yrs utilities limited

yrs utilities limited Company Information

Share YRS UTILITIES LIMITED
Dissolved 

Company Number

08619319

Industry

Other business support service activities n.e.c.

 

Directors

Lee Keith

Shareholders

linda mary keith

jacqueline mary douglas

Group Structure

View All

Contact

Registered Address

16 bond street, wakefield, west yorkshire, WF1 2QP

Website

-

yrs utilities limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of YRS UTILITIES LIMITED at £1m based on a Turnover of £2.4m and 0.43x industry multiple (adjusted for size and gross margin).

yrs utilities limited Estimated Valuation

£875.3k

Pomanda estimates the enterprise value of YRS UTILITIES LIMITED at £875.3k based on an EBITDA of £267.8k and a 3.27x industry multiple (adjusted for size and gross margin).

yrs utilities limited Estimated Valuation

£107.9k

Pomanda estimates the enterprise value of YRS UTILITIES LIMITED at £107.9k based on Net Assets of £41.8k and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Yrs Utilities Limited Overview

Yrs Utilities Limited is a dissolved company that was located in west yorkshire, WF1 2QP with a Companies House number of 08619319. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2013, it's largest shareholder was linda mary keith with a 75.2% stake. The last turnover for Yrs Utilities Limited was estimated at £2.4m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Yrs Utilities Limited Health Check

Pomanda's financial health check has awarded Yrs Utilities Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £2.4m, make it larger than the average company (£1.8m)

£2.4m - Yrs Utilities Limited

£1.8m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Yrs Utilities Limited

- - Industry AVG

production

Production

with a gross margin of 16.8%, this company has a higher cost of product (36.8%)

16.8% - Yrs Utilities Limited

36.8% - Industry AVG

profitability

Profitability

an operating margin of 11.1% make it more profitable than the average company (7.2%)

11.1% - Yrs Utilities Limited

7.2% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (30)

8 - Yrs Utilities Limited

30 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.5k, the company has an equivalent pay structure (£37.5k)

£37.5k - Yrs Utilities Limited

£37.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £298k, this is more efficient (£137.2k)

£298k - Yrs Utilities Limited

£137.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 96 days, this is later than average (41 days)

96 days - Yrs Utilities Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 127 days, this is slower than average (35 days)

127 days - Yrs Utilities Limited

35 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (25 days)

1 days - Yrs Utilities Limited

25 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (23 weeks)

6 weeks - Yrs Utilities Limited

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 94.4%, this is a higher level of debt than the average (69.2%)

94.4% - Yrs Utilities Limited

69.2% - Industry AVG

YRS UTILITIES LIMITED financials

EXPORTms excel logo

Yrs Utilities Limited's latest turnover from July 2015 is estimated at £2.4 million and the company has net assets of £41.8 thousand. According to their latest financial statements, we estimate that Yrs Utilities Limited has 8 employees and maintains cash reserves of £87.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2015Jul 2014
Turnover2,384,2991,332,756
Other Income Or Grants00
Cost Of Sales1,982,7571,114,218
Gross Profit401,543218,538
Admin Expenses137,815388,324
Operating Profit263,728-169,786
Interest Payable00
Interest Receivable379161
Pre-Tax Profit264,108-169,625
Tax-52,8210
Profit After Tax211,286-169,625
Dividends Paid00
Retained Profit211,286-169,625
Employee Costs300,150188,084
Number Of Employees85
EBITDA*267,813-169,786

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2015Jul 2014
Tangible Assets12,2550
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets12,2550
Stock & work in progress6,1507,300
Trade Debtors633,438280,332
Group Debtors00
Misc Debtors00
Cash87,41164,385
misc current assets00
total current assets726,999352,017
total assets739,254352,017
Bank overdraft00
Bank loan00
Trade Creditors 695,017521,517
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities00
total current liabilities695,017521,517
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities00
provisions2,4510
total long term liabilities2,4510
total liabilities697,468521,517
net assets41,786-169,500
total shareholders funds41,786-169,500
Jul 2015Jul 2014
Operating Activities
Operating Profit263,728-169,786
Depreciation4,0850
Amortisation00
Tax-52,8210
Stock-1,1507,300
Debtors353,106280,332
Creditors173,500521,517
Accruals and Deferred Income00
Deferred Taxes & Provisions2,4510
Cash flow from operations38,98764,099
Investing Activities
capital expenditure-16,3400
Change in Investments00
cash flow from investments-16,3400
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue0125
interest379161
cash flow from financing379286
cash and cash equivalents
cash23,02664,385
overdraft00
change in cash23,02664,385

yrs utilities limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for yrs utilities limited. Get real-time insights into yrs utilities limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Yrs Utilities Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for yrs utilities limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in WF1 area or any other competitors across 12 key performance metrics.

yrs utilities limited Ownership

YRS UTILITIES LIMITED group structure

Yrs Utilities Limited has no subsidiary companies.

Ultimate parent company

YRS UTILITIES LIMITED

08619319

YRS UTILITIES LIMITED Shareholders

linda mary keith 75.2%
jacqueline mary douglas 24.8%

yrs utilities limited directors

Yrs Utilities Limited currently has 1 director, Mr Lee Keith serving since Jul 2013.

officercountryagestartendrole
Mr Lee KeithUnited Kingdom54 years Jul 2013- Director

P&L

July 2015

turnover

2.4m

+79%

operating profit

263.7k

0%

gross margin

16.9%

+2.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2015

net assets

41.8k

-1.25%

total assets

739.3k

+1.1%

cash

87.4k

+0.36%

net assets

Total assets minus all liabilities

yrs utilities limited company details

company number

08619319

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

July 2013

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Small

last accounts submitted

July 2015

previous names

N/A

accountant

-

auditor

-

address

16 bond street, wakefield, west yorkshire, WF1 2QP

Bank

-

Legal Advisor

-

yrs utilities limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to yrs utilities limited.

charges

yrs utilities limited Companies House Filings - See Documents

datedescriptionview/download