tudor burton upon trent limited
tudor burton upon trent limited Company Information
Company Number
08622384
Next Accounts
Sep 2025
Industry
Buying and selling of own real estate
Shareholders
bgo adelaide holdco s.a.r.l
Group Structure
View All
Contact
Registered Address
c/o alter domus (uk) limited, 10th floor, london, EC3A 8BF
Website
segro.comtudor burton upon trent limited Estimated Valuation
Pomanda estimates the enterprise value of TUDOR BURTON UPON TRENT LIMITED at £4.3m based on a Turnover of £1.3m and 3.33x industry multiple (adjusted for size and gross margin).
tudor burton upon trent limited Estimated Valuation
Pomanda estimates the enterprise value of TUDOR BURTON UPON TRENT LIMITED at £0 based on an EBITDA of £-1.7m and a 7.6x industry multiple (adjusted for size and gross margin).
tudor burton upon trent limited Estimated Valuation
Pomanda estimates the enterprise value of TUDOR BURTON UPON TRENT LIMITED at £31.5m based on Net Assets of £19.6m and 1.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Tudor Burton Upon Trent Limited Overview
Tudor Burton Upon Trent Limited is a live company located in london, EC3A 8BF with a Companies House number of 08622384. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in July 2013, it's largest shareholder is bgo adelaide holdco s.a.r.l with a 100% stake. Tudor Burton Upon Trent Limited is a established, small sized company, Pomanda has estimated its turnover at £1.3m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Tudor Burton Upon Trent Limited Health Check
Pomanda's financial health check has awarded Tudor Burton Upon Trent Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
2 Weak
Size
annual sales of £1.3m, make it larger than the average company (£950k)
£1.3m - Tudor Burton Upon Trent Limited
£950k - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a similar rate (2.8%)
2% - Tudor Burton Upon Trent Limited
2.8% - Industry AVG
Production
with a gross margin of 96%, this company has a lower cost of product (70.6%)
96% - Tudor Burton Upon Trent Limited
70.6% - Industry AVG
Profitability
an operating margin of -128.5% make it less profitable than the average company (24.3%)
-128.5% - Tudor Burton Upon Trent Limited
24.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Tudor Burton Upon Trent Limited
4 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Tudor Burton Upon Trent Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £642.6k, this is more efficient (£189.7k)
£642.6k - Tudor Burton Upon Trent Limited
£189.7k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (24 days)
0 days - Tudor Burton Upon Trent Limited
24 days - Industry AVG
Creditor Days
its suppliers are paid after 35 days, this is close to average (33 days)
35 days - Tudor Burton Upon Trent Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Tudor Burton Upon Trent Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 7 weeks, this is average cash available to meet short term requirements (8 weeks)
7 weeks - Tudor Burton Upon Trent Limited
8 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 50.5%, this is a lower level of debt than the average (63.5%)
50.5% - Tudor Burton Upon Trent Limited
63.5% - Industry AVG
TUDOR BURTON UPON TRENT LIMITED financials
Tudor Burton Upon Trent Limited's latest turnover from December 2023 is £1.3 million and the company has net assets of £19.6 million. According to their latest financial statements, Tudor Burton Upon Trent Limited has 2 employees and maintains cash reserves of £149.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 1,285,129 | 1,255,314 | 1,220,184 | 1,197,000 | 1,233,000 | 1,236,000 | 1,238,000 | 1,242,000 | 1,249,000 | 1,243,000 | 499,000 |
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost Of Sales | 51,103 | 50,687 | 50,104 | 66,000 | 38,000 | 39,000 | 47,000 | 50,000 | 44,000 | 52,000 | 0 |
| Gross Profit | 1,234,026 | 1,204,627 | 1,170,080 | 1,131,000 | 1,195,000 | 1,197,000 | 1,191,000 | 1,192,000 | 1,205,000 | 1,191,000 | 499,000 |
