Sharda Care Limited

POWER SEARCH PRICING

SOLUTIONS

sharda care limited Company Information

Company Number

08621775

Next Accounts

Sep 2025

Directors

Joseph Pillai

Rohit Khagram

Shareholders

nw asset holdings ltd

Group Structure

View All

Industry

Residential nursing care activities

Registered Address

victoria care centre acton lane, park royal, london, NW10 7BR

Website

sharda care limited Estimated Valuation

£9.1m

Pomanda estimates the enterprise value of SHARDA CARE LIMITED at £9.1m based on an EBITDA of £1.4m and a 6.66x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Sharda Care Limited is a live company located in london, NW10 7BR with a Companies House number of 08621775. It operates in the residential nursing care facilities sector, SIC Code 87100. Founded in July 2013, it's largest shareholder is nw asset holdings ltd with a 100% stake. Sharda Care Limited is a established, mid sized company, Pomanda has estimated its turnover at £8.5m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Sharda Care Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

5 Strong

4 Regular

2 Weak

Size

annual sales of £8.5m, make it larger than the average company (£4.6m)

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (6.6%)

EXPORT

Sharda Care Limited's latest turnover from December 2023 is estimated at £8.5 million and the company has net assets of £2.6 million. According to their latest financial statements, Sharda Care Limited has 167 employees and maintains cash reserves of £1.9 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Jul 2014
Turnover	8,450,363	10,148,707	7,106,077	9,020,177	7,912,656	7,036,847	7,067,511	6,213,264	6,667,438	10,342,618	8,837,418
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	5,401,556	6,568,237	4,549,658	5,878,471	5,150,096	4,569,286	4,471,792	3,994,325	4,251,840	6,576,957	5,578,643
Gross Profit	3,048,807	3,580,470	2,556,419	3,141,706	2,762,560	2,467,562	2,595,720	2,218,939	2,415,598	3,765,662	3,258,775
Admin Expenses	1,730,651	2,789,453	2,033,736	2,861,048	2,418,560	2,037,336	2,094,279	2,213,995	2,180,580	4,772,931	3,825,696
Operating Profit	1,318,156	791,017	522,683	280,658	344,000	430,226	501,441	4,944	235,018	-1,007,269	-566,921
Interest Payable	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	68,646	25,380	0	379	3,373	3,754	2,278	689	341	111	57
Pre-Tax Profit	1,386,801	816,396	522,683	281,037	347,373	433,980	503,719	5,634	235,359	-1,007,159	-566,864
Tax	-346,700	-155,115	-102,630	-53,397	-66,001	-82,456	-95,707	-1,127	-47,072	0	0
Profit After Tax	1,040,101	661,281	420,053	227,640	281,372	351,524	408,012	4,507	188,287	-1,007,159	-566,864
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	1,040,101	661,281	420,053	227,640	281,372	351,524	408,012	4,507	188,287	-1,007,159	-566,864
Employee Costs	3,981,287	3,550,884	3,687,676	3,094,657	2,897,664	3,006,819	2,858,572	2,961,925	2,183,840	5,881,367	4,916,173
Number Of Employees	167	162	178	155	152	168	166	183	142	392	337
EBITDA*	1,371,422	820,555	541,660	290,129	383,701	465,978	534,601	37,262	262,966	-999,831	-559,248

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Jul 2014
Tangible Assets	241,021	127,368	83,159	46,836	26,930	45,146	62,341	88,417	112,534	86,298	68,927
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	161,373	178,425	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	241,021	127,368	83,159	46,836	26,930	45,146	62,341	249,790	290,959	86,298	68,927
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	701,157	1,045,280	864,774	782,585	708,841	612,382	658,279	515,937	640,696	216,916	270,025
Group Debtors	408,000	68,000	0	0	0	0	0	0	0	0	0
Misc Debtors	288,589	216,868	124,476	84,037	116,916	109,201	193,296	103,678	89,614	0	0
Cash	1,859,062	756,008	694,253	407,195	349,920	549,496	451,692	459,403	92,027	44,199	22,801
misc current assets	0	0	0	0	0	0	0	0	0	0	0
total current assets	3,256,808	2,086,156	1,683,503	1,273,817	1,175,677	1,271,079	1,303,267	1,079,018	822,337	261,115	292,826
total assets	3,497,829	2,213,524	1,766,662	1,320,653	1,202,607	1,316,225	1,365,608	1,328,808	1,113,296	347,413	361,753
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	244,452	225,023	198,758	450,880	141,000	139,725	183,280	133,911	125,091	1,354,472	928,517
Group/Directors Accounts	0	0	112,000	39,929	617,929	1,025,929	1,405,929	1,875,929	1,575,230	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	628,642	421,042	560,778	366,662	213,433	204,437	182,652	133,233	231,747	0	0
total current liabilities	873,094	646,065	871,536	857,471	972,362	1,370,091	1,771,861	2,143,073	1,932,068	1,354,472	928,517
loans	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0
provisions	49,017	31,842	20,790	8,899	3,602	863	0	0	0	0	0
total long term liabilities	49,017	31,842	20,790	8,899	3,602	863	0	0	0	0	0
total liabilities	922,111	677,907	892,326	866,370	975,964	1,370,954	1,771,861	2,143,073	1,932,068	1,354,472	928,517
net assets	2,575,718	1,535,617	874,336	454,283	226,643	-54,729	-406,253	-814,265	-818,772	-1,007,059	-566,764
total shareholders funds	2,575,718	1,535,617	874,336	454,283	226,643	-54,729	-406,253	-814,265	-818,772	-1,007,059	-566,764

