | -509,309 | 817,101 | 509,309 | -72,242 | 72,242 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | -2,500,000 | 2,500,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -10,000 | -10,000 | 40,833 | 48,333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | -41,927 | 31,284 | -28,730 | -18,087 | -36,354 | -67,771 | -30,096 | -53,696 | 227,290 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | -27,921 | -8,181 | 0 | ||||||||
| cash flow from financing | -81,617 | 5,219,108 | 1 | ||||||||
| cash and cash equivalents | |||||||||||
| cash | 27,552 | -48,358 | -46,540 | -98,109 | 97,660 | -16,185 | -164,846 | 63,893 | 145,861 | 0 | 0 |
| overdraft | 0 | 833 | 9,167 | 1,667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 27,552 | -49,191 | -55,707 | -99,776 | 97,660 | -16,185 | -164,846 | 63,893 | 145,861 | 0 | 0 |
blazers fuels limited Credit Report and Business Information
Blazers Fuels Limited Competitor Analysis
Perform a competitor analysis for blazers fuels limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in CA10 area or any other competitors across 12 key performance metrics.
blazers fuels limited Ownership
BLAZERS FUELS LIMITED group structure
Blazers Fuels Limited has no subsidiary companies.
Ultimate parent company
2 parents
BLAZERS FUELS LIMITED
08594176
blazers fuels limited directors
Blazers Fuels Limited currently has 4 directors. The longest serving directors include Mr Andrew Smith (Aug 2022) and Mr Richard Errington (Aug 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Andrew Smith | United Kingdom | 42 years | Aug 2022 | - | Director |
| Mr Richard Errington | United Kingdom | 41 years | Aug 2022 | - | Director |
| Mr Richard Errington | United Kingdom | 41 years | Aug 2022 | - | Director |
| Mr Jonathan Watson | England | 56 years | Jul 2023 | - | Director |
P&L
December 2023turnover
14.6m
+110%
operating profit
4.5m
0%
gross margin
30%
+1.13%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
3.6m
+21.12%
total assets
11.7m
+1.29%
cash
59k
+0.88%
net assets
Total assets minus all liabilities
Similar Companies
blazers fuels limited company details
company number
08594176
Type
Private limited with Share Capital
industry
32990 - Other manufacturing n.e.c.
incorporation date
July 2013
age
11
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
N/A
accountant
JS AUDIT LIMITED
auditor
-
address
clifton moor clifton, penrith, CA10 2EY
Bank
-
Legal Advisor
-
blazers fuels limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 9 charges/mortgages relating to blazers fuels limited. Currently there are 3 open charges and 6 have been satisfied in the past.
blazers fuels limited Companies House Filings - See Documents
| date | description | view/download |
|---|
