reside developments (number two) ltd

Live EstablishedMicroDeclining

reside developments (number two) ltd Company Information

Share RESIDE DEVELOPMENTS (NUMBER TWO) LTD

Company Number

08606702

Shareholders

alison randall

ian randall

Group Structure

View All

Industry

Development of building projects

 

Registered Address

betchworth house, 57-65 station road, redhill, surrey, RH1 1DL

reside developments (number two) ltd Estimated Valuation

£8.6k

Pomanda estimates the enterprise value of RESIDE DEVELOPMENTS (NUMBER TWO) LTD at £8.6k based on a Turnover of £17.9k and 0.48x industry multiple (adjusted for size and gross margin).

reside developments (number two) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of RESIDE DEVELOPMENTS (NUMBER TWO) LTD at £0 based on an EBITDA of £-1 and a 3.78x industry multiple (adjusted for size and gross margin).

reside developments (number two) ltd Estimated Valuation

£44.8k

Pomanda estimates the enterprise value of RESIDE DEVELOPMENTS (NUMBER TWO) LTD at £44.8k based on Net Assets of £31.7k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Reside Developments (number Two) Ltd Overview

Reside Developments (number Two) Ltd is a live company located in redhill, RH1 1DL with a Companies House number of 08606702. It operates in the development of building projects sector, SIC Code 41100. Founded in July 2013, it's largest shareholder is alison randall with a 50% stake. Reside Developments (number Two) Ltd is a established, micro sized company, Pomanda has estimated its turnover at £17.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Reside Developments (number Two) Ltd Health Check

Pomanda's financial health check has awarded Reside Developments (Number Two) Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £17.9k, make it smaller than the average company (£2.2m)

£17.9k - Reside Developments (number Two) Ltd

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -73%, show it is growing at a slower rate (5.5%)

-73% - Reside Developments (number Two) Ltd

5.5% - Industry AVG

production

Production

with a gross margin of 26.4%, this company has a comparable cost of product (26.4%)

26.4% - Reside Developments (number Two) Ltd

26.4% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (7.3%)

0% - Reside Developments (number Two) Ltd

7.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Reside Developments (number Two) Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.3k, the company has an equivalent pay structure (£47.3k)

£47.3k - Reside Developments (number Two) Ltd

£47.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £17.9k, this is less efficient (£270.8k)

£17.9k - Reside Developments (number Two) Ltd

£270.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 28 days, this is near the average (28 days)

28 days - Reside Developments (number Two) Ltd

28 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Reside Developments (number Two) Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Reside Developments (number Two) Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Reside Developments (number Two) Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 95.9%, this is a higher level of debt than the average (73.1%)

95.9% - Reside Developments (number Two) Ltd

73.1% - Industry AVG

RESIDE DEVELOPMENTS (NUMBER TWO) LTD financials

EXPORTms excel logo

Reside Developments (Number Two) Ltd's latest turnover from February 2024 is estimated at £17.9 thousand and the company has net assets of £31.7 thousand. According to their latest financial statements, we estimate that Reside Developments (Number Two) Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014
Turnover17,926690,340954,5544,826,7862,626,59015,958,2621,666,705807,4212,685,649237,550
Other Income Or Grants
Cost Of Sales13,193521,777714,5013,537,1151,893,58811,222,6701,150,115566,2561,920,823170,471
Gross Profit4,734168,563240,0531,289,671733,0024,735,592516,590241,165764,82667,079
Admin Expenses4,735288168,600240,0531,275,209381,8384,376,611426,805245,665764,82667,329
Operating Profit-1-288-3714,462351,164358,98189,785-4,500-250
Interest Payable14,462290,986365,47495,376
Interest Receivable
Pre-Tax Profit-1-288-3760,178-6,493-5,591-4,500-250
Tax-11,434
Profit After Tax-1-288-3748,744-6,493-5,591-4,500-250
Dividends Paid
Retained Profit-1-288-3748,744-6,493-5,591-4,500-250
Employee Costs47,341131,662173,276818,147423,3242,568,786283,988121,067387,55537,193
Number Of Employees13419106173101
EBITDA*-1-288-3714,462351,164358,98189,785-4,500-250

