pandora acquisition limited
pandora acquisition limited Company Information
Company Number
08624984
Next Accounts
Jun 2025
Shareholders
amdocs development ltd
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
3rd floor chiswick park estate, 566 chiswick high road, london, W4 5YE
Website
actix.compandora acquisition limited Estimated Valuation
Pomanda estimates the enterprise value of PANDORA ACQUISITION LIMITED at £0 based on a Turnover of £0 and 1.07x industry multiple (adjusted for size and gross margin).
pandora acquisition limited Estimated Valuation
Pomanda estimates the enterprise value of PANDORA ACQUISITION LIMITED at £15.6m based on an EBITDA of £3.5m and a 4.45x industry multiple (adjusted for size and gross margin).
pandora acquisition limited Estimated Valuation
Pomanda estimates the enterprise value of PANDORA ACQUISITION LIMITED at £0 based on Net Assets of £-76.3m and 1.34x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pandora Acquisition Limited Overview
Pandora Acquisition Limited is a live company located in london, W4 5YE with a Companies House number of 08624984. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in July 2013, it's largest shareholder is amdocs development ltd with a 100% stake. Pandora Acquisition Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Pandora Acquisition Limited Health Check
There is insufficient data available to calculate a health check for Pandora Acquisition Limited. Company Health Check FAQs
0 Strong
0 Regular
3 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Pandora Acquisition Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Pandora Acquisition Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Pandora Acquisition Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Pandora Acquisition Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (102)
- Pandora Acquisition Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Pandora Acquisition Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Pandora Acquisition Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Pandora Acquisition Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Pandora Acquisition Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Pandora Acquisition Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)
- - Pandora Acquisition Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 900.9%, this is a higher level of debt than the average (69%)
- - Pandora Acquisition Limited
- - Industry AVG
PANDORA ACQUISITION LIMITED financials
Pandora Acquisition Limited's latest turnover from September 2023 is 0 and the company has net assets of -£76.3 million. According to their latest financial statements, we estimate that Pandora Acquisition Limited has 1 employee and maintains cash reserves of £757 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | 0 | 0 | 0 | 0 | 3,205,799 | 2,446,514 | 0 | 0 | 0 | 0 |
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | 3,496,482 | 2,855,455 | -932 | -5,195 | 4,440,742 | 3,201,510 | 2,443,473 | -3,679 | -4,802,893 | -4,421,201 | -60,862,746 |
| Interest Payable | 4,073,172 | 2,934,919 | 2,852,689 | 3,893,759 | 4,459,069 | 4,216,345 | 4,034,022 | 3,212,627 | 3,064,072 | 3,112,432 | 103,266 |
| Interest Receivable | 36,806 | 41,497 | 897 | 402 | 3,935 | 6,332 | 1,063 | 122 | 219 | 96 | 0 |
| Pre-Tax Profit | -539,883 | -37,967 | 3,076,101 | -3,611,029 | -7,323,433 | -1,008,502 | -1,589,485 | -3,216,183 | -7,866,745 | -7,533,536 | -60,966,012 |
| Tax | 822,972 | 670,458 | 0 | 0 | 847,223 | 751,978 | 592,634 | 3,210,885 | 3,048,324 | 3,196,713 | 22,711 |
| Profit After Tax | 283,088 | 632,492 | 3,076,101 | -3,611,029 | -6,476,209 | -256,525 | -996,851 | -5,298 | -4,818,421 | -4,336,823 | -60,943,301 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | 283,088 | 632,492 | 3,076,101 | -3,611,029 | -6,476,209 | -256,525 | -996,851 | -5,298 | -4,818,421 | -4,336,823 | -60,943,301 |
| Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Number Of Employees | |||||||||||
| EBITDA* | 3,496,482 | 2,855,455 | -932 | -5,195 | 4,440,742 | 3,201,510 | 2,443,473 | -3,679 | -4,802,893 | -4,421,201 | -60,862,746 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 4,314,586 | 4,505,573 | 4,314,260 | 4,314,260 | 4,080,464 | 25,332,489 | 25,332,489 | 24,105,461 | 24,733,344 | 24,429,346 | 21,126,296 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 4,314,586 | 4,505,573 | 4,314,260 | 4,314,260 | 4,080,464 | 25,332,489 | 25,332,489 | 24,105,461 | 24,733,344 | 24,429,346 | 21,126,296 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 5,208,443 | 3,565,107 | 2,091,008 | 0 | 60,173 | 81,840 | 594,788 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 5,306,291 | 0 | 0 | 0 | 0 | 9 | 0 |
| Cash | 757 | 790 | 757 | 757 | 717 | 792 | 791 | 337,776 | 164,117 | 8,481,592 | 4,688,144 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,711 |
| total current assets | 5,209,201 | 3,565,898 | 2,091,765 | 757 | 5,367,182 | 82,632 | 595,579 | 337,776 | 164,117 | 8,481,601 | 4,710,855 |
| total assets | 9,523,787 | 8,071,470 | 6,406,025 | 4,315,017 | 9,447,645 | 25,415,121 | 25,928,068 | 24,443,238 | 24,897,460 | 32,910,947 | 25,837,151 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,342 | 0 | 140 | 0 |