| Admin Expenses | 2,885,069 | 1,799,195 | 1,243,989 | -9,617,000 | -693,000 | -1,434,000 | -1,462,000 | -363,000 | -1,745,000 | -3,741,000 | -503,000 |
| Operating Profit | -1,651,043 | -594,568 | -73,909 | 10,748,000 | 1,888,000 | 2,631,000 | 2,653,000 | 1,555,000 | 2,950,000 | 4,932,000 | 1,002,000 |
| Interest Payable | 595,481 | 459,796 | 393,134 | 374,000 | 349,000 | 359,000 | 658,000 | 766,000 | 719,000 | 813,000 | 359,000 |
| Interest Receivable | 118,196 | 118,196 | 98,447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pre-Tax Profit | -2,128,328 | -936,168 | -368,596 | 10,374,000 | 1,539,000 | 2,272,000 | 1,995,000 | 789,000 | 2,231,000 | 4,119,000 | 643,000 |
| Tax | 1,897,758 | 301,437 | -2,277,444 | -175,000 | -7,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -230,570 | -634,731 | -2,646,040 | 10,199,000 | 1,532,000 | 2,272,000 | 1,995,000 | 789,000 | 2,231,000 | 4,119,000 | 643,000 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 50,000 | 0 | 1,000,000 | 0 | 0 |
| Retained Profit | -230,570 | -634,731 | -2,646,040 | 10,199,000 | 1,532,000 | 2,272,000 | 1,945,000 | 789,000 | 1,231,000 | 4,119,000 | 643,000 |
| Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Number Of Employees | 2 | ||||||||||
| EBITDA* | -1,651,043 | -594,568 | -73,909 | 10,748,000 | 1,888,000 | 2,631,000 | 2,653,000 | 1,555,000 | 2,950,000 | 4,932,000 | 1,002,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 30,900,000 | 34,000,000 | 36,050,000 | 37,269,000 | 28,002,000 | 27,675,000 | 26,400,000 | 25,125,000 | 24,925,000 | 22,200,000 | 17,150,000 |
| Debtors (Due After 1 year) | 7,096,414 | 3,171,549 | 3,053,350 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 37,996,414 | 37,171,549 | 39,103,350 | 37,269,000 | 28,002,000 | 27,675,000 | 26,400,000 | 25,125,000 | 24,925,000 | 22,200,000 | 17,150,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 38 | 14 | 1 | 0 | 0 | 0 | 0 | 0 | 55,000 | 116,000 | 135,000 |
| Group Debtors | 1,036,816 | 3,357,086 | 1,868,834 | 1,477,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 365,863 | 0 | 23,575 | 58,000 | 383,000 | 0 | 0 | 0 | 30,000 | 0 | 0 |
| Cash | 149,809 | 93,108 | 67,423 | 151,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,552,526 | 3,450,208 | 1,959,833 | 1,686,000 | 383,000 | 0 | 0 | 0 | 85,000 | 116,000 | 135,000 |
| total assets | 39,548,940 | 40,621,757 | 41,063,183 | 38,955,000 | 28,385,000 | 27,675,000 | 26,400,000 | 25,125,000 | 25,010,000 | 22,316,000 | 17,285,000 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 5,024 | 0 | 13,031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 482,499 | 146,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 52,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 548,060 | 561,529 | 517,256 | 692,000 | 373,000 | 353,000 | 332,000 | 332,000 | 678,000 | 45,000 | 52,000 |
| total current liabilities | 1,035,583 | 707,529 | 530,287 | 744,000 | 373,000 | 353,000 | 332,000 | 332,000 | 678,000 | 45,000 | 52,000 |
| loans | 18,942,148 | 18,362,982 | 17,917,757 | 15,481,000 | 15,481,000 | 16,323,000 | 17,341,000 | 18,011,000 | 18,339,000 | 17,509,000 | 16,590,000 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 1,749,467 | 2,178,629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 18,942,148 | 20,112,449 | 20,096,386 | 15,481,000 | 15,481,000 | 16,323,000 | 17,341,000 | 18,011,000 | 18,339,000 | 17,509,000 | 16,590,000 |
| total liabilities | 19,977,731 | 20,819,978 | 20,626,673 | 16,225,000 | 15,854,000 | 16,676,000 | 17,673,000 | 18,343,000 | 19,017,000 | 17,554,000 | 16,642,000 |
| net assets | 19,571,209 | 19,801,779 | 20,436,510 | 22,730,000 | 12,531,000 | 10,999,000 | 8,727,000 | 6,782,000 | 5,993,000 | 4,762,000 | 643,000 |
