annington rentals (no. 8) limited

annington rentals (no. 8) limited Company Information

Share ANNINGTON RENTALS (NO. 8) LIMITED
Live 
EstablishedSmallHealthy

Company Number

08604765

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Directors

Stephen Leung

Ian Rylatt

View All

Shareholders

annington rentals (holdings) ltd

Group Structure

View All

Contact

Registered Address

hays lane house 1 hays lane, london, SE1 2HB

annington rentals (no. 8) limited Estimated Valuation

£20.9m

Pomanda estimates the enterprise value of ANNINGTON RENTALS (NO. 8) LIMITED at £20.9m based on a Turnover of £4.7m and 4.47x industry multiple (adjusted for size and gross margin).

annington rentals (no. 8) limited Estimated Valuation

£49.2m

Pomanda estimates the enterprise value of ANNINGTON RENTALS (NO. 8) LIMITED at £49.2m based on an EBITDA of £5.6m and a 8.83x industry multiple (adjusted for size and gross margin).

annington rentals (no. 8) limited Estimated Valuation

£11.7m

Pomanda estimates the enterprise value of ANNINGTON RENTALS (NO. 8) LIMITED at £11.7m based on Net Assets of £6.8m and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Annington Rentals (no. 8) Limited Overview

Annington Rentals (no. 8) Limited is a live company located in london, SE1 2HB with a Companies House number of 08604765. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 2013, it's largest shareholder is annington rentals (holdings) ltd with a 100% stake. Annington Rentals (no. 8) Limited is a established, small sized company, Pomanda has estimated its turnover at £4.7m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Annington Rentals (no. 8) Limited Health Check

Pomanda's financial health check has awarded Annington Rentals (No. 8) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

7 Strong

positive_score

1 Regular

positive_score

1 Weak

size

Size

annual sales of £4.7m, make it larger than the average company (£917k)

£4.7m - Annington Rentals (no. 8) Limited

£917k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (4.9%)

11% - Annington Rentals (no. 8) Limited

4.9% - Industry AVG

production

Production

with a gross margin of 96.4%, this company has a lower cost of product (75.3%)

96.4% - Annington Rentals (no. 8) Limited

75.3% - Industry AVG

profitability

Profitability

an operating margin of 118.8% make it more profitable than the average company (29.8%)

118.8% - Annington Rentals (no. 8) Limited

29.8% - Industry AVG

employees

Employees

with 27 employees, this is above the industry average (4)

27 - Annington Rentals (no. 8) Limited

4 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Annington Rentals (no. 8) Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £173.6k, this is equally as efficient (£177.5k)

£173.6k - Annington Rentals (no. 8) Limited

£177.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (31 days)

3 days - Annington Rentals (no. 8) Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 74 days, this is slower than average (38 days)

74 days - Annington Rentals (no. 8) Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Annington Rentals (no. 8) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Annington Rentals (no. 8) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 86.8%, this is a higher level of debt than the average (63.6%)

86.8% - Annington Rentals (no. 8) Limited

63.6% - Industry AVG

ANNINGTON RENTALS (NO. 8) LIMITED financials

EXPORTms excel logo

Annington Rentals (No. 8) Limited's latest turnover from March 2024 is £4.7 million and the company has net assets of £6.8 million. According to their latest financial statements, we estimate that Annington Rentals (No. 8) Limited has 27 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover4,687,7283,589,2023,532,4413,443,0913,141,9172,740,3252,398,6771,514,782991,619905,950179,698
Other Income Or Grants00000000000
Cost Of Sales168,745245,176208,693233,473285,665251,210203,688184,936157,162155,61982,878
Gross Profit4,518,9833,344,0263,323,7483,209,6182,856,2522,489,1152,194,9891,329,846834,457750,33196,820
Admin Expenses-1,051,2245,284,811-7,843,8401,138,484484,200-1,259,400366,030-897,897000
Operating Profit5,570,207-1,940,78511,167,5882,071,1342,372,0523,748,5151,828,9592,227,743834,457750,33196,820
Interest Payable2,457,5172,761,0272,774,8302,764,2914,915,3294,174,3273,585,1312,206,4121,322,1661,288,118776,738
Interest Receivable000450000000
Pre-Tax Profit3,112,690-4,701,8128,392,758-693,112-2,543,277-425,812-1,756,17221,3311,969,291-214,287-679,918
Tax00007,085,399-1,631,221163,543-2,786,933-154,205-12,1220
Profit After Tax3,112,690-4,701,8128,392,758-693,1124,542,122-2,057,033-1,592,629-2,765,6021,815,086-226,409-679,918
Dividends Paid00000000000
Retained Profit3,112,690-4,701,8128,392,758-693,1124,542,122-2,057,033-1,592,629-2,765,6021,815,086-226,409-679,918
Employee Costs00000000000
Number Of Employees2722252723201913762
EBITDA*5,570,207-1,940,78511,167,5882,071,1342,372,0523,748,5151,828,9592,227,743834,457750,33196,820

