step on flooring limited

Live EstablishedSmallRapid

step on flooring limited Company Information

Share STEP ON FLOORING LIMITED

Company Number

08602425

Shareholders

anthony shapero

samantha shapero

Group Structure

View All

Industry

Floor and wall covering

 

Registered Address

2nd floor 32-33 gosfield street, london, W1W 6HL

step on flooring limited Estimated Valuation

£324.1k

Pomanda estimates the enterprise value of STEP ON FLOORING LIMITED at £324.1k based on a Turnover of £926.9k and 0.35x industry multiple (adjusted for size and gross margin).

step on flooring limited Estimated Valuation

£228

Pomanda estimates the enterprise value of STEP ON FLOORING LIMITED at £228 based on an EBITDA of £77 and a 2.96x industry multiple (adjusted for size and gross margin).

step on flooring limited Estimated Valuation

£465

Pomanda estimates the enterprise value of STEP ON FLOORING LIMITED at £465 based on Net Assets of £244 and 1.91x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Step On Flooring Limited Overview

Step On Flooring Limited is a live company located in london, W1W 6HL with a Companies House number of 08602425. It operates in the floor and wall covering sector, SIC Code 43330. Founded in July 2013, it's largest shareholder is anthony shapero with a 55% stake. Step On Flooring Limited is a established, small sized company, Pomanda has estimated its turnover at £926.9k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Step On Flooring Limited Health Check

Pomanda's financial health check has awarded Step On Flooring Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £926.9k, make it larger than the average company (£465.4k)

£926.9k - Step On Flooring Limited

£465.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 77%, show it is growing at a faster rate (8.1%)

77% - Step On Flooring Limited

8.1% - Industry AVG

production

Production

with a gross margin of 22%, this company has a higher cost of product (31.2%)

22% - Step On Flooring Limited

31.2% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (7%)

0% - Step On Flooring Limited

7% - Industry AVG

employees

Employees

with 3 employees, this is similar to the industry average (3)

3 - Step On Flooring Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.9k, the company has an equivalent pay structure (£40.9k)

£40.9k - Step On Flooring Limited

£40.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £309k, this is more efficient (£174.6k)

£309k - Step On Flooring Limited

£174.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 100 days, this is later than average (54 days)

100 days - Step On Flooring Limited

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 90 days, this is slower than average (35 days)

90 days - Step On Flooring Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Step On Flooring Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Step On Flooring Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (57.8%)

99.9% - Step On Flooring Limited

57.8% - Industry AVG

STEP ON FLOORING LIMITED financials

EXPORTms excel logo

Step On Flooring Limited's latest turnover from December 2023 is estimated at £926.9 thousand and the company has net assets of £244. According to their latest financial statements, we estimate that Step On Flooring Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014
Turnover926,883652,120187,124166,676257,339105,858683,543585,302321,95665,244
Other Income Or Grants0000000000
Cost Of Sales723,251514,306147,527131,082202,15383,056564,908497,724250,68151,614
Gross Profit203,632137,81439,59735,59355,18622,802118,63587,57871,27513,630
Admin Expenses203,555137,46369,95033,89541,43320,17633,23933,27327,04213,514
Operating Profit77351-30,3531,69813,7532,62685,39654,30544,233116
Interest Payable02,2962,9992,3961,5551,3811,256000
Interest Receivable01,1301108915922900012
Pre-Tax Profit77-815-33,242-60912,3571,47484,14054,30544,233128
Tax-19000-2,348-280-16,662-11,328-8,860-27
Profit After Tax58-815-33,242-60910,0091,19467,47842,97735,373101
Dividends Paid0000000035,4500
Retained Profit58-815-33,242-60910,0091,19467,47842,977-77101
Employee Costs122,689126,20528,13282,842103,75396,297101,20471,43040,78437,114
Number Of Employees3313333211
EBITDA*772,394-27,8683,98514,3973,43086,17855,08744,355116