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Jul 2014
Operating Activities
Operating Profit	1,318,156	791,017	522,683	280,658	344,000	430,226	501,441	4,944	235,018	-1,007,269	-566,921
Depreciation	53,266	29,538	18,977	9,471	39,701	35,752	33,160	32,318	27,948	7,438	7,673
Amortisation	0	0	0	0	0	0	0	0	0	0	0
Tax	-346,700	-155,115	-102,630	-53,397	-66,001	-82,456	-95,707	-1,127	-47,072	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0
Debtors	67,598	340,898	122,628	40,865	104,174	-129,992	231,960	-110,695	513,394	216,916	270,025
Creditors	19,429	26,265	-252,122	309,880	1,275	-43,555	49,369	8,820	-1,229,381	1,354,472	928,517
Accruals and Deferred Income	207,600	-139,736	194,116	153,229	8,996	21,785	49,419	-98,514	231,747	0	0
Deferred Taxes & Provisions	17,175	11,052	11,891	5,297	2,739	863	0	0	0	0	0
Cash flow from operations	1,201,328	222,123	270,287	664,273	226,536	492,607	305,722	57,136	-1,295,134	137,725	99,244
Investing Activities
capital expenditure	-166,919	-73,747	-55,300	-29,377	-21,485	-18,557	-7,084	-8,201	-54,184	-93,736	-76,600
Change in Investments	0	0	0	0	0	0	-161,373	-17,052	178,425	0	0
cash flow from investments	-166,919	-73,747	-55,300	-29,377	-21,485	-18,557	154,289	8,851	-232,609	-93,736	-76,600
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	-112,000	72,071	-578,000	-408,000	-380,000	-470,000	300,699	1,575,230	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	100	100
interest	68,646	25,380	0	379	3,373	3,754	2,278	689	341	111	57
cash flow from financing	68,646	-86,620	72,071	-577,621	-404,627	-376,246	-467,722	301,388	1,575,571	211	157
cash and cash equivalents
cash	1,103,054	61,755	287,058	57,275	-199,576	97,804	-7,711	367,376	47,828	44,199	22,801
overdraft	0	0	0	0	0	0	0	0	0	0	0
change in cash	1,103,054	61,755	287,058	57,275	-199,576	97,804	-7,711	367,376	47,828	44,199	22,801

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for sharda care limited. Get real-time insights into sharda care limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for sharda care limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other mid companies, companies in NW10 area or any other competitors across 12 key performance metrics.

SHARDA CARE LIMITED group structure

Sharda Care Limited has no subsidiary companies.

Ultimate parent company

NW ASSET HOLDINGS LTD

#0072938

1 parent

SHARDA CARE LIMITED

08621775

SHARDA CARE LIMITED Shareholders

nw asset holdings ltd

100%

Sharda Care Limited currently has 2 directors. The longest serving directors include Mr Joseph Pillai (Jul 2013) and Mr Rohit Khagram (Jul 2013).

officer	country	age	start	end	role
Mr Joseph Pillai	United Kingdom	76 years	Jul 2013	-	Director
Mr Rohit Khagram	England	64 years	Jul 2013	-	Director

P&L

December 2023

turnover

8.5m

-17%

operating profit

1.3m

gross margin

36.1%

+2.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.6m

+0.68%

total assets

3.5m

+0.58%

cash

1.9m

+1.46%

net assets

Total assets minus all liabilities

Similar Companies

sunrise operations westbourne limited

gracewell healthcare 2 limited

3.5

a.g.e. nursing homes limited

sunrise operations weybridge limited

hospice of st. francis (berkhamsted) limited

company number

08621775

Type

Private limited with Share Capital

industry

87100 - Residential nursing care activities

incorporation date

July 2013

ultimate parent company

NW ASSET HOLDINGS LTD

previous names

N/A

address

victoria care centre acton lane, park royal, london, NW10 7BR

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sharda care limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SHARDA CARE LIMITED. This can take several minutes, an email will notify you when this has completed.

sharda care limited Company Information

sharda care limited Estimated Valuation

sharda care limited Estimated Valuation

sharda care limited Estimated Valuation

Sharda Care Limited Overview

Sharda Care Limited Health Check

SHARDA CARE LIMITED financials

sharda care limited Credit Report and Business Information

Sharda Care Limited Competitor Analysis

sharda care limited Ownership

sharda care limited directors

sharda care limited company details

sharda care limited Charges & Mortgages

sharda care limited Capital Raised & Share Issues BETA

sharda care limited Companies House Filings - See Documents