made by cinema limited
made by cinema limited Company Information
Company Number
08596380
Website
-Registered Address
128 city road, london, EC1V 2NX
Industry
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
April 2025
Group Structure
View All
Directors
Yury Tereshchenko11 Years
Shareholders
yury tereshchenko 100%
made by cinema limited Estimated Valuation
Pomanda estimates the enterprise value of MADE BY CINEMA LIMITED at £248 based on a Turnover of £627 and 0.4x industry multiple (adjusted for size and gross margin).
made by cinema limited Estimated Valuation
Pomanda estimates the enterprise value of MADE BY CINEMA LIMITED at £0 based on an EBITDA of £-262 and a 3.09x industry multiple (adjusted for size and gross margin).
made by cinema limited Estimated Valuation
Pomanda estimates the enterprise value of MADE BY CINEMA LIMITED at £0 based on Net Assets of £-2.2k and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Made By Cinema Limited Overview
Made By Cinema Limited is a live company located in london, EC1V 2NX with a Companies House number of 08596380. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2013, it's largest shareholder is yury tereshchenko with a 100% stake. Made By Cinema Limited is a established, micro sized company, Pomanda has estimated its turnover at £627.7 with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Made By Cinema Limited Health Check
Pomanda's financial health check has awarded Made By Cinema Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
6 Weak
Size
annual sales of £627.7, make it smaller than the average company (£3.6m)
- Made By Cinema Limited
£3.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (4.9%)
- Made By Cinema Limited
4.9% - Industry AVG
Production
with a gross margin of 17.2%, this company has a higher cost of product (37.6%)
- Made By Cinema Limited
37.6% - Industry AVG
Profitability
an operating margin of -41.7% make it less profitable than the average company (6.1%)
- Made By Cinema Limited
6.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (23)
- Made By Cinema Limited
23 - Industry AVG
Pay Structure
on an average salary of £47.4k, the company has an equivalent pay structure (£47.4k)
- Made By Cinema Limited
£47.4k - Industry AVG
Efficiency
resulting in sales per employee of £627.7, this is less efficient (£151.6k)
- Made By Cinema Limited
£151.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Made By Cinema Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 140 days, this is slower than average (32 days)
- Made By Cinema Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Made By Cinema Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Made By Cinema Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Made By Cinema Limited
- - Industry AVG
MADE BY CINEMA LIMITED financials
Made By Cinema Limited's latest turnover from July 2023 is estimated at £628 and the company has net assets of -£2.2 thousand. According to their latest financial statements, we estimate that Made By Cinema Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 55 | 197 | 275 | 1 | 50 | 88 | 0 | 87 | 14,383 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 60 | 108 | 65 | 228 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 0 | 55 | 197 | 275 | 1 | 50 | 148 | 108 | 152 | 14,611 |
| total assets | 0 | 55 | 197 | 275 | 1 | 50 | 148 | 108 | 152 | 14,611 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 200 | 520 | 100 | 100 | 0 | 850 | 850 | 800 | 600 | 13,544 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 200 | 520 | 100 | 100 | 0 | 850 | 850 | 800 | 600 | 13,544 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 1,973 | 1,446 | 1,250 | 1,150 | 850 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 1,973 | 1,446 | 1,250 | 1,150 | 950 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 2,173 | 1,966 | 1,350 | 1,250 | 950 | 850 | 850 | 800 | 600 | 13,544 |
| net assets | -2,173 | -1,911 | -1,153 | -975 | -949 | -800 | -702 | -692 | -448 | 1,067 |
| total shareholders funds | -2,173 | -1,911 | -1,153 | -975 | -949 | -800 | -702 | -692 | -448 | 1,067 |
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -55 | -142 | -78 | 274 | -49 | -38 | 88 | -87 | -14,296 | 14,383 |
| Creditors | -320 | 420 | 0 | 100 | -850 | 0 | 50 | 200 | -12,944 | 13,544 |
| Accruals and Deferred Income | 0 | 0 | 0 | -100 | 100 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 527 | 196 | 100 | 300 | 850 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | -60 | -48 | 43 | -163 | 228 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -60 | -48 | 43 | -163 | 228 |
made by cinema limited Credit Report and Business Information
Made By Cinema Limited Competitor Analysis
Perform a competitor analysis for made by cinema limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in EC1V area or any other competitors across 12 key performance metrics.
made by cinema limited Ownership
MADE BY CINEMA LIMITED group structure
Made By Cinema Limited has no subsidiary companies.
Ultimate parent company
MADE BY CINEMA LIMITED
08596380
made by cinema limited directors
Made By Cinema Limited currently has 1 director, Mr Yury Tereshchenko serving since Jul 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Yury Tereshchenko | United Kingdom | 39 years | Jul 2013 | - | Director |
P&L
July 2023turnover
627.7
-16%
operating profit
-262
0%
gross margin
17.2%
+1.99%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
-2.2k
+0.14%
total assets
0
-1%
cash
0
0%
net assets
Total assets minus all liabilities
made by cinema limited company details
company number
08596380
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
July 2013
age
11
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
July 2023
address
128 city road, london, EC1V 2NX
accountant
-
auditor
-
made by cinema limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to made by cinema limited.
made by cinema limited Companies House Filings - See Documents
| date | description | view/download |
|---|
