medi-teknique limited

medi-teknique limited Company Information

Share MEDI-TEKNIQUE LIMITED
Live 
EstablishedSmallHigh

Company Number

08616393

Industry

Repair of other equipment

 

Directors

Nigel Burns

Stephen Fox

View All

Shareholders

stephen david fox

sarah fox

View All

Group Structure

View All

Contact

Registered Address

unit h3 newton business park, talbot road, hyde, cheshire, SK14 4UQ

Website

-

medi-teknique limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of MEDI-TEKNIQUE LIMITED at £1.2m based on a Turnover of £1.9m and 0.64x industry multiple (adjusted for size and gross margin).

medi-teknique limited Estimated Valuation

£3m

Pomanda estimates the enterprise value of MEDI-TEKNIQUE LIMITED at £3m based on an EBITDA of £519.7k and a 5.81x industry multiple (adjusted for size and gross margin).

medi-teknique limited Estimated Valuation

£11.3m

Pomanda estimates the enterprise value of MEDI-TEKNIQUE LIMITED at £11.3m based on Net Assets of £3m and 3.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Medi-teknique Limited Overview

Medi-teknique Limited is a live company located in hyde, SK14 4UQ with a Companies House number of 08616393. It operates in the repair of other equipment sector, SIC Code 33190. Founded in July 2013, it's largest shareholder is stephen david fox with a 21.3% stake. Medi-teknique Limited is a established, small sized company, Pomanda has estimated its turnover at £1.9m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Medi-teknique Limited Health Check

Pomanda's financial health check has awarded Medi-Teknique Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £1.9m, make it smaller than the average company (£7.3m)

£1.9m - Medi-teknique Limited

£7.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (5.8%)

18% - Medi-teknique Limited

5.8% - Industry AVG

production

Production

with a gross margin of 31.1%, this company has a comparable cost of product (31.1%)

31.1% - Medi-teknique Limited

31.1% - Industry AVG

profitability

Profitability

an operating margin of 25.6% make it more profitable than the average company (6.9%)

25.6% - Medi-teknique Limited

6.9% - Industry AVG

employees

Employees

with 15 employees, this is below the industry average (38)

15 - Medi-teknique Limited

38 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.1k, the company has an equivalent pay structure (£45.1k)

£45.1k - Medi-teknique Limited

£45.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £129.3k, this is equally as efficient (£143.9k)

£129.3k - Medi-teknique Limited

£143.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 89 days, this is later than average (56 days)

89 days - Medi-teknique Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (28 days)

14 days - Medi-teknique Limited

28 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 4 days, this is less than average (45 days)

4 days - Medi-teknique Limited

45 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 317 weeks, this is more cash available to meet short term requirements (15 weeks)

317 weeks - Medi-teknique Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 14.1%, this is a lower level of debt than the average (56.6%)

14.1% - Medi-teknique Limited

56.6% - Industry AVG

MEDI-TEKNIQUE LIMITED financials

EXPORTms excel logo

Medi-Teknique Limited's latest turnover from December 2023 is estimated at £1.9 million and the company has net assets of £3 million. According to their latest financial statements, Medi-Teknique Limited has 15 employees and maintains cash reserves of £2.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Turnover1,939,5691,992,3551,270,3161,192,5831,360,7551,171,4711,363,0841,426,927793,981711,2010
Other Income Or Grants00000000000
Cost Of Sales1,337,1611,292,365862,556796,790888,029750,143861,673879,103505,043436,7210
Gross Profit602,408699,990407,760395,793472,726421,328501,411547,824288,938274,4800
Admin Expenses105,924149,024-192,069-59,292-22,087276,018303,843330,122119,39746,2330
Operating Profit496,484550,966599,829455,085494,813145,310197,568217,702169,541228,2470
Interest Payable00000000000
Interest Receivable136,91276,7504,6671,4477,2074,4732,0607591,0523620
Pre-Tax Profit633,396627,716604,496456,532502,020149,783199,628218,461170,594228,6090
Tax-158,349-119,266-114,854-86,741-95,384-28,459-37,929-43,692-34,119-48,0080
Profit After Tax475,047508,450489,642369,791406,636121,324161,699174,769136,475180,6010
Dividends Paid00000000000
Retained Profit475,047508,450489,642369,791406,636121,324161,699174,769136,475180,6010
Employee Costs676,404639,795533,667484,093451,886408,108385,583379,817235,968194,6770
Number Of Employees1515131211101010650
EBITDA*519,728574,207621,178472,041502,134151,086202,466221,460172,489228,8830

