unity mill developments limited

4

unity mill developments limited Company Information

Share UNITY MILL DEVELOPMENTS LIMITED
Live 
EstablishedSmallRapid

Company Number

08609257

Registered Address

grange mill, trows lane castleton, rochdale, lancashire, OL11 2UF

Industry

Development of building projects

 

Telephone

01773599961

Next Accounts Due

April 2025

Group Structure

View All

Directors

Gary Ellis8 Years

Shareholders

nicholas crewe 100%

unity mill developments limited Estimated Valuation

£0 - £1.3m

The estimated valuation range for unity mill developments limited, derived from financial data as of July 2023 and the most recent industry multiples, is between £0 to £1.3m

unity mill developments limited Estimated Valuation

£0 - £1.3m

The estimated valuation range for unity mill developments limited, derived from financial data as of July 2023 and the most recent industry multiples, is between £0 to £1.3m

unity mill developments limited Estimated Valuation

£0 - £1.3m

The estimated valuation range for unity mill developments limited, derived from financial data as of July 2023 and the most recent industry multiples, is between £0 to £1.3m

Get a detailed valuation report, edit figures and unlock valuation multiples.

Unity Mill Developments Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Unity Mill Developments Limited Overview

Unity Mill Developments Limited is a live company located in rochdale, OL11 2UF with a Companies House number of 08609257. It operates in the development of building projects sector, SIC Code 41100. Founded in July 2013, it's largest shareholder is nicholas crewe with a 100% stake. Unity Mill Developments Limited is a established, small sized company, Pomanda has estimated its turnover at £3.8m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Unity Mill Developments Limited Health Check

Pomanda's financial health check has awarded Unity Mill Developments Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £3.8m, make it larger than the average company (£2.4m)

£3.8m - Unity Mill Developments Limited

£2.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (3%)

33% - Unity Mill Developments Limited

3% - Industry AVG

production

Production

with a gross margin of 9.2%, this company has a higher cost of product (25.9%)

9.2% - Unity Mill Developments Limited

25.9% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (7.4%)

0% - Unity Mill Developments Limited

7.4% - Industry AVG

employees

Employees

with 6 employees, this is similar to the industry average (6)

6 - Unity Mill Developments Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.4k, the company has an equivalent pay structure (£49.4k)

£49.4k - Unity Mill Developments Limited

£49.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £634.9k, this is more efficient (£292.1k)

£634.9k - Unity Mill Developments Limited

£292.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 15 days, this is earlier than average (27 days)

15 days - Unity Mill Developments Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 204 days, this is slower than average (31 days)

204 days - Unity Mill Developments Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 184 days, this is in line with average (176 days)

184 days - Unity Mill Developments Limited

176 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)

0 weeks - Unity Mill Developments Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 101.6%, this is a higher level of debt than the average (73.8%)

101.6% - Unity Mill Developments Limited

73.8% - Industry AVG

unity mill developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for unity mill developments limited. Get real-time insights into unity mill developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Unity Mill Developments Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for unity mill developments limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

unity mill developments limited Ownership

UNITY MILL DEVELOPMENTS LIMITED group structure

Unity Mill Developments Limited has no subsidiary companies.

Ultimate parent company

UNITY MILL DEVELOPMENTS LIMITED

08609257

UNITY MILL DEVELOPMENTS LIMITED Shareholders

nicholas crewe 100%

unity mill developments limited directors

Unity Mill Developments Limited currently has 1 director, Mr Gary Ellis serving since Jul 2015.

officercountryagestartendrole
Mr Gary EllisUnited Kingdom55 years Jul 2015- Director

