b gilini ltd Company Information
Company Number
08607985
Website
-Registered Address
3 brooks parade green lane, ilford, essex, IG3 9RT
Industry
Buying and selling of own real estate
Telephone
-
Next Accounts Due
June 2024
Group Structure
View All
Directors
Bassam Gilini10 Years
Shareholders
bassam gilini 100%
b gilini ltd Estimated Valuation
Pomanda estimates the enterprise value of B GILINI LTD at £1.5m based on a Turnover of £940.6k and 1.59x industry multiple (adjusted for size and gross margin).
b gilini ltd Estimated Valuation
Pomanda estimates the enterprise value of B GILINI LTD at £27.3k based on an EBITDA of £7.1k and a 3.86x industry multiple (adjusted for size and gross margin).
b gilini ltd Estimated Valuation
Pomanda estimates the enterprise value of B GILINI LTD at £408.9k based on Net Assets of £291.3k and 1.4x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
B Gilini Ltd Overview
B Gilini Ltd is a live company located in essex, IG3 9RT with a Companies House number of 08607985. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in July 2013, it's largest shareholder is bassam gilini with a 100% stake. B Gilini Ltd is a established, small sized company, Pomanda has estimated its turnover at £940.6k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
B Gilini Ltd Health Check
Pomanda's financial health check has awarded B Gilini Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
2 Strong
![positive_score](/assets/images/scoreRate1.png)
2 Regular
![positive_score](/assets/images/scoreRate0.png)
6 Weak
![size](/assets/images/scoreRate1.png)
Size
annual sales of £940.6k, make it in line with the average company (£855.2k)
- B Gilini Ltd
£855.2k - Industry AVG
![growth](/assets/images/scoreRate2.png)
Growth
3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (1.5%)
- B Gilini Ltd
1.5% - Industry AVG
![production](/assets/images/scoreRate0.png)
Production
with a gross margin of 27.2%, this company has a higher cost of product (67.2%)
- B Gilini Ltd
67.2% - Industry AVG
![profitability](/assets/images/scoreRate0.png)
Profitability
an operating margin of 0.8% make it less profitable than the average company (51.5%)
- B Gilini Ltd
51.5% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 2 employees, this is below the industry average (4)
2 - B Gilini Ltd
4 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £37.9k, the company has an equivalent pay structure (£37.9k)
- B Gilini Ltd
£37.9k - Industry AVG
![efficiency](/assets/images/scoreRate2.png)
Efficiency
resulting in sales per employee of £470.3k, this is more efficient (£194.7k)
- B Gilini Ltd
£194.7k - Industry AVG
![debtordays](/assets/images/scoreRate0.png)
Debtor Days
it gets paid by customers after 143 days, this is later than average (27 days)
- B Gilini Ltd
27 days - Industry AVG
![creditordays](/assets/images/scoreRate0.png)
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (31 days)
- B Gilini Ltd
31 days - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- B Gilini Ltd
- - Industry AVG
![cashbalance](/assets/images/scoreRate-1.png)
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - B Gilini Ltd
- - Industry AVG
![debtlevel](/assets/images/scoreRate0.png)
Debt Level
it has a ratio of liabilities to total assets of 88.7%, this is a higher level of debt than the average (62.8%)
88.7% - B Gilini Ltd
62.8% - Industry AVG
B GILINI LTD financials
![ms excel logo](/assets/images/ms_excel_logo.png)
B Gilini Ltd's latest turnover from September 2022 is estimated at £940.6 thousand and the company has net assets of £291.3 thousand. According to their latest financial statements, B Gilini Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Jul 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | 2 | 2 | 4 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Jul 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,214,050 | 2,214,050 | 2,169,049 | 1,397,000 | 30,000 | 1,330,000 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 1,367,000 | 0 | 220,000 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,214,050 | 2,214,050 | 2,169,049 | 1,397,000 | 1,397,000 | 1,330,000 | 220,000 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 600,000 | 600,000 | 0 | 543,265 | 200,000 | 0 | 231,650 |