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Tangible Assets87,335112,46078,29578,50257,96827,71427,59419,85513,98212,7990
Intangible Assets05001,2502,0002,7506,0007,0008,0009,00010,0000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets87,335112,96079,54580,50260,71833,71434,59427,85522,98222,7990
Stock & work in progress16,78320,21118,96316,37610,1577,88819,56713,36214,8997,2060
Trade Debtors474,282512,871298,335250,989205,298352,473421,145427,146203,272165,6180
Group Debtors00000000000
Misc Debtors48,93622,919000000000
Cash2,892,4892,323,1992,062,4981,671,4451,221,980699,886492,919331,252276,157144,7570
misc current assets00000000000
total current assets3,432,4902,879,2002,379,7961,938,8101,437,4351,060,247933,631771,760494,328317,5810
total assets3,519,8252,992,1602,459,3412,019,3121,498,1531,093,961968,225799,615517,310340,3800
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 52,936101,19566,92798,470305,51740,426103,54488,25856,189155,1150
Group/Directors Accounts0000000021900
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities420,527320,117336,507358,8980273,307204,463213,838139,12200
total current liabilities473,463421,312403,434457,368305,517313,733308,007302,096195,530155,1150
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions21,83421,36714,87610,55511,0385,2666,5705,5704,6004,5600
total long term liabilities21,83421,36714,87610,55511,0385,2666,5705,5704,6004,5600
total liabilities495,297442,679418,310467,923316,555318,999314,577307,666200,130159,6750
net assets3,024,5282,549,4812,041,0311,551,3891,181,598774,962653,648491,949317,180180,7050
total shareholders funds3,024,5282,549,4812,041,0311,551,3891,181,598774,962653,648491,949317,180180,7050
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Operating Activities
Operating Profit496,484550,966599,829455,085494,813145,310197,568217,702169,541228,2470
Depreciation22,74422,74120,59916,2066,5714,7763,8982,7581,9486360
Amortisation5005007507507501,0001,0001,0001,00000
Tax-158,349-119,266-114,854-86,741-95,384-28,459-37,929-43,692-34,119-48,0080
Stock-3,4281,2482,5876,2192,269-11,6796,205-1,5377,6937,2060
Debtors-12,572237,45547,34645,691-147,175-68,672-6,001223,87437,654165,6180
Creditors-48,25934,268-31,543-207,047265,091-63,11815,28632,069-98,926155,1150
Accruals and Deferred Income100,410-16,390-22,391358,898-273,30768,844-9,37574,716139,12200
Deferred Taxes & Provisions4676,4914,321-4835,772-1,3041,000970404,5600
Cash flow from operations429,997240,607406,778484,758549,212207,400171,24463,186133,259167,7260
Investing Activities
capital expenditure2,381-56,656-20,392-36,740-34,325-4,896-11,637-8,631-3,131-23,4350
Change in Investments00000000000
cash flow from investments2,381-56,656-20,392-36,740-34,325-4,896-11,637-8,631-3,131-23,4350
Financing Activities
Bank loans00000000000
Group/Directors Accounts0000000-21921900
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue00000-100001040
interest136,91276,7504,6671,4477,2074,4732,0607591,0523620
cash flow from financing136,91276,7504,6671,4477,2074,4632,0605401,2714660
cash and cash equivalents
cash569,290260,701391,053449,465522,094206,967161,66755,095131,400144,7570
overdraft00000000000
change in cash569,290260,701391,053449,465522,094206,967161,66755,095131,400144,7570

medi-teknique limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for medi-teknique limited. Get real-time insights into medi-teknique limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Medi-teknique Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for medi-teknique limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in SK14 area or any other competitors across 12 key performance metrics.

medi-teknique limited Ownership

MEDI-TEKNIQUE LIMITED group structure

Medi-Teknique Limited has no subsidiary companies.

Ultimate parent company

MEDI-TEKNIQUE LIMITED

08616393

MEDI-TEKNIQUE LIMITED Shareholders

stephen david fox 21.28%
sarah fox 19.15%
nigel allan burns 13.83%
anthony paul fox 12.77%
kath fox 10.64%
anne bradley-burns 10.64%
philip henry butler 7.45%
susan butler 4.26%

medi-teknique limited directors

Medi-Teknique Limited currently has 3 directors. The longest serving directors include Mr Nigel Burns (May 2014) and Mr Stephen Fox (May 2014).

officercountryagestartendrole
Mr Nigel Burns58 years May 2014- Director
Mr Stephen Fox56 years May 2014- Director
Mr Anthony Fox57 years May 2014- Director

P&L

December 2023

turnover

1.9m

-3%

operating profit

496.5k

0%

gross margin

31.1%

-11.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

3m

+0.19%

total assets

3.5m

+0.18%

cash

2.9m

+0.25%

net assets

Total assets minus all liabilities

medi-teknique limited company details

company number

08616393

Type

Private limited with Share Capital

industry

33190 - Repair of other equipment

incorporation date

July 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

BENNETT VERBY LIMITED

auditor

-

address

unit h3 newton business park, talbot road, hyde, cheshire, SK14 4UQ

Bank

-

Legal Advisor

-

medi-teknique limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to medi-teknique limited.

medi-teknique limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MEDI-TEKNIQUE LIMITED. This can take several minutes, an email will notify you when this has completed.

medi-teknique limited Companies House Filings - See Documents

datedescriptionview/download