Universal Insulating Products Ltd.

POWER SEARCH PRICING

SOLUTIONS

universal insulating products ltd. Company Information

Company Number

08620921

Next Accounts

Sep 2025

Directors

Nicholas Davies

Anthony Littlehales

Shareholders

wendy davies

nicholas davies

View All

Group Structure

View All

Industry

Non-specialised wholesale trade

Registered Address

unit 13, c/o vertali ltd, buntsford drive, bromsgrove, B60 3DJ

Website

http://uipl.co.uk

universal insulating products ltd. Estimated Valuation

£470.3k

Pomanda estimates the enterprise value of UNIVERSAL INSULATING PRODUCTS LTD. at £470.3k based on a Turnover of £1.4m and 0.34x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Universal Insulating Products Ltd. is a live company located in bromsgrove, B60 3DJ with a Companies House number of 08620921. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in July 2013, it's largest shareholder is wendy davies with a 35% stake. Universal Insulating Products Ltd. is a established, small sized company, Pomanda has estimated its turnover at £1.4m with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Universal Insulating Products Ltd. a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

4 Regular

5 Weak

Size

annual sales of £1.4m, make it smaller than the average company (£16.2m)

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (6.3%)

EXPORT

Universal Insulating Products Ltd.'s latest turnover from December 2023 is estimated at £1.4 million and the company has net assets of £152.2 thousand. According to their latest financial statements, Universal Insulating Products Ltd. has 4 employees and maintains cash reserves of £132.3 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015
Turnover	1,389,585	1,131,662	1,497,839	1,328,158	867,652	782,092	701,155	669,297	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,006,164	816,959	1,084,333	967,861	630,196	572,922	509,318	480,218	0
Gross Profit	383,422	314,703	413,506	360,297	237,456	209,170	191,837	189,079	0
Admin Expenses	375,911	460,661	403,169	335,586	197,040	203,884	214,587	64,809	-125
Operating Profit	7,511	-145,958	10,337	24,711	40,416	5,286	-22,750	124,270	125
Interest Payable	3,375	1,663	0	0	0	0	0	0	0
Interest Receivable	4,854	922	0	0	0	0	0	0	0
Pre-Tax Profit	8,991	-146,699	10,337	24,711	40,416	5,286	-22,750	124,270	125
Tax	-2,248	0	-1,964	-4,695	-7,679	-1,004	0	-24,854	-25
Profit After Tax	6,743	-146,699	8,373	20,016	32,737	4,282	-22,750	99,416	100
Dividends Paid	0	0	0	0	0	0	0	0	0
Retained Profit	6,743	-146,699	8,373	20,016	32,737	4,282	-22,750	99,416	100
Employee Costs	178,181	126,266	120,799	75,476	37,738	36,919	72,171	105,850	0
Number Of Employees	4	3	3	2	1	1	2	3	0
EBITDA*	8,395	-145,958	10,337	24,711	40,416	5,286	-22,750	124,270	125

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015
Tangible Assets	716	384	1,152	0	0	0	186	786	0
Intangible Assets	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	100
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0
Total Fixed Assets	716	384	1,152	0	0	0	186	786	100
Stock & work in progress	128,956	177,847	0	0	0	0	0	0	0
Trade Debtors	230,353	188,338	308,905	299,667	202,581	175,691	143,884	141,405	0
Group Debtors	0	0	0	0	0	0	0	0	0
Misc Debtors	18,675	21,353	10,274	9,188	9,467	0	0	0	0
Cash	132,253	52,673	0	0	0	0	0	0	0
misc current assets	0	0	0	0	0	5,311	5,905	5,948	0
total current assets	510,237	440,211	319,179	308,855	212,048	181,002	149,789	147,353	0
total assets	510,953	440,595	320,331	308,855	212,048	181,002	149,975	148,139	100
Bank overdraft	0	0	0	0	0	0	0	0	0
Bank loan	10,000	10,000	0	0	0	0	0	0	0
Trade Creditors	216,620	189,322	141,225	127,818	96,283	98,114	71,369	45,756	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0
other current liabilities	114,610	53,768	0	0	0	0	0	0	0
total current liabilities	341,230	253,090	141,225	127,818	96,283	98,114	71,369	45,756	0
loans	15,000	25,000	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	2,326	16,934	1,932	2,236	1,980	1,840	1,840	2,867	0
other liabilities	0	0	35,000	45,000	0	0	0	0	0
provisions	179	96	0	0	0	0	0	0	0
total long term liabilities	17,505	42,030	36,932	47,236	1,980	1,840	1,840	2,867	0
total liabilities	358,735	295,120	178,157	175,054	98,263	99,954	73,209	48,623	0
net assets	152,218	145,475	142,174	133,801	113,785	81,048	76,766	99,516	100
total shareholders funds	152,218	145,475	142,174	133,801	113,785	81,048	76,766	99,516	100

