tanglewood films limited

tanglewood films limited Company Information

Share TANGLEWOOD FILMS LIMITED
Live 
EstablishedMicroLow

Company Number

08594281

Industry

Motion picture production activities

 

Shareholders

anna-elizabeth shakespeare

hillary shakespeare

Group Structure

View All

Contact

Registered Address

lgf 18 doughty street, london, WC1N 2PL

Website

-

tanglewood films limited Estimated Valuation

£4m

Pomanda estimates the enterprise value of TANGLEWOOD FILMS LIMITED at £4m based on a Turnover of £249.1k and 16.1x industry multiple (adjusted for size and gross margin).

tanglewood films limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TANGLEWOOD FILMS LIMITED at £0 based on an EBITDA of £-3.7k and a 85.48x industry multiple (adjusted for size and gross margin).

tanglewood films limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TANGLEWOOD FILMS LIMITED at £0 based on Net Assets of £-42k and 1.32x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tanglewood Films Limited Overview

Tanglewood Films Limited is a live company located in london, WC1N 2PL with a Companies House number of 08594281. It operates in the motion picture production activities sector, SIC Code 59111. Founded in July 2013, it's largest shareholder is anna-elizabeth shakespeare with a 50% stake. Tanglewood Films Limited is a established, micro sized company, Pomanda has estimated its turnover at £249.1k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tanglewood Films Limited Health Check

Pomanda's financial health check has awarded Tanglewood Films Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £249.1k, make it smaller than the average company (£2.3m)

£249.1k - Tanglewood Films Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (4.7%)

3% - Tanglewood Films Limited

4.7% - Industry AVG

production

Production

with a gross margin of -20.3%, this company has a higher cost of product (-0.1%)

-20.3% - Tanglewood Films Limited

-0.1% - Industry AVG

profitability

Profitability

an operating margin of -1.5% make it less profitable than the average company (0%)

-1.5% - Tanglewood Films Limited

0% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (9)

1 - Tanglewood Films Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.6k, the company has an equivalent pay structure (£52.6k)

£52.6k - Tanglewood Films Limited

£52.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £249.1k, this is less efficient (£317.3k)

£249.1k - Tanglewood Films Limited

£317.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 10 days, this is earlier than average (30 days)

10 days - Tanglewood Films Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 59 days, this is slower than average (12 days)

59 days - Tanglewood Films Limited

12 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tanglewood Films Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Tanglewood Films Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 676%, this is a higher level of debt than the average (93.5%)

676% - Tanglewood Films Limited

93.5% - Industry AVG

TANGLEWOOD FILMS LIMITED financials

EXPORTms excel logo

Tanglewood Films Limited's latest turnover from July 2023 is estimated at £249.1 thousand and the company has net assets of -£42 thousand. According to their latest financial statements, we estimate that Tanglewood Films Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014
Turnover249,066216,647158,360229,53289,96862,1164000
Other Income Or Grants0000000000
Cost Of Sales299,650255,273183,308271,568107,52972,3255000
Gross Profit-50,584-38,626-24,948-42,036-17,561-10,210-1000
Admin Expenses-46,844-44,124-23,238-18,354-286-10,210-2000
Operating Profit-3,7405,498-1,710-23,682-17,27501000
Interest Payable0000000000
Interest Receivable0000000000
Pre-Tax Profit-3,7405,498-1,710-23,682-17,27501000
Tax0-1,04500000000
Profit After Tax-3,7404,453-1,710-23,682-17,27501000
Dividends Paid0000000000
Retained Profit-3,7404,453-1,710-23,682-17,27501000
Employee Costs52,57348,35246,69442,73489,42790,00042,380000
Number Of Employees1111221000
EBITDA*-3,7405,498-1,710-23,682-17,27501000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014
Tangible Assets0000000000
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets0000000000
Stock & work in progress0000000000
Trade Debtors7,2836,0661,9301,680111000
Group Debtors0000000000
Misc Debtors0000000000
Cash0000000000
misc current assets0000000000
total current assets7,2836,0661,9301,680111000
total assets7,2836,0661,9301,680111000
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 49,23643,63643,63642,63617,27500000
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities49,23643,63643,63642,63617,27500000
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income009600000000
other liabilities0000000000
provisions064300000000
total long term liabilities06439600000000
total liabilities49,23644,27944,59642,63617,27500000
net assets-41,953-38,213-42,666-40,956-17,27411000
total shareholders funds-41,953-38,213-42,666-40,956-17,27411000
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014
Operating Activities
Operating Profit-3,7405,498-1,710-23,682-17,27501000
Depreciation0000000000
Amortisation0000000000
Tax0-1,04500000000
Stock0000000000
Debtors1,2174,1362501,679001000
Creditors5,60001,00025,36117,27500000
Accruals and Deferred Income0-9609600000000
Deferred Taxes & Provisions-64364300000000
Cash flow from operations0000000000
Investing Activities
capital expenditure0000000000
Change in Investments0000000000
cash flow from investments0000000000
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue0000000000
interest0000000000
cash flow from financing0000000000
cash and cash equivalents
cash0000000000
overdraft0000000000
change in cash0000000000

tanglewood films limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tanglewood films limited. Get real-time insights into tanglewood films limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tanglewood Films Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tanglewood films limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in WC1N area or any other competitors across 12 key performance metrics.

tanglewood films limited Ownership

TANGLEWOOD FILMS LIMITED group structure

Tanglewood Films Limited has no subsidiary companies.

Ultimate parent company

TANGLEWOOD FILMS LIMITED

08594281

TANGLEWOOD FILMS LIMITED Shareholders

anna-elizabeth shakespeare 50%
hillary shakespeare 50%

tanglewood films limited directors

Tanglewood Films Limited currently has 3 directors. The longest serving directors include Mr Stephan Shakespeare (Jul 2013) and Miss Hillary Shakespeare (Mar 2019).

officercountryagestartendrole
Mr Stephan ShakespeareEngland67 years Jul 2013- Director
Miss Hillary ShakespeareEngland35 years Mar 2019- Director
Miss Anna-Elizabeth ShakespeareEngland30 years Sep 2019- Director

P&L

July 2023

turnover

249.1k

+15%

operating profit

-3.7k

0%

gross margin

-20.3%

+13.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

-42k

+0.1%

total assets

7.3k

+0.2%

cash

0

0%

net assets

Total assets minus all liabilities

tanglewood films limited company details

company number

08594281

Type

Private limited with Share Capital

industry

59111 - Motion picture production activities

incorporation date

July 2013

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2023

previous names

N/A

accountant

-

auditor

-

address

lgf 18 doughty street, london, WC1N 2PL

Bank

-

Legal Advisor

-

tanglewood films limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tanglewood films limited.

tanglewood films limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TANGLEWOOD FILMS LIMITED. This can take several minutes, an email will notify you when this has completed.

tanglewood films limited Companies House Filings - See Documents

datedescriptionview/download