| Group/Directors Accounts | 4,949,282 | 56,009,428 | 52,573,581 | 992,749 | 31,990,217 | 9,101,503 | 9,555,640 | 989,800 | 1,023,842 | 4,224,003 | 994,532 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 12,112 | 238 | 152 | 228 | 223 | 614 | 85 | 192 | 4,151 | 3,969 | 818,598 |
| total current liabilities | 4,961,395 | 56,009,666 | 52,573,734 | 992,978 | 31,990,440 | 9,102,117 | 9,555,725 | 991,333 | 1,027,994 | 4,228,113 | 1,813,130 |
| loans | 80,841,722 | 32,013,279 | 30,994,550 | 83,560,400 | 49,931,992 | 89,297,023 | 90,246,991 | 94,011,299 | 97,464,832 | 97,259,332 | 84,967,320 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 80,841,723 | 32,013,280 | 30,994,550 | 83,560,400 | 49,931,992 | 89,297,023 | 90,246,992 | 94,011,299 | 97,464,832 | 97,259,333 | 84,967,320 |
| total liabilities | 85,803,118 | 88,022,946 | 83,568,284 | 84,553,378 | 81,922,433 | 98,399,140 | 99,802,717 | 95,002,633 | 98,492,826 | 101,487,446 | 86,780,450 |
| net assets | -76,279,331 | -79,951,476 | -77,162,259 | -80,238,361 | -72,474,787 | -72,984,019 | -73,874,649 | -70,559,395 | -73,595,366 | -68,576,499 | -60,943,300 |
| total shareholders funds | -76,279,331 | -79,951,476 | -77,162,259 | -80,238,361 | -72,474,787 | -72,984,019 | -73,874,649 | -70,559,395 | -73,595,366 | -68,576,499 | -60,943,300 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | 3,496,482 | 2,855,455 | -932 | -5,195 | 4,440,742 | 3,201,510 | 2,443,473 | -3,679 | -4,802,893 | -4,421,201 | -60,862,746 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 822,972 | 670,458 | 0 | 0 | 847,223 | 751,978 | 592,634 | 3,210,885 | 3,048,324 | 3,196,713 | 22,711 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 1,643,336 | 1,474,099 | 2,091,008 | -5,366,465 | 5,284,625 | -512,948 | 594,788 | 0 | -9 | 9 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | -1,342 | 1,342 | -140 | 140 | 0 |
| Accruals and Deferred Income | 11,874 | 86 | -76 | 5 | -391 | 529 | -107 | -3,959 | 182 | -814,629 | 818,598 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 2,687,992 | 2,051,900 | -2,092,016 | 5,361,275 | 2,949 | 4,466,965 | 2,439,870 | 3,204,589 | -1,754,518 | -2,038,986 | -60,021,437 |
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | -190,986 | 191,313 | 0 | 233,796 | -21,252,025 | 0 | 1,227,028 | -627,882 | 303,998 | 3,303,050 | 21,126,296 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -51,060,145 | 3,435,847 | 51,580,832 | -30,997,468 | 22,888,714 | -454,137 | 8,565,840 | -34,043 | -3,200,161 | 3,229,472 | 994,532 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 48,828,443 | 1,018,729 | -52,565,850 | 33,628,408 | -39,365,031 | -949,968 | -3,764,308 | -3,453,533 | 205,500 | 12,292,012 | 84,967,320 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | -4,036,366 | -2,893,422 | -2,851,792 | -3,893,357 | -4,455,134 | -4,210,013 | -4,032,959 | -3,212,505 | -3,063,853 | -3,112,336 | -103,266 |
| cash flow from financing | -2,879,011 | -1,860,554 | -3,836,809 | -5,414,962 | -13,946,010 | -4,466,964 | -1,549,829 | -3,658,813 | -6,258,960 | 9,112,772 | 85,858,587 |
| cash and cash equivalents | |||||||||||
| cash | -34 | 34 | 0 | 40 | -75 | 1 | -336,985 | 173,660 | -8,317,475 | 3,793,448 | 4,688,144 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -34 | 34 | 0 | 40 | -75 | 1 | -336,985 | 173,660 | -8,317,475 | 3,793,448 | 4,688,144 |
pandora acquisition limited Credit Report and Business Information
Pandora Acquisition Limited Competitor Analysis
Perform a competitor analysis for pandora acquisition limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other established companies, companies in W 4 area or any other competitors across 12 key performance metrics.
pandora acquisition limited Ownership
PANDORA ACQUISITION LIMITED group structure
Pandora Acquisition Limited has 2 subsidiary companies.
Ultimate parent company
AMDOCS LTD
#0056634
AMDOCS DEVELOPMENT LTD
#0052437
2 parents
PANDORA ACQUISITION LIMITED
08624984
2 subsidiaries
pandora acquisition limited directors
Pandora Acquisition Limited currently has 2 directors. The longest serving directors include Ms Ekaterini Chrysostomou (Jul 2013) and Mr Bart Brummelaar (Nov 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Ekaterini Chrysostomou | Cyprus | 48 years | Jul 2013 | - | Director |
| Mr Bart Brummelaar | Ireland | 42 years | Nov 2022 | - | Director |
P&L
September 2023turnover
0
0%
operating profit
3.5m
+22%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
-76.3m
-0.05%
total assets
9.5m
+0.18%
cash
756.9
-0.04%
net assets
Total assets minus all liabilities
pandora acquisition limited company details
company number
08624984
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
July 2013
age
12
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
FORVIS MAZARS
address
3rd floor chiswick park estate, 566 chiswick high road, london, W4 5YE
Bank
JP MORGAN CHASE BANK NA
Legal Advisor
GUNNERCOOKE
pandora acquisition limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pandora acquisition limited.
pandora acquisition limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PANDORA ACQUISITION LIMITED. This can take several minutes, an email will notify you when this has completed.
pandora acquisition limited Companies House Filings - See Documents
| date | description | view/download |
|---|