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets00000000000
Intangible Assets00000000000
Investments & Other51,540,00073,114,77878,193,62869,449,63770,509,00064,107,00050,918,08051,284,11022,802,00020,345,00020,021,500
Debtors (Due After 1 year)00000000000
Total Fixed Assets51,540,00073,114,77878,193,62869,449,63770,509,00064,107,00050,918,08051,284,11022,802,00020,345,00020,021,500
Stock & work in progress00000000000
Trade Debtors42,2071,5984,8722,9244473,5821,901290000
Group Debtors30,2600000000000
Misc Debtors245,73001591281,453003852,1934,434137
Cash000000000063,335
misc current assets00000000000
total current assets318,1971,5985,0313,0521,9003,5821,9016752,1934,43463,472
total assets51,858,19773,116,37678,198,65969,452,68970,510,90064,110,58250,919,98151,284,78522,804,19320,349,43420,084,972
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 34,31497897819,00129,1024,8417,0435,5317,5004,39010,654
Group/Directors Accounts44,966,75369,345,50169,745,38969,389,95869,745,65860,327,14600000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities10,99536,45217,0351,231529499,707443003130
total current liabilities45,012,06269,382,93169,763,40269,410,19069,775,28960,831,6947,4865,5317,5004,70310,654
loans00000047,207,79545,818,38217,357,15216,874,48116,389,781
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions000007,085,3995,454,1785,617,7212,830,7882,676,5830
total long term liabilities000007,085,39952,661,97351,436,10320,187,94019,551,06416,389,781
total liabilities45,012,06269,382,93169,763,40269,410,19069,775,28967,917,09352,669,45951,441,63420,195,44019,555,76716,400,435
net assets6,846,1353,733,4458,435,25742,499735,611-3,806,511-1,749,478-156,8492,608,753793,6673,684,537
total shareholders funds6,846,1353,733,4458,435,25742,499735,611-3,806,511-1,749,478-156,8492,608,753793,6673,684,537
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit5,570,207-1,940,78511,167,5882,071,1342,372,0523,748,5151,828,9592,227,743834,457750,33196,820
Depreciation00000000000
Amortisation00000000000
Tax00007,085,399-1,631,221163,543-2,786,933-154,205-12,1220
Stock00000000000
Debtors316,599-3,4331,9791,152-1,6821,6811,226-1,518-2,2414,297137
Creditors33,3360-18,023-10,10124,261-2,2021,512-1,9693,110-6,26410,654
Accruals and Deferred Income-25,45719,41715,804702-499,178499,2644430-3133130
Deferred Taxes & Provisions0000-7,085,3991,631,221-163,5432,786,933154,2052,676,5830
Cash flow from operations5,261,487-1,917,93511,163,3902,060,5831,898,8174,243,8961,829,6882,227,292839,4953,404,544107,337
Investing Activities
capital expenditure00000000000
Change in Investments-21,574,778-5,078,8508,743,991-1,059,3636,402,00013,188,920-366,03028,482,1102,457,000323,50020,021,500
cash flow from investments21,574,7785,078,850-8,743,9911,059,363-6,402,000-13,188,920366,030-28,482,110-2,457,000-323,500-20,021,500
Financing Activities
Bank loans00000000000
Group/Directors Accounts-24,378,748-399,888355,431-355,7009,418,51260,327,14600000
Other Short Term Loans 00000000000
Long term loans00000-47,207,7951,389,41328,461,230482,671484,70016,389,781
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue000000000-2,664,4614,364,455
interest-2,457,517-2,761,027-2,774,830-2,764,246-4,915,329-4,174,327-3,585,131-2,206,412-1,322,166-1,288,118-776,738
cash flow from financing-26,836,265-3,160,915-2,419,399-3,119,9464,503,1838,945,024-2,195,71826,254,818-839,495-3,467,87919,977,498
cash and cash equivalents
cash000000000-63,33563,335
overdraft00000000000
change in cash000000000-63,33563,335

annington rentals (no. 8) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for annington rentals (no. 8) limited. Get real-time insights into annington rentals (no. 8) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Annington Rentals (no. 8) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for annington rentals (no. 8) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SE1 area or any other competitors across 12 key performance metrics.

annington rentals (no. 8) limited Ownership

ANNINGTON RENTALS (NO. 8) LIMITED group structure

Annington Rentals (No. 8) Limited has 1 subsidiary company.

Ultimate parent company

TERRA FIRMA HOLDINGS LTD

#0076722

2 parents

ANNINGTON RENTALS (NO. 8) LIMITED

08604765

1 subsidiary

ANNINGTON RENTALS (NO. 8) LIMITED Shareholders

annington rentals (holdings) ltd 100%

annington rentals (no. 8) limited directors

Annington Rentals (No. 8) Limited currently has 3 directors. The longest serving directors include Mr Stephen Leung (Apr 2021) and Mr Ian Rylatt (May 2021).

officercountryagestartendrole
Mr Stephen LeungUnited Kingdom57 years Apr 2021- Director
Mr Ian Rylatt59 years May 2021- Director
Mr David Tudor-MorganUnited Kingdom48 years May 2023- Director

P&L

March 2024

turnover

4.7m

+31%

operating profit

5.6m

-387%

gross margin

96.5%

+3.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

6.8m

+0.83%

total assets

51.9m

-0.29%

cash

0

0%

net assets

Total assets minus all liabilities

annington rentals (no. 8) limited company details

company number

08604765

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

July 2013

age

12

incorporated

UK

ultimate parent company

TERRA FIRMA HOLDINGS LTD

accounts

Full Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

DELOITTE LLP

address

hays lane house 1 hays lane, london, SE1 2HB

Bank

-

Legal Advisor

-

annington rentals (no. 8) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 89 charges/mortgages relating to annington rentals (no. 8) limited. Currently there are 0 open charges and 89 have been satisfied in the past.

annington rentals (no. 8) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ANNINGTON RENTALS (NO. 8) LIMITED. This can take several minutes, an email will notify you when this has completed.

annington rentals (no. 8) limited Companies House Filings - See Documents

datedescriptionview/download