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress464,702914,0161,991,3515,847,52110,382,6344,804,106644,121478,84971,426
Trade Debtors1,400100
Group Debtors741,374895,588773,650775,798
Misc Debtors21,0613,08315,4932,145330,92887,50515,849
Cash
misc current assets
total current assets763,835898,6711,253,8451,691,9592,322,2795,935,02610,382,6344,819,955644,121478,84971,526
total assets763,835898,6711,253,8451,691,9592,322,2795,935,02610,382,6344,819,955644,121478,84971,526
Bank overdraft428,4938,193,3143,052,031
Bank loan
Trade Creditors 102,889649,74897,9911,873478,99971,676
Group/Directors Accounts522,7241,422,4571,771,792644,271
other short term finances
hp & lease commitments
other current liabilities732,151866,9861,221,8721,034,3361,640,5215,376,532783,5974,5004,500
total current liabilities732,151866,9861,221,8721,659,9492,290,2695,903,01610,399,3684,830,196648,771478,99971,676
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities732,151866,9861,221,8721,659,9492,290,2695,903,01610,399,3684,830,196648,771478,99971,676
net assets31,68431,68531,97332,01032,01032,010-16,734-10,241-4,650-150-150
total shareholders funds31,68431,68531,97332,01032,01032,010-16,734-10,241-4,650-150-150
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014
Operating Activities
Operating Profit-1-288-3714,462351,164358,98189,785-4,500-250
Depreciation
Amortisation
Tax-11,434
Stock-464,702-449,314-1,077,335-3,856,170-4,535,1135,578,5284,159,985165,272407,42371,426
Debtors-134,836109,52811,200447,015243,42387,505-15,84915,849-100100
Creditors-102,889-546,859551,75797,991-1,8731,873-478,999407,32371,676
Accruals and Deferred Income-134,835-354,886187,536-606,185-3,736,0114,592,935779,0974,500
Deferred Taxes & Provisions
Cash flow from operations522,724-522,724442,9559,478,264-4,426,474-4,084,176-644,271-100
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-522,724522,724-1,422,457-349,3351,127,521644,271
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest-14,462-290,986-365,474-95,376
cash flow from financing-522,724522,724-14,462-1,713,443-714,8091,032,145644,271100
cash and cash equivalents
cash
overdraft-428,493-7,764,8215,141,2833,052,031
change in cash428,4937,764,821-5,141,283-3,052,031

reside developments (number two) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for reside developments (number two) ltd. Get real-time insights into reside developments (number two) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Reside Developments (number Two) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for reside developments (number two) ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in RH1 area or any other competitors across 12 key performance metrics.

reside developments (number two) ltd Ownership

RESIDE DEVELOPMENTS (NUMBER TWO) LTD group structure

Reside Developments (Number Two) Ltd has no subsidiary companies.

Ultimate parent company

RESIDE DEVELOPMENTS (NUMBER TWO) LTD

08606702

RESIDE DEVELOPMENTS (NUMBER TWO) LTD Shareholders

alison randall 50%
ian randall 50%

reside developments (number two) ltd directors

Reside Developments (Number Two) Ltd currently has 2 directors. The longest serving directors include Mr Ian Randall (Jul 2013) and Mr Brett Hamblin (Jul 2013).

officercountryagestartendrole
Mr Ian RandallEngland65 years Jul 2013- Director
Mr Brett HamblinEngland63 years Jul 2013- Director

P&L

February 2024

turnover

17.9k

0%

operating profit

-1

0%

gross margin

26.5%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

31.7k

0%

total assets

763.8k

-0.15%

cash

0

0%

net assets

Total assets minus all liabilities

reside developments (number two) ltd company details

company number

08606702

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

July 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

MOORE KINGSTON SMITH LLP

auditor

-

address

betchworth house, 57-65 station road, redhill, surrey, RH1 1DL

Bank

-

Legal Advisor

-

reside developments (number two) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to reside developments (number two) ltd.

reside developments (number two) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RESIDE DEVELOPMENTS (NUMBER TWO) LTD. This can take several minutes, an email will notify you when this has completed.

reside developments (number two) ltd Companies House Filings - See Documents

datedescriptionview/download