hosker ltd

Live EstablishedSmallHealthy

hosker ltd Company Information

Share HOSKER LTD

Company Number

08595293

Directors

Guy Fisher

Shareholders

guy norman fisher

christine lee jenkins

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

12 fitzgerald avenue, london, SW14 8SZ

hosker ltd Estimated Valuation

£1m

Pomanda estimates the enterprise value of HOSKER LTD at £1m based on a Turnover of £2.5m and 0.42x industry multiple (adjusted for size and gross margin).

hosker ltd Estimated Valuation

£173.6k

Pomanda estimates the enterprise value of HOSKER LTD at £173.6k based on an EBITDA of £57.1k and a 3.04x industry multiple (adjusted for size and gross margin).

hosker ltd Estimated Valuation

£677.2k

Pomanda estimates the enterprise value of HOSKER LTD at £677.2k based on Net Assets of £317.5k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hosker Ltd Overview

Hosker Ltd is a live company located in london, SW14 8SZ with a Companies House number of 08595293. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2013, it's largest shareholder is guy norman fisher with a 76% stake. Hosker Ltd is a established, small sized company, Pomanda has estimated its turnover at £2.5m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hosker Ltd Health Check

Pomanda's financial health check has awarded Hosker Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £2.5m, make it smaller than the average company (£4.8m)

£2.5m - Hosker Ltd

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (6.7%)

5% - Hosker Ltd

6.7% - Industry AVG

production

Production

with a gross margin of 17%, this company has a higher cost of product (38.2%)

17% - Hosker Ltd

38.2% - Industry AVG

profitability

Profitability

an operating margin of 2.3% make it less profitable than the average company (5.7%)

2.3% - Hosker Ltd

5.7% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (27)

7 - Hosker Ltd

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)

£53.9k - Hosker Ltd

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £360.5k, this is more efficient (£171.3k)

£360.5k - Hosker Ltd

£171.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 107 days, this is later than average (42 days)

107 days - Hosker Ltd

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 74 days, this is slower than average (32 days)

74 days - Hosker Ltd

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hosker Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Hosker Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 57.5%, this is a similar level of debt than the average (62.6%)

57.5% - Hosker Ltd

62.6% - Industry AVG

HOSKER LTD financials

EXPORTms excel logo

Hosker Ltd's latest turnover from December 2023 is estimated at £2.5 million and the company has net assets of £317.5 thousand. According to their latest financial statements, we estimate that Hosker Ltd has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Jul 2014
Turnover2,523,5922,667,0542,718,3852,204,2441,978,3462,105,9701,189,852473,494535,00877,145
Other Income Or Grants
Cost Of Sales2,095,6402,209,6732,291,3841,846,7421,643,3201,757,787987,477391,176447,28164,502
Gross Profit427,952457,380427,001357,502335,026348,183202,37582,31887,72712,643
Admin Expenses370,839450,417251,144307,985324,946351,382205,51252,23540,047-14,806
Operating Profit57,1136,963175,85749,51710,080-3,199-3,13730,08347,68027,449
Interest Payable
Interest Receivable9121119730157
Pre-Tax Profit57,1136,963175,85749,51710,080-3,108-2,92630,28047,98127,506
Tax-14,278-1,323-33,413-9,408-1,915-6,056-9,596-5,776
Profit After Tax42,8355,640142,44440,1098,165-3,108-2,92624,22438,38521,730
Dividends Paid
Retained Profit42,8355,640142,44440,1098,165-3,108-2,92624,22438,38521,730
Employee Costs377,489359,478390,703324,897275,819309,926167,78583,82483,11237,592
Number Of Employees7787674221
EBITDA*57,1136,963175,85749,51710,080-3,199-3,13730,08347,68027,449

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Jul 2014
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress443,314354,033325,65940,000
Trade Debtors746,618797,618818,899614,066550,341599,6233263,2444,500
Group Debtors
Misc Debtors
Cash24,25660,07097,68922,734
misc current assets
total current assets746,618797,618818,899614,066550,341599,623467,570414,429426,59267,234
total assets746,618797,618818,899614,066550,341599,623467,570414,429426,59267,234
Bank overdraft
Bank loan
Trade Creditors 429,120522,955549,876487,487463,871521,318386,057329,990366,37745,404
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities429,120522,955549,876487,487463,871521,318386,057329,990366,37745,404
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities429,120522,955549,876487,487463,871521,318386,057329,990366,37745,404
net assets317,498274,663269,023126,57986,47078,30581,51384,43960,21521,830
total shareholders funds317,498274,663269,023126,57986,47078,30581,51384,43960,21521,830
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Jul 2014
Operating Activities
Operating Profit57,1136,963175,85749,51710,080-3,199-3,13730,08347,68027,449
Depreciation
Amortisation
Tax-14,278-1,323-33,413-9,408-1,915-6,056-9,596-5,776
Stock-443,31489,28128,374285,65940,000
Debtors-51,000-21,281204,83363,725-49,282599,623-326-2,918-1,2564,500
Creditors-93,835-26,92162,38923,616-57,447135,26156,067-36,387320,97345,404
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-24,247-36,025-37,81674,65422,577
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest9121119730157
cash flow from financing-9211197301157
cash and cash equivalents
cash-24,256-35,814-37,61974,95522,734
overdraft
change in cash-24,256-35,814-37,61974,95522,734

hosker ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hosker ltd. Get real-time insights into hosker ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hosker Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hosker ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in SW14 area or any other competitors across 12 key performance metrics.

hosker ltd Ownership

HOSKER LTD group structure

Hosker Ltd has no subsidiary companies.

Ultimate parent company

HOSKER LTD

08595293

HOSKER LTD Shareholders

guy norman fisher 76%
christine lee jenkins 24%

hosker ltd directors

Hosker Ltd currently has 1 director, Mr Guy Fisher serving since Jul 2013.

officercountryagestartendrole
Mr Guy Fisher78 years Jul 2013- Director

P&L

December 2023

turnover

2.5m

-5%

operating profit

57.1k

0%

gross margin

17%

-1.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

317.5k

+0.16%

total assets

746.6k

-0.06%

cash

0

0%

net assets

Total assets minus all liabilities

hosker ltd company details

company number

08595293

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

July 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

12 fitzgerald avenue, london, SW14 8SZ

Bank

-

Legal Advisor

-

hosker ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hosker ltd.

hosker ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HOSKER LTD. This can take several minutes, an email will notify you when this has completed.

hosker ltd Companies House Filings - See Documents

datedescriptionview/download