UNITY MILL DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Unity Mill Developments Limited's latest turnover from July 2023 is estimated at £3.8 million and the company has net assets of -£31.5 thousand. According to their latest financial statements, we estimate that Unity Mill Developments Limited has 6 employees and maintains cash reserves of £3.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014
Turnover3,809,4771,614,0641,523,6661,630,3541,316,1191,244,2801,050,7601,008,710638,202629,516
Other Income Or Grants0000000000
Cost Of Sales3,459,9881,462,8611,398,9241,478,0491,185,2551,114,209933,132895,900569,266561,285
Gross Profit349,489151,202124,742152,304130,864130,071117,629112,81068,93668,231
Admin Expenses348,610152,727125,264149,606133,179134,169123,733114,79570,05085,683
Operating Profit879-1,525-5222,698-2,315-4,098-6,104-1,985-1,114-17,452
Interest Payable0000000000
Interest Receivable10041313168138282145
Pre-Tax Profit979-1,484-5192,699-2,313-4,082-6,096-1,847-832-17,307
Tax-24500-513000000
Profit After Tax734-1,484-5192,186-2,313-4,082-6,096-1,847-832-17,307
Dividends Paid0000000000
Retained Profit734-1,484-5192,186-2,313-4,082-6,096-1,847-832-17,307
Employee Costs296,305134,758133,578129,95787,19985,75183,47481,35039,60537,156
Number Of Employees6333222211
EBITDA*879-1,525-5222,698-2,315-4,098-6,104-1,985-1,114-17,452

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014
Tangible Assets0000000000
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets0000000000
Stock & work in progress1,746,293907,405831,373824,831775,929734,929688,167635,592374,953363,928
Trade Debtors162,0444,5441,09625,4669842,00915722,9103172,350
Group Debtors0000000000
Misc Debtors0000000000
Cash3,1758205,6771,0421824845,72851454,70957,915
misc current assets0000000000
total current assets1,911,512912,769838,146851,339777,095737,422694,052659,016429,979424,193
total assets1,911,512912,769838,146851,339777,095737,422694,052659,016429,979424,193
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 1,942,972944,963868,856881,530809,472767,486720,034678,902448,018441,400
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities1,942,972944,963868,856881,530809,472767,486720,034678,902448,018441,400
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions0000000000
total long term liabilities0000000000
total liabilities1,942,972944,963868,856881,530809,472767,486720,034678,902448,018441,400
net assets-31,460-32,194-30,710-30,191-32,377-30,064-25,982-19,886-18,039-17,207
total shareholders funds-31,460-32,194-30,710-30,191-32,377-30,064-25,982-19,886-18,039-17,207
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014
Operating Activities
Operating Profit879-1,525-5222,698-2,315-4,098-6,104-1,985-1,114-17,452
Depreciation0000000000
Amortisation0000000000
Tax-24500-513000000
Stock838,88876,0326,54248,90241,00046,76252,575260,63911,025363,928
Debtors157,5003,448-24,37024,482-1,0251,852-22,75322,593-2,0332,350
Creditors998,00976,107-12,67472,05841,98647,45241,132230,8846,618441,400
Accruals and Deferred Income0000000000
Deferred Taxes & Provisions0000000000
Cash flow from operations2,255-4,8984,632859-304-5,2605,206-54,333-3,48857,670
Investing Activities
capital expenditure0000000000
Change in Investments0000000000
cash flow from investments0000000000
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue000000000100
interest10041313168138282145
cash flow from financing10041313168138282245
cash and cash equivalents
cash2,355-4,8574,635860-302-5,2445,214-54,195-3,20657,915
overdraft0000000000
change in cash2,355-4,8574,635860-302-5,2445,214-54,195-3,20657,915

P&L

July 2023

turnover

3.8m

+136%

operating profit

878.8

0%

gross margin

9.2%

-2.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

-31.5k

-0.02%

total assets

1.9m

+1.09%

cash

3.2k

+2.87%

net assets

Total assets minus all liabilities

unity mill developments limited company details

company number

08609257

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

July 2013

age

11

accounts

Unaudited Abridged

ultimate parent company

None

previous names

N/A

incorporated

UK

address

grange mill, trows lane castleton, rochdale, lancashire, OL11 2UF

last accounts submitted

July 2023

unity mill developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to unity mill developments limited.

charges

unity mill developments limited Companies House Filings - See Documents

datedescriptionview/download