markem-imaje limited
markem-imaje limited Company Information
Company Number
08611948
Next Accounts
Sep 2025
Shareholders
dover refrigeration & food equipment uk ltd
Group Structure
View All
Industry
Repair of other equipment
+2Registered Address
centenary house 1 centenary way, salford, M50 1RF
Website
http://www.markem-imaje.commarkem-imaje limited Estimated Valuation
Pomanda estimates the enterprise value of MARKEM-IMAJE LIMITED at £30.1m based on a Turnover of £36.9m and 0.82x industry multiple (adjusted for size and gross margin).
markem-imaje limited Estimated Valuation
Pomanda estimates the enterprise value of MARKEM-IMAJE LIMITED at £12.7m based on an EBITDA of £1.9m and a 6.59x industry multiple (adjusted for size and gross margin).
markem-imaje limited Estimated Valuation
Pomanda estimates the enterprise value of MARKEM-IMAJE LIMITED at £19.5m based on Net Assets of £7.3m and 2.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Markem-imaje Limited Overview
Markem-imaje Limited is a live company located in salford, M50 1RF with a Companies House number of 08611948. It operates in the repair of other equipment sector, SIC Code 33190. Founded in July 2013, it's largest shareholder is dover refrigeration & food equipment uk ltd with a 100% stake. Markem-imaje Limited is a established, large sized company, Pomanda has estimated its turnover at £36.9m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Markem-imaje Limited Health Check
Pomanda's financial health check has awarded Markem-Imaje Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs
6 Strong
1 Regular
4 Weak
Size
annual sales of £36.9m, make it larger than the average company (£7.2m)
£36.9m - Markem-imaje Limited
£7.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (6.7%)
8% - Markem-imaje Limited
6.7% - Industry AVG
Production
with a gross margin of 18.4%, this company has a higher cost of product (34.7%)
18.4% - Markem-imaje Limited
34.7% - Industry AVG
Profitability
an operating margin of 3.7% make it less profitable than the average company (5.4%)
3.7% - Markem-imaje Limited
5.4% - Industry AVG
Employees
with 76 employees, this is above the industry average (35)
76 - Markem-imaje Limited
35 - Industry AVG
Pay Structure
on an average salary of £66.3k, the company has a higher pay structure (£50.4k)
£66.3k - Markem-imaje Limited
£50.4k - Industry AVG
Efficiency
resulting in sales per employee of £486k, this is more efficient (£162.2k)
£486k - Markem-imaje Limited
£162.2k - Industry AVG
Debtor Days
it gets paid by customers after 67 days, this is near the average (59 days)
67 days - Markem-imaje Limited
59 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (31 days)
0 days - Markem-imaje Limited
31 days - Industry AVG
Stock Days
it holds stock equivalent to 6 days, this is less than average (39 days)
6 days - Markem-imaje Limited
39 days - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Markem-imaje Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 39.6%, this is a lower level of debt than the average (57.2%)
39.6% - Markem-imaje Limited
57.2% - Industry AVG
MARKEM-IMAJE LIMITED financials
Markem-Imaje Limited's latest turnover from December 2023 is £36.9 million and the company has net assets of £7.3 million. According to their latest financial statements, Markem-Imaje Limited has 76 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 36,934,369 | 33,801,647 | 30,996,837 | 29,168,590 | 29,701,708 | 28,215,349 | 25,963,404 | 26,159,716 | 24,736,711 | 24,334,198 | |
| Other Income Or Grants | |||||||||||
| Cost Of Sales | 30,148,047 | 28,064,762 | 25,264,496 | 23,356,298 | 24,048,700 | 22,472,766 | 20,551,592 | 20,677,188 | 19,876,188 | 19,878,066 | |
| Gross Profit | 6,786,322 | 5,736,885 | 5,732,341 | 5,812,292 | 5,653,008 | 5,742,583 | 5,411,812 | 5,482,528 | 4,860,523 | 4,456,132 | |
| Admin Expenses | 5,418,296 | 4,918,137 | 4,741,451 | 5,073,109 | 4,706,031 | 4,797,316 | 4,388,018 | 4,679,707 | 3,957,960 | 4,132,867 | |
| Operating Profit | 1,368,026 | 818,748 | 990,890 | 739,183 | 946,977 | 945,267 | 1,023,794 | 802,821 | 902,563 | 323,265 | |
