dayout limited

dayout limited Company Information

Share DAYOUT LIMITED
Live 
EstablishedMicroDeclining

Company Number

08611566

Industry

Other human health activities

 

Directors

Lakshmi Leela

Shareholders

lakshmi krishnan leela

Group Structure

View All

Contact

Registered Address

rooksdown house southern house, basingstoke, RG21 3DZ

dayout limited Estimated Valuation

£20.5k

Pomanda estimates the enterprise value of DAYOUT LIMITED at £20.5k based on a Turnover of £47k and 0.44x industry multiple (adjusted for size and gross margin).

dayout limited Estimated Valuation

£35.2k

Pomanda estimates the enterprise value of DAYOUT LIMITED at £35.2k based on an EBITDA of £10.5k and a 3.33x industry multiple (adjusted for size and gross margin).

dayout limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DAYOUT LIMITED at £0 based on Net Assets of £-86.2k and 2.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dayout Limited Overview

Dayout Limited is a live company located in basingstoke, RG21 3DZ with a Companies House number of 08611566. It operates in the other human health activities sector, SIC Code 86900. Founded in July 2013, it's largest shareholder is lakshmi krishnan leela with a 100% stake. Dayout Limited is a established, micro sized company, Pomanda has estimated its turnover at £47k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dayout Limited Health Check

Pomanda's financial health check has awarded Dayout Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £47k, make it smaller than the average company (£662.9k)

£47k - Dayout Limited

£662.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -28%, show it is growing at a slower rate (5.7%)

-28% - Dayout Limited

5.7% - Industry AVG

production

Production

with a gross margin of 21.4%, this company has a higher cost of product (38.7%)

21.4% - Dayout Limited

38.7% - Industry AVG

profitability

Profitability

an operating margin of 22.4% make it more profitable than the average company (5.7%)

22.4% - Dayout Limited

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (17)

1 - Dayout Limited

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.8k, the company has an equivalent pay structure (£25.8k)

£25.8k - Dayout Limited

£25.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £47k, this is equally as efficient (£48.1k)

£47k - Dayout Limited

£48.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 41 days, this is later than average (24 days)

41 days - Dayout Limited

24 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 211 days, this is slower than average (19 days)

211 days - Dayout Limited

19 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dayout Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Dayout Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1385.1%, this is a higher level of debt than the average (26%)

1385.1% - Dayout Limited

26% - Industry AVG

DAYOUT LIMITED financials

EXPORTms excel logo

Dayout Limited's latest turnover from July 2023 is estimated at £47 thousand and the company has net assets of -£86.2 thousand. According to their latest financial statements, Dayout Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014
Turnover47,008110,434106,962126,47862,930474,068126,057161,2458470
Other Income Or Grants0000000000
Cost Of Sales36,93086,71986,19199,13149,523371,13995,505123,6306600
Gross Profit10,07823,71620,77127,34713,407102,92930,55337,6161870
Admin Expenses-47137,65130,8374,6937,691173,41020,94668,0091870
Operating Profit10,549-13,935-10,06622,6545,716-70,4819,607-30,39300
Interest Payable0000000000
Interest Receivable0000000000
Pre-Tax Profit10,549-13,935-10,06622,6545,716-70,4819,607-30,39300
Tax-2,63700-4,304-1,0860-1,825000
Profit After Tax7,912-13,935-10,06618,3504,630-70,4817,782-30,39300
Dividends Paid0000000000
Retained Profit7,912-13,935-10,06618,3504,630-70,4817,782-30,39300
Employee Costs25,76524,40623,46822,99922,620152,15642,93561,67821,3870
Number Of Employees1111172310
EBITDA*10,549-13,935-10,06622,6545,716-70,4819,607-27,74500

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014
Tangible Assets1,3431,6792,0982,6623,2784,0978,47310,59100
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets1,3431,6792,0982,6623,2784,0978,47310,59100
Stock & work in progress0000000000
Trade Debtors5,36525,02325,02336,38113,2420001000
Group Debtors0000000000
Misc Debtors0000000000
Cash0000000000
misc current assets0000000000
total current assets5,36525,02325,02336,38113,2420001000
total assets6,70826,70227,12139,04316,5204,0978,47310,5911000
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 21,40748,06634,55023,90517,76297,00931,08440,88400
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities21,40748,06634,55023,90517,76297,00931,08440,88400
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income1801801801801801800000
other liabilities71,32272,56972,56985,07087,04000000
provisions0000000000
total long term liabilities71,50272,74972,74985,25087,2201800000
total liabilities92,909120,815107,299109,155104,98297,18931,08440,88400
net assets-86,201-94,113-80,178-70,112-88,462-93,092-22,611-30,2931000
total shareholders funds-86,201-94,113-80,178-70,112-88,462-93,092-22,611-30,2931000
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014
Operating Activities
Operating Profit10,549-13,935-10,06622,6545,716-70,4819,607-30,39300
Depreciation00000002,64800
Amortisation0000000000
Tax-2,63700-4,304-1,0860-1,825000
Stock0000000000
Debtors-19,6580-11,35823,13913,24200-1001000
Creditors-26,65913,51610,6456,143-79,24765,925-9,80040,88400
Accruals and Deferred Income000001800000
Deferred Taxes & Provisions0000000000
Cash flow from operations911-41911,9371,354-87,859-4,376-2,01813,239-1000
Investing Activities
capital expenditure3364195646168194,3762,118-13,23900
Change in Investments0000000000
cash flow from investments3364195646168194,3762,118-13,23900
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities-1,2470-12,501-1,97087,04000000
share issue000000-10001000
interest0000000000
cash flow from financing-1,2470-12,501-1,97087,0400-10001000
cash and cash equivalents
cash0000000000
overdraft0000000000
change in cash0000000000

dayout limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dayout limited. Get real-time insights into dayout limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dayout Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dayout limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in RG21 area or any other competitors across 12 key performance metrics.

dayout limited Ownership

DAYOUT LIMITED group structure

Dayout Limited has no subsidiary companies.

Ultimate parent company

DAYOUT LIMITED

08611566

DAYOUT LIMITED Shareholders

lakshmi krishnan leela 100%

dayout limited directors

Dayout Limited currently has 1 director, Mrs Lakshmi Leela serving since Jul 2013.

officercountryagestartendrole
Mrs Lakshmi LeelaEngland46 years Jul 2013- Director

P&L

July 2023

turnover

47k

-57%

operating profit

10.5k

0%

gross margin

21.5%

-0.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

-86.2k

-0.08%

total assets

6.7k

-0.75%

cash

0

0%

net assets

Total assets minus all liabilities

dayout limited company details

company number

08611566

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

July 2013

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2023

previous names

N/A

accountant

-

auditor

-

address

rooksdown house southern house, basingstoke, RG21 3DZ

Bank

-

Legal Advisor

-

dayout limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dayout limited.

dayout limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DAYOUT LIMITED. This can take several minutes, an email will notify you when this has completed.

dayout limited Companies House Filings - See Documents

datedescriptionview/download