hardman healey limited

Live EstablishedSmallDeclining

hardman healey limited Company Information

Share HARDMAN HEALEY LIMITED

Company Number

08607470

Shareholders

paul ronald farrington

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

unit 1, plas bellin farm, oakenholt lane, mold, flintshire, CH7 6DF

hardman healey limited Estimated Valuation

£804.4k

Pomanda estimates the enterprise value of HARDMAN HEALEY LIMITED at £804.4k based on a Turnover of £1.6m and 0.52x industry multiple (adjusted for size and gross margin).

hardman healey limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HARDMAN HEALEY LIMITED at £0 based on an EBITDA of £-38 and a 3.39x industry multiple (adjusted for size and gross margin).

hardman healey limited Estimated Valuation

£7.4k

Pomanda estimates the enterprise value of HARDMAN HEALEY LIMITED at £7.4k based on Net Assets of £3.8k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hardman Healey Limited Overview

Hardman Healey Limited is a live company located in mold, CH7 6DF with a Companies House number of 08607470. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in July 2013, it's largest shareholder is paul ronald farrington with a 100% stake. Hardman Healey Limited is a established, small sized company, Pomanda has estimated its turnover at £1.6m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hardman Healey Limited Health Check

Pomanda's financial health check has awarded Hardman Healey Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £1.6m, make it larger than the average company (£906.2k)

£1.6m - Hardman Healey Limited

£906.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (6.2%)

-1% - Hardman Healey Limited

6.2% - Industry AVG

production

Production

with a gross margin of 20.4%, this company has a higher cost of product (41.5%)

20.4% - Hardman Healey Limited

41.5% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (6.4%)

0% - Hardman Healey Limited

6.4% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (14)

8 - Hardman Healey Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.7k, the company has an equivalent pay structure (£30.7k)

£30.7k - Hardman Healey Limited

£30.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £195k, this is more efficient (£87.4k)

£195k - Hardman Healey Limited

£87.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 103 days, this is later than average (29 days)

103 days - Hardman Healey Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 11 days, this is quicker than average (39 days)

11 days - Hardman Healey Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hardman Healey Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Hardman Healey Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.2%, this is a higher level of debt than the average (44.8%)

99.2% - Hardman Healey Limited

44.8% - Industry AVG

HARDMAN HEALEY LIMITED financials

EXPORTms excel logo

Hardman Healey Limited's latest turnover from August 2023 is estimated at £1.6 million and the company has net assets of £3.8 thousand. According to their latest financial statements, we estimate that Hardman Healey Limited has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014
Turnover1,560,0861,482,386896,5731,629,0121,095,8951,747,6501,861,8261,852,7092,017,259516,354
Other Income Or Grants
Cost Of Sales1,241,8941,200,621736,2631,320,940884,0941,402,4441,478,2621,455,3521,581,055412,002
Gross Profit318,192281,766160,311308,072211,801345,206383,564397,358436,203104,352
Admin Expenses318,230282,290158,925309,928213,008344,018382,302392,731422,798114,494
Operating Profit-38-5241,386-1,856-1,2071,1881,2624,62713,405-10,142
Interest Payable
Interest Receivable1815
Pre-Tax Profit-38-5241,386-1,856-1,2071,1881,2634,63513,420-10,142
Tax-263-226-240-927-2,684
Profit After Tax-38-5241,123-1,856-1,2079621,0233,70810,736-10,142
Dividends Paid
Retained Profit-38-5241,123-1,856-1,2079621,0233,70810,736-10,142
Employee Costs245,677260,22127,982264,11627,057282,701297,273317,538342,38477,539
Number Of Employees891101111212133
EBITDA*-38-5241,386-1,856-1,2071,1881,2624,62713,405-10,142

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors444,005443,805443,927452,239473,723475,975513,994478,192493,916134,734
Group Debtors
Misc Debtors
Cash8825,74389
misc current assets
total current assets444,005443,805443,927452,239473,723475,975513,994479,074499,659134,823
total assets444,005443,805443,927452,239473,723475,975513,994479,074499,659134,823
Bank overdraft
Bank loan
Trade Creditors 40,06340,71939,03147,98891,49192,236131,21797,520160,53730,731
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities40,06340,71939,03147,98891,49192,236131,21797,520160,53730,731
loans
hp & lease commitments
Accruals and Deferred Income12,00012,00012,00012,000300300
other liabilities388,157387,263388,549389,027377,152377,152377,152377,152338,428114,134
provisions
total long term liabilities400,157399,263400,549401,027377,152377,452377,452377,152338,428114,134
total liabilities440,220439,982439,580449,015468,643469,688508,669474,672498,965144,865
net assets3,7853,8234,3473,2245,0806,2875,3254,402694-10,042
total shareholders funds3,7853,8234,3473,2245,0806,2875,3254,402694-10,042
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014
Operating Activities
Operating Profit-38-5241,386-1,856-1,2071,1881,2624,62713,405-10,142
Depreciation
Amortisation
Tax-263-226-240-927-2,684
Stock
Debtors200-122-8,312-21,484-2,252-38,01935,802-15,724359,182134,734
Creditors-6561,688-8,957-43,503-745-38,98133,697-63,017129,80630,731
Accruals and Deferred Income12,000-300300
Deferred Taxes & Provisions
Cash flow from operations-8941,286478-11,875-783-43,593-218,655-114,145
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities894-1,286-47811,87538,724224,294114,134
share issue-100100
interest1815
cash flow from financing894-1,286-47811,875-9938,732224,309114,234
cash and cash equivalents
cash-882-4,8615,65489
overdraft
change in cash-882-4,8615,65489

hardman healey limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hardman healey limited. Get real-time insights into hardman healey limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hardman Healey Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hardman healey limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in CH7 area or any other competitors across 12 key performance metrics.

hardman healey limited Ownership

HARDMAN HEALEY LIMITED group structure

Hardman Healey Limited has no subsidiary companies.

Ultimate parent company

HARDMAN HEALEY LIMITED

08607470

HARDMAN HEALEY LIMITED Shareholders

paul ronald farrington 100%

hardman healey limited directors

Hardman Healey Limited currently has 1 director, Mr Paul Farrington serving since May 2023.

officercountryagestartendrole
Mr Paul FarringtonWales46 years May 2023- Director

P&L

August 2023

turnover

1.6m

+5%

operating profit

-38

0%

gross margin

20.4%

+7.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

3.8k

-0.01%

total assets

444k

0%

cash

0

0%

net assets

Total assets minus all liabilities

hardman healey limited company details

company number

08607470

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

July 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

unit 1, plas bellin farm, oakenholt lane, mold, flintshire, CH7 6DF

Bank

-

Legal Advisor

-

hardman healey limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hardman healey limited.

hardman healey limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HARDMAN HEALEY LIMITED. This can take several minutes, an email will notify you when this has completed.

hardman healey limited Companies House Filings - See Documents

datedescriptionview/download