| Interest Payable | 577 | 1,382 | 7,324 | 9,146 | 42,682 | 50,875 | 57,417 | ||||
| Interest Receivable | 73,954 | 10,723 | 279 | 2,991 | |||||||
| Pre-Tax Profit | 1,441,403 | 828,089 | 983,566 | 730,037 | 904,295 | 894,392 | 966,377 | 802,821 | 902,842 | 326,256 | |
| Tax | -190,422 | 58,904 | -93,304 | -249,716 | 286,538 | -284,573 | -374,640 | -99,540 | -242,404 | -191,653 | |
| Profit After Tax | 1,250,981 | 886,993 | 890,262 | 480,321 | 1,190,833 | 609,819 | 591,737 | 703,281 | 660,438 | 134,603 | |
| Dividends Paid | |||||||||||
| Retained Profit | 1,250,981 | 886,993 | 890,262 | 480,321 | 1,190,833 | 609,819 | 591,737 | 703,281 | 660,438 | 134,603 | |
| Employee Costs | 5,041,028 | 4,519,866 | 4,343,431 | 3,991,049 | 4,144,485 | 4,002,772 | 3,749,409 | 3,630,085 | 3,677,249 | 3,804,659 | |
| Number Of Employees | 76 | 68 | 67 | 67 | 69 | 68 | 66 | 64 | 65 | 68 | |
| EBITDA* | 1,923,757 | 1,367,406 | 1,557,869 | 1,311,898 | 1,513,764 | 1,505,871 | 1,583,588 | 1,353,631 | 1,458,231 | 896,980 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 79,841 | 26,380 | 13,996 | 35,013 | 67,416 | 63,731 | 64,826 | 42,139 | 18,039 | 28,595 | |
| Intangible Assets | 2,701,569 | 3,241,881 | 3,782,193 | 4,322,505 | 4,862,817 | 5,403,129 | 5,943,441 | 6,483,753 | 7,024,065 | 7,564,377 | |
| Investments & Other | |||||||||||
| Debtors (Due After 1 year) | 79,622 | 68,683 | 45,199 | 26,004 | |||||||
| Total Fixed Assets | 2,861,032 | 3,336,944 | 3,841,388 | 4,383,522 | 4,930,233 | 5,466,860 | 6,008,267 | 6,525,892 | 7,042,104 | 7,592,972 | |
| Stock & work in progress | 533,348 | 880,397 | 506,804 | 656,649 | 134,019 | 191,723 | 89,750 | 141,212 | 142,017 | 207,420 | |
| Trade Debtors | 6,819,146 | 7,785,868 | 5,959,601 | 6,556,821 | 6,095,217 | 6,193,880 | 5,439,429 | 5,492,808 | 4,460,474 | 4,755,711 | |
| Group Debtors | 1,915,802 | 211,152 | 1,114,665 | 198,381 | 40,658 | 32,029 | 67,251 | 1,054,882 | 1,064,455 | 37,112 | |
| Misc Debtors | 22,897 | 45,082 | 30,963 | 155,089 | 80,544 | 125,480 | 222,736 | 240,209 | 290,739 | 153,856 | |
| Cash | 22,170 | 10,196 | 9,363 | 3,352 | |||||||
| misc current assets | |||||||||||
| total current assets | 9,291,193 | 8,922,499 | 7,612,033 | 7,566,940 | 6,350,438 | 6,565,282 | 5,829,362 | 6,929,111 | 5,967,048 | 5,157,451 | |
| total assets | 12,152,225 | 12,259,443 | 11,453,421 | 11,950,462 | 11,280,671 | 12,032,142 | 11,837,629 | 13,455,003 | 13,009,152 | 12,750,423 | |
| Bank overdraft | |||||||||||
| Bank loan | |||||||||||
| Trade Creditors | 73,789 | 53,709 | 82,600 | 193,290 | 306,270 | 231,156 | 218,345 | 276,903 | 483,978 | 377,963 | |
| Group/Directors Accounts | 1,151,046 | 2,551,239 | 2,674,367 | 2,201,927 | 4,137,990 | 5,543,326 | 6,447,470 | 8,879,679 | 9,307,815 | 9,908,982 | |
| other short term finances | |||||||||||
| hp & lease commitments | |||||||||||
| other current liabilities | 3,299,362 | 3,353,507 | 3,132,885 | 4,247,705 | 2,683,022 | 3,286,104 | 2,794,077 | 2,523,646 | 2,207,640 | 2,075,937 | |
| total current liabilities | 4,524,197 | 5,958,455 | 5,889,852 | 6,642,922 | 7,127,282 | 9,060,586 | 9,459,892 | 11,680,228 | 11,999,433 | 12,362,882 | |
| loans | |||||||||||
| hp & lease commitments | |||||||||||
| Accruals and Deferred Income | |||||||||||
| other liabilities | |||||||||||
| provisions | 282,082 | 206,023 | 355,597 | 989,830 | 316,000 | 325,000 | 341,000 | 329,775 | 268,000 | 321,985 | |
| total long term liabilities | 282,082 | 206,023 | 355,597 | 989,830 | 316,000 | 325,000 | 341,000 | 329,775 | 268,000 | 321,985 | |
| total liabilities | 4,806,279 | 6,164,478 | 6,245,449 | 7,632,752 | 7,443,282 | 9,385,586 | 9,800,892 | 12,010,003 | 12,267,433 | 12,684,867 | |
| net assets | 7,345,946 | 6,094,965 | 5,207,972 | 4,317,710 | 3,837,389 | 2,646,556 | 2,036,737 | 1,445,000 | 741,719 | 65,556 | |
| total shareholders funds | 7,345,946 | 6,094,965 | 5,207,972 | 4,317,710 | 3,837,389 | 2,646,556 | 2,036,737 | 1,445,000 | 741,719 | 65,556 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | 1,368,026 | 818,748 | 990,890 | 739,183 | 946,977 | 945,267 | 1,023,794 | 802,821 | 902,563 | 323,265 | |