| total shareholders funds | 19,571,209 | 19,801,779 | 20,436,510 | 22,730,000 | 12,531,000 | 10,999,000 | 8,727,000 | 6,782,000 | 5,993,000 | 4,762,000 | 643,000 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | -1,651,043 | -594,568 | -73,909 | 10,748,000 | 1,888,000 | 2,631,000 | 2,653,000 | 1,555,000 | 2,950,000 | 4,932,000 | 1,002,000 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 1,897,758 | 301,437 | -2,277,444 | -175,000 | -7,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 1,970,482 | 1,582,889 | 3,410,760 | 1,152,000 | 383,000 | 0 | 0 | -85,000 | -31,000 | -19,000 | 135,000 |
| Creditors | 5,024 | -13,031 | 13,031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | -13,469 | 44,273 | -174,744 | 319,000 | 20,000 | 21,000 | 0 | -346,000 | 633,000 | -7,000 | 52,000 |
| Deferred Taxes & Provisions | -1,749,467 | -429,162 | 2,178,629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -3,481,679 | -2,273,940 | -3,745,197 | 9,740,000 | 1,518,000 | 2,652,000 | 2,653,000 | 1,294,000 | 3,614,000 | 4,944,000 | 919,000 |
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | -3,100,000 | -2,050,000 | -1,219,000 | 9,267,000 | 327,000 | 1,275,000 | 1,275,000 | 200,000 | 2,725,000 | 5,050,000 | 17,150,000 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 336,499 | 146,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | -52,000 | 52,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 579,166 | 445,225 | 2,436,757 | 0 | -842,000 | -1,018,000 | -670,000 | -328,000 | 830,000 | 919,000 | 16,590,000 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | -477,285 | -341,600 | -294,687 | -374,000 | -349,000 | -359,000 | -658,000 | -766,000 | -719,000 | -813,000 | -359,000 |
| cash flow from financing | 438,380 | 249,625 | 2,442,620 | -322,000 | -1,191,000 | -1,377,000 | -1,328,000 | -1,094,000 | 111,000 | 106,000 | 16,231,000 |
| cash and cash equivalents | |||||||||||
| cash | 56,701 | 25,685 | -83,577 | 151,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 56,701 | 25,685 | -83,577 | 151,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
tudor burton upon trent limited Credit Report and Business Information
Tudor Burton Upon Trent Limited Competitor Analysis
Perform a competitor analysis for tudor burton upon trent limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in EC3A area or any other competitors across 12 key performance metrics.
tudor burton upon trent limited Ownership
TUDOR BURTON UPON TRENT LIMITED group structure
Tudor Burton Upon Trent Limited has no subsidiary companies.
Ultimate parent company
BGO ADELAIDE HOLDCO SARL
#0132033
1 parent
TUDOR BURTON UPON TRENT LIMITED
08622384
tudor burton upon trent limited directors
Tudor Burton Upon Trent Limited currently has 2 directors. The longest serving directors include Mr Gareth Purcell (Mar 2021) and Mr Ian Ford (Mar 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Gareth Purcell | England | 44 years | Mar 2021 | - | Director |
| Mr Ian Ford | England | 51 years | Mar 2021 | - | Director |
P&L
December 2023turnover
1.3m
+2%
operating profit
-1.7m
+178%
gross margin
96.1%
+0.06%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
19.6m
-0.01%
total assets
39.5m
-0.03%
cash
149.8k
+0.61%
net assets
Total assets minus all liabilities
tudor burton upon trent limited company details
company number
08622384
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
July 2013
age
11
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
segro (burton upon trent) limited (December 2019)
accountant
-
auditor
ERNST & YOUNG
address
c/o alter domus (uk) limited, 10th floor, london, EC3A 8BF
Bank
-
Legal Advisor
-
tudor burton upon trent limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to tudor burton upon trent limited. Currently there are 2 open charges and 1 have been satisfied in the past.
tudor burton upon trent limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TUDOR BURTON UPON TRENT LIMITED. This can take several minutes, an email will notify you when this has completed.
tudor burton upon trent limited Companies House Filings - See Documents
| date | description | view/download |
|---|