Trade Debtors | 368,752 | 221,184 | 65,341 | 144,600 | 144,600 | 1,616,683 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 3,550 | 72,419 | 0 | 868,556 | 106,988 | 4,816 | 1 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 368,752 | 221,184 | 65,341 | 748,150 | 817,019 | 1,616,683 | 1,411,821 | 306,988 | 4,816 | 231,651 |
total assets | 2,582,802 | 2,435,234 | 2,234,390 | 2,145,150 | 2,214,019 | 2,946,683 | 1,631,821 | 306,988 | 4,816 | 231,651 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,341 | 6,475 | 3,952 | 3,135 | 0 | 473,603 | 36,099 | 62,341 | 4,563 | 3,017 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 2,000 | 12,201 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,341 | 6,475 | 3,952 | 5,135 | 12,201 | 473,603 | 36,099 | 62,341 | 4,563 | 3,017 |
loans | 0 | 0 | 0 | 1,885,552 | 1,960,721 | 0 | 1,494,491 | 140,000 | 0 | 216,565 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 1,500 | 1,500 | 1,500 | 0 | 0 | 2,000 | 0 | 0 | 0 | 0 |
other liabilities | 2,288,696 | 2,141,709 | 1,970,992 | 0 | 0 | 2,233,471 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 2,290,196 | 2,143,209 | 1,972,492 | 1,885,552 | 1,960,721 | 2,235,471 | 1,494,491 | 140,000 | 0 | 216,565 |
total liabilities | 2,291,537 | 2,149,684 | 1,976,444 | 1,890,687 | 1,972,922 | 2,709,074 | 1,530,590 | 202,341 | 4,563 | 219,582 |
net assets | 291,265 | 285,550 | 257,946 | 254,463 | 241,097 | 237,609 | 101,231 | 104,647 | 253 | 12,069 |
total shareholders funds | 291,265 | 285,550 | 257,946 | 254,463 | 241,097 | 237,609 | 101,231 | 104,647 | 253 | 12,069 |
Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Jul 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | |||||
Amortisation | 0 | 0 | 0 | 0 | 0 | |||||
Tax | ||||||||||
Stock | 0 | 0 | -600,000 | 0 | 600,000 | -543,265 | 343,265 | 200,000 | 0 | 231,650 |
Debtors | 147,568 | 155,843 | -79,259 | 0 | -1,472,083 | 1,616,683 | 0 | 0 | 0 | 0 |
Creditors | -5,134 | 2,523 | 817 | 3,135 | -473,603 | 437,504 | -26,242 | 57,778 | 4,563 | 3,017 |
Accruals and Deferred Income | 0 | 0 | -500 | -10,201 | 10,201 | 2,000 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | -1,367,000 | 1,367,000 | -220,000 | 220,000 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | -1,885,552 | -75,169 | 1,960,721 | -1,494,491 | 1,354,491 | 140,000 | 0 | 216,565 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 146,987 | 170,717 | 1,970,992 | 0 | -2,233,471 | 2,233,471 | 0 | 0 | 0 | 0 |
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | 0 | 0 | -3,550 | -68,869 | 72,419 | -868,556 | 761,568 | 102,172 | 4,816 | 1 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | -3,550 | -68,869 | 72,419 | -868,556 | 761,568 | 102,172 | 4,816 | 1 |
b gilini ltd Credit Report and Business Information
B Gilini Ltd Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for b gilini ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
b gilini ltd Ownership
B GILINI LTD group structure
B Gilini Ltd has 1 subsidiary company.
b gilini ltd directors
B Gilini Ltd currently has 1 director, Mr Bassam Gilini serving since Jul 2013.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Bassam Gilini | 36 years | Jul 2013 | - | Director |
P&L
September 2022turnover
940.6k
+79%
operating profit
7.1k
0%
gross margin
27.3%
+8.12%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2022net assets
291.3k
+0.02%
total assets
2.6m
+0.06%
cash
0
0%
net assets
Total assets minus all liabilities
b gilini ltd company details
company number
08607985
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
July 2013
age
11
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
3 brooks parade green lane, ilford, essex, IG3 9RT
last accounts submitted
September 2022
b gilini ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to b gilini ltd. Currently there are 1 open charges and 2 have been satisfied in the past.
![charges](/assets/images/company_charges.png)
b gilini ltd Companies House Filings - See Documents
date | description | view/download |
---|