| Depreciation | 15,419 | 8,346 | 26,667 | 32,403 | 26,475 | 20,292 | 19,482 | 10,498 | 15,356 | 33,403 | |
| Amortisation | 540,312 | 540,312 | 540,312 | 540,312 | 540,312 | 540,312 | 540,312 | 540,312 | 540,312 | 540,312 | |
| Tax | -190,422 | 58,904 | -93,304 | -249,716 | 286,538 | -284,573 | -374,640 | -99,540 | -242,404 | -191,653 | |
| Stock | -347,049 | 373,593 | -149,845 | 522,630 | -57,704 | 101,973 | -51,462 | -805 | -65,403 | 207,420 | |
| Debtors | 726,682 | 960,357 | 214,133 | 719,876 | -134,970 | 621,973 | -1,058,483 | 972,231 | 868,989 | 4,946,679 | |
| Creditors | 20,080 | -28,891 | -110,690 | -112,980 | 75,114 | 12,811 | -58,558 | -207,075 | 106,015 | 377,963 | |
| Accruals and Deferred Income | -54,145 | 220,622 | -1,114,820 | 1,564,683 | -603,082 | 492,027 | 270,431 | 316,006 | 131,703 | 2,075,937 | |
| Deferred Taxes & Provisions | 76,059 | -149,574 | -634,233 | 673,830 | -9,000 | -16,000 | 11,225 | 61,775 | -53,985 | 321,985 | |
| Cash flow from operations | 1,395,696 | 134,517 | -459,466 | 1,945,209 | 1,456,008 | 986,190 | 2,541,991 | 453,371 | 595,974 | -1,672,887 | |
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | |||||||||||
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | |||||||||||
| Group/Directors Accounts | -1,400,193 | -123,128 | 472,440 | -1,936,063 | -1,405,336 | -904,144 | -2,432,209 | -428,136 | -601,167 | 9,908,982 | |
| Other Short Term Loans | |||||||||||
| Long term loans | |||||||||||
| Hire Purchase and Lease Commitments | |||||||||||
| other long term liabilities | |||||||||||
| share issue | |||||||||||
| interest | 73,377 | 9,341 | -7,324 | -9,146 | -42,682 | -50,875 | -57,417 | 279 | 2,991 | ||
| cash flow from financing | -1,326,816 | -113,787 | 465,116 | -1,945,209 | -1,448,018 | -955,019 | -2,489,626 | -428,136 | -585,163 | 9,842,926 | |
| cash and cash equivalents | |||||||||||
| cash | -22,170 | 11,974 | 10,196 | -9,363 | 6,011 | 3,352 | |||||
| overdraft | |||||||||||
| change in cash | -22,170 | 11,974 | 10,196 | -9,363 | 6,011 | 3,352 |
markem-imaje limited Credit Report and Business Information
Markem-imaje Limited Competitor Analysis
Perform a competitor analysis for markem-imaje limited by selecting its closest rivals, whether from the MANUFACTURING sector, other large companies, companies in M50 area or any other competitors across 12 key performance metrics.
markem-imaje limited Ownership
MARKEM-IMAJE LIMITED group structure
Markem-Imaje Limited has no subsidiary companies.
Ultimate parent company
DOVER CORP
#0002160
2 parents
MARKEM-IMAJE LIMITED
08611948
markem-imaje limited directors
Markem-Imaje Limited currently has 3 directors. The longest serving directors include Mr Martin Bailey (Dec 2013) and Anne-Sophie Alric (Jul 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Martin Bailey | England | 57 years | Dec 2013 | - | Director |
| Anne-Sophie Alric | England | 49 years | Jul 2018 | - | Director |
| Mr Alistair Todd | 50 years | Jun 2022 | - | Director |
P&L
December 2023turnover
36.9m
+9%
operating profit
1.4m
+67%
gross margin
18.4%
+8.26%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
7.3m
+0.21%
total assets
12.2m
-0.01%
cash
0
0%
net assets
Total assets minus all liabilities
markem-imaje limited company details
company number
08611948
Type
Private limited with Share Capital
industry
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
33190 - Repair of other equipment
33200 - Installation of industrial machinery and equipment
incorporation date
July 2013
age
12
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
dover altius limited (January 2014)
accountant
-
auditor
FORVIS MAZARS LLP
address
centenary house 1 centenary way, salford, M50 1RF
Bank
NATIONAL WESTMINSTER BANK PLC, NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
markem-imaje limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to markem-imaje limited.
markem-imaje limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MARKEM-IMAJE LIMITED. This can take several minutes, an email will notify you when this has completed.
markem-imaje limited Companies House Filings - See Documents
| date | description | view/download |
|---|