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014
Tangible Assets08482,8913,7882,5753,2193,1301,6934820
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets08482,8913,7882,5753,2193,1301,6934820
Stock & work in progress0026,75012,3759,25011,76003,500013,382
Trade Debtors254,894251,445026,52454,6362,00294049,56647,9230
Group Debtors0000000000
Misc Debtors25,64913,93787,02499,777196,00799,88935,3473,20000
Cash0064,552155,74023,21219,20772,58625,75822,3284,856
misc current assets0000000000
total current assets280,543265,382178,326294,416283,105132,858108,87382,02470,25118,238
total assets280,543266,230181,217298,204285,680136,077112,00383,71770,73318,238
Bank overdraft0010,750028,57117,49924,998000
Bank loan0000000000
Trade Creditors 178,811131,02252,61161,041106,62040,40821,50215,43570,56218,037
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0078,540152,194114,91152,60141,12853,48700
total current liabilities178,811131,022141,901213,235250,102110,50887,62868,92270,56218,037
loans0037,58950,000000000
hp & lease commitments0000000000
Accruals and Deferred Income015,80700000000
other liabilities100,862118,58900000000
provisions626626626626626626626339470
total long term liabilities101,488135,02238,21550,626626626626339470
total liabilities280,299266,044180,116263,861250,728111,13488,25469,26170,60918,037
net assets2441861,10134,34334,95224,94323,74914,456124201
total shareholders funds2441861,10134,34334,95224,94323,74914,456124201
Dec 2023Dec 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014
Operating Activities
Operating Profit77351-30,3531,69813,7532,62685,39654,30544,233116
Depreciation02,0432,4852,2876448047827821220
Amortisation0000000000
Tax-19000-2,348-280-16,662-11,328-8,860-27
Stock0-26,75014,3753,125-2,51011,760-3,5003,500-13,38213,382
Debtors15,161178,358-39,277-124,342148,75265,604-16,4794,84347,9230
Creditors47,78978,411-8,430-45,57966,21218,9066,067-55,12752,52518,037
Accruals and Deferred Income-15,807-62,733-73,65437,28362,31011,473-12,35953,48700
Deferred Taxes & Provisions000000287292470
Cash flow from operations16,879-133,536-85,050116,906-5,671-43,83583,49034,06853,5264,744
Investing Activities
capital expenditure8480-1,588-3,5000-893-2,219-1,993-6040
Change in Investments0000000000
cash flow from investments8480-1,588-3,5000-893-2,219-1,993-6040
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0-37,589-12,41150,000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities-17,727118,58900000000
share issue0-1000000-58,185-28,6450100
interest0-1,166-2,889-2,307-1,396-1,152-1,2560012
cash flow from financing-17,72779,734-15,30047,693-1,396-1,152-59,441-28,6450112
cash and cash equivalents
cash0-64,552-91,188132,5284,005-53,37946,8283,43017,4724,856
overdraft0-10,75010,750-28,57111,072-7,49924,998000
change in cash0-53,802-101,938161,099-7,067-45,88021,8303,43017,4724,856

step on flooring limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for step on flooring limited. Get real-time insights into step on flooring limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Step On Flooring Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for step on flooring limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in W1W area or any other competitors across 12 key performance metrics.

step on flooring limited Ownership

STEP ON FLOORING LIMITED group structure

Step On Flooring Limited has no subsidiary companies.

Ultimate parent company

STEP ON FLOORING LIMITED

08602425

STEP ON FLOORING LIMITED Shareholders

anthony shapero 55%
samantha shapero 45%

step on flooring limited directors

Step On Flooring Limited currently has 1 director, Mr Anthony Shapero serving since Jul 2013.

officercountryagestartendrole
Mr Anthony ShaperoEngland62 years Jul 2013- Director

P&L

December 2023

turnover

926.9k

+42%

operating profit

77.3

0%

gross margin

22%

+3.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

244

+0.31%

total assets

280.5k

+0.05%

cash

0

0%

net assets

Total assets minus all liabilities

step on flooring limited company details

company number

08602425

Type

Private limited with Share Capital

industry

43330 - Floor and wall covering

incorporation date

July 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

anthony shapero limited (November 2018)

accountant

-

auditor

-

address

2nd floor 32-33 gosfield street, london, W1W 6HL

Bank

-

Legal Advisor

-

step on flooring limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to step on flooring limited. Currently there are 0 open charges and 1 have been satisfied in the past.

step on flooring limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STEP ON FLOORING LIMITED. This can take several minutes, an email will notify you when this has completed.

step on flooring limited Companies House Filings - See Documents

datedescriptionview/download