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Jul 2014
Operating Activities
Operating Profit	7,511	-145,958	10,337	24,711	40,416	5,286	-22,750	124,270	125	0
Depreciation	884	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0
Tax	-2,248	0	-1,964	-4,695	-7,679	-1,004	0	-24,854	-25	0
Stock	-48,891	177,847	0	0	0	0	0	0	0	0
Debtors	39,337	-109,488	10,324	96,807	36,357	31,807	2,479	141,405	0	0
Creditors	27,298	48,097	13,407	31,535	-1,831	26,745	25,613	45,756	0	0
Accruals and Deferred Income	46,234	68,770	-304	256	140	0	-1,027	2,867	0	0
Deferred Taxes & Provisions	83	96	0	0	0	0	0	0	0	0
Cash flow from operations	89,316	-97,354	11,152	-45,000	-5,311	-780	-643	6,634	100	0
Investing Activities
capital expenditure	-1,216	768	-1,152	0	0	186	600	-786	0	0
Change in Investments	0	0	0	0	0	0	0	-100	100	0
cash flow from investments	-1,216	768	-1,152	0	0	186	600	-686	-100	0
Financing Activities
Bank loans	0	10,000	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0
Long term loans	-10,000	25,000	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	-35,000	-10,000	45,000	0	0	0	0	0	0
share issue	0	150,000	0	0	0	0	0	0	0	0
interest	1,479	-741	0	0	0	0	0	0	0	0
cash flow from financing	-8,521	149,259	-10,000	45,000	0	0	0	0	0	0
cash and cash equivalents
cash	79,580	52,673	0	0	0	0	0	0	0	0
overdraft	0	0	0	0	0	0	0	0	0	0
change in cash	79,580	52,673	0	0	0	0	0	0	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for universal insulating products ltd.. Get real-time insights into universal insulating products ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for universal insulating products ltd. by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in B60 area or any other competitors across 12 key performance metrics.

UNIVERSAL INSULATING PRODUCTS LTD. group structure

Universal Insulating Products Ltd. has no subsidiary companies.

Ultimate parent company

UNIVERSAL INSULATING PRODUCTS LTD.

08620921

UNIVERSAL INSULATING PRODUCTS LTD. Shareholders

wendy davies	35%
nicholas davies	30%
anthony littlehales	30%
stuart hubble	5%

Universal Insulating Products Ltd. currently has 2 directors. The longest serving directors include Mr Nicholas Davies (Oct 2015) and Mr Anthony Littlehales (Oct 2015).

officer	country	age	start	end	role
Mr Nicholas Davies	United Kingdom	59 years	Oct 2015	-	Director
Mr Anthony Littlehales	England	56 years	Oct 2015	-	Director

P&L

December 2023

turnover

1.4m

+23%

operating profit

7.5k

gross margin

27.6%

-0.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

152.2k

+0.05%

total assets

511k

+0.16%

cash

132.3k

+1.51%

net assets

Total assets minus all liabilities

Similar Companies

insight training & development limited

rdt consultancy limited

d2 group limited

2.5

cornerstone hr limited

accelerated improvement limited

3.5

company number

08620921

Type

Private limited with Share Capital

industry

46900 - Non-specialised wholesale trade

incorporation date

July 2013

ultimate parent company

None

previous names

southdown solutions limited (November 2015)

address

unit 13, c/o vertali ltd, buntsford drive, bromsgrove, B60 3DJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to universal insulating products ltd..

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UNIVERSAL INSULATING PRODUCTS LTD.. This can take several minutes, an email will notify you when this has completed.

universal insulating products ltd. Company Information

universal insulating products ltd. Estimated Valuation

universal insulating products ltd. Estimated Valuation

universal insulating products ltd. Estimated Valuation

Universal Insulating Products Ltd. Overview

Universal Insulating Products Ltd. Health Check

UNIVERSAL INSULATING PRODUCTS LTD. financials

universal insulating products ltd. Credit Report and Business Information

Universal Insulating Products Ltd. Competitor Analysis

universal insulating products ltd. Ownership

universal insulating products ltd. directors

universal insulating products ltd. company details

universal insulating products ltd. Charges & Mortgages

universal insulating products ltd. Capital Raised & Share Issues BETA

universal insulating products ltd. Companies House Filings - See Documents