morgan oxford education limited Company Information
Company Number
08605100
Website
www.y2golimited.comRegistered Address
c9 glyme court, oxford office village, oxford, OX5 1LQ
Industry
Educational support activities
Telephone
-
Next Accounts Due
April 2025
Group Structure
View All
Directors
Richard Morgan11 Years
Shareholders
richard david morgan 100%
morgan oxford education limited Estimated Valuation
Pomanda estimates the enterprise value of MORGAN OXFORD EDUCATION LIMITED at £34.9k based on a Turnover of £50.7k and 0.69x industry multiple (adjusted for size and gross margin).
morgan oxford education limited Estimated Valuation
Pomanda estimates the enterprise value of MORGAN OXFORD EDUCATION LIMITED at £0 based on an EBITDA of £-624 and a 3.59x industry multiple (adjusted for size and gross margin).
morgan oxford education limited Estimated Valuation
Pomanda estimates the enterprise value of MORGAN OXFORD EDUCATION LIMITED at £499 based on Net Assets of £216 and 2.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Morgan Oxford Education Limited Overview
Morgan Oxford Education Limited is a live company located in oxford, OX5 1LQ with a Companies House number of 08605100. It operates in the educational support services sector, SIC Code 85600. Founded in July 2013, it's largest shareholder is richard david morgan with a 100% stake. Morgan Oxford Education Limited is a established, micro sized company, Pomanda has estimated its turnover at £50.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Morgan Oxford Education Limited Health Check
Pomanda's financial health check has awarded Morgan Oxford Education Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
6 Weak
Size
annual sales of £50.7k, make it smaller than the average company (£403k)
- Morgan Oxford Education Limited
£403k - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (4.6%)
- Morgan Oxford Education Limited
4.6% - Industry AVG
Production
with a gross margin of 66.6%, this company has a comparable cost of product (66.6%)
- Morgan Oxford Education Limited
66.6% - Industry AVG
Profitability
an operating margin of -1.2% make it less profitable than the average company (3%)
- Morgan Oxford Education Limited
3% - Industry AVG
Employees
with 1 employees, this is below the industry average (10)
1 - Morgan Oxford Education Limited
10 - Industry AVG
Pay Structure
on an average salary of £27.4k, the company has an equivalent pay structure (£27.4k)
- Morgan Oxford Education Limited
£27.4k - Industry AVG
Efficiency
resulting in sales per employee of £50.7k, this is equally as efficient (£51.3k)
- Morgan Oxford Education Limited
£51.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Morgan Oxford Education Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 165 days, this is slower than average (19 days)
- Morgan Oxford Education Limited
19 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Morgan Oxford Education Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 49 weeks, this is less cash available to meet short term requirements (88 weeks)
49 weeks - Morgan Oxford Education Limited
88 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.4%, this is a higher level of debt than the average (38.8%)
99.4% - Morgan Oxford Education Limited
38.8% - Industry AVG
MORGAN OXFORD EDUCATION LIMITED financials
Morgan Oxford Education Limited's latest turnover from July 2023 is estimated at £50.7 thousand and the company has net assets of £216. According to their latest financial statements, Morgan Oxford Education Limited has 1 employee and maintains cash reserves of £34.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,763 | 367 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 2,001 | 2,052 | 1,933 | 1,933 | 1,933 | 1,933 | 2,957 | 2,957 | 0 | 0 |
Cash | 34,183 | 2,382 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 154 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 36,184 | 4,434 | 1,933 | 1,933 | 1,933 | 1,933 | 2,957 | 2,957 | 1,768 | 521 |
total assets | 36,184 | 4,434 | 1,933 | 1,933 | 1,933 | 1,933 | 2,957 | 2,957 | 1,768 | 521 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 7,705 | 1,591 | 0 | 0 | 0 | 0 | 0 | 0 | 2,470 | 2,040 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 28,263 | 2,844 | 1,470 | 1,470 | 1,470 | 1,470 | 2,494 | 2,494 | 0 | 0 |
total current liabilities | 35,968 | 4,435 | 1,470 | 1,470 | 1,470 | 1,470 | 2,494 | 2,494 | 2,470 | 2,040 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 35,968 | 4,435 | 1,470 | 1,470 | 1,470 | 1,470 | 2,494 | 2,494 | 2,470 | 2,040 |
net assets | 216 | -1 | 463 | 463 | 463 | 463 | 463 | 463 | -702 | -1,519 |
total shareholders funds | 216 | -1 | 463 | 463 | 463 | 463 | 463 | 463 | -702 | -1,519 |
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -51 | 119 | 0 | 0 | 0 | -1,024 | 0 | 1,194 | 1,396 | 367 |
Creditors | 6,114 | 1,591 | 0 | 0 | 0 | 0 | 0 | -2,470 | 430 | 2,040 |
Accruals and Deferred Income | 25,419 | 1,374 | 0 | 0 | 0 | -1,024 | 0 | 2,494 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | 31,801 | 2,382 | 0 | 0 | 0 | 0 | 0 | -5 | -149 | 154 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 31,801 | 2,382 | 0 | 0 | 0 | 0 | 0 | -5 | -149 | 154 |
morgan oxford education limited Credit Report and Business Information
Morgan Oxford Education Limited Competitor Analysis
Perform a competitor analysis for morgan oxford education limited by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in OX5 area or any other competitors across 12 key performance metrics.
morgan oxford education limited Ownership
MORGAN OXFORD EDUCATION LIMITED group structure
Morgan Oxford Education Limited has no subsidiary companies.
Ultimate parent company
MORGAN OXFORD EDUCATION LIMITED
08605100
morgan oxford education limited directors
Morgan Oxford Education Limited currently has 1 director, Mr Richard Morgan serving since Jul 2013.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Richard Morgan | England | 60 years | Jul 2013 | - | Director |
P&L
July 2023turnover
50.7k
+22%
operating profit
-624.8
0%
gross margin
66.6%
+10.48%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
216
-217%
total assets
36.2k
+7.16%
cash
34.2k
+13.35%
net assets
Total assets minus all liabilities
Similar Companies
morgan oxford education limited company details
company number
08605100
Type
Private limited with Share Capital
industry
85600 - Educational support activities
incorporation date
July 2013
age
11
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
July 2023
previous names
y2go limited (September 2022)
accountant
-
auditor
-
address
c9 glyme court, oxford office village, oxford, OX5 1LQ
Bank
-
Legal Advisor
-
morgan oxford education limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to morgan oxford education limited.
morgan oxford education limited Companies House Filings - See Documents
date | description | view/download |
---|