s a printing group limited

s a printing group limited Company Information

Share S A PRINTING GROUP LIMITED
Live 
EstablishedLargeDeclining

Company Number

08625020

Industry

Activities of production holding companies

 

Shareholders

peter granville fowler

rory james fowler

View All

Group Structure

View All

Contact

Registered Address

1st floor chilworth point, chilworth road, southampton, SO16 7JQ

s a printing group limited Estimated Valuation

£38.1m

Pomanda estimates the enterprise value of S A PRINTING GROUP LIMITED at £38.1m based on a Turnover of £23.4m and 1.63x industry multiple (adjusted for size and gross margin).

s a printing group limited Estimated Valuation

£0

Pomanda estimates the enterprise value of S A PRINTING GROUP LIMITED at £0 based on an EBITDA of £-231k and a 7.19x industry multiple (adjusted for size and gross margin).

s a printing group limited Estimated Valuation

£29.7m

Pomanda estimates the enterprise value of S A PRINTING GROUP LIMITED at £29.7m based on Net Assets of £18.4m and 1.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

S A Printing Group Limited Overview

S A Printing Group Limited is a live company located in southampton, SO16 7JQ with a Companies House number of 08625020. It operates in the activities of production holding companies sector, SIC Code 64202. Founded in July 2013, it's largest shareholder is peter granville fowler with a 44.5% stake. S A Printing Group Limited is a established, large sized company, Pomanda has estimated its turnover at £23.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

S A Printing Group Limited Health Check

Pomanda's financial health check has awarded S A Printing Group Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £23.4m, make it in line with the average company (£20m)

£23.4m - S A Printing Group Limited

£20m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (9.7%)

-5% - S A Printing Group Limited

9.7% - Industry AVG

production

Production

with a gross margin of 32.7%, this company has a comparable cost of product (32.8%)

32.7% - S A Printing Group Limited

32.8% - Industry AVG

profitability

Profitability

an operating margin of -4.6% make it less profitable than the average company (6%)

-4.6% - S A Printing Group Limited

6% - Industry AVG

employees

Employees

with 252 employees, this is above the industry average (118)

252 - S A Printing Group Limited

118 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.7k, the company has an equivalent pay structure (£41.7k)

£42.7k - S A Printing Group Limited

£41.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £92.7k, this is less efficient (£173.6k)

£92.7k - S A Printing Group Limited

£173.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 84 days, this is later than average (52 days)

84 days - S A Printing Group Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 26 days, this is quicker than average (48 days)

26 days - S A Printing Group Limited

48 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 36 days, this is less than average (68 days)

36 days - S A Printing Group Limited

68 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 50 weeks, this is more cash available to meet short term requirements (13 weeks)

50 weeks - S A Printing Group Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 29.4%, this is a lower level of debt than the average (55.7%)

29.4% - S A Printing Group Limited

55.7% - Industry AVG

S A PRINTING GROUP LIMITED financials

EXPORTms excel logo

S A Printing Group Limited's latest turnover from December 2023 is £23.4 million and the company has net assets of £18.4 million. According to their latest financial statements, S A Printing Group Limited has 252 employees and maintains cash reserves of £5.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014
Turnover23,361,00041,180,00029,140,00027,642,00019,437,00019,037,00017,534,00014,514,00016,807,00021,335,000
Other Income Or Grants0000000000
Cost Of Sales15,730,00023,377,00014,807,00017,584,00011,041,00010,933,00010,836,0008,081,0009,965,00012,937,000
Gross Profit7,631,00017,803,00014,333,00010,058,0008,396,0008,104,0006,698,0006,433,0006,842,0008,398,000
Admin Expenses8,718,00010,440,0009,626,0009,231,0006,749,0005,942,0005,643,0004,914,0006,342,0007,136,000
Operating Profit-1,087,0007,363,0004,707,000827,0001,647,0002,162,0001,055,0001,519,000500,0001,262,000
Interest Payable358,000216,000194,000267,000214,000225,000203,000208,000228,000572,000
Interest Receivable201,00059,00039,0004,00017,80518,00010,0003,00077,000307,000
Pre-Tax Profit4,638,0007,236,0004,423,000633,0001,500,0001,977,000842,0001,308,000349,0001,133,000
Tax272,000-1,159,000-775,000166,000-295,000-395,000-82,000-200,000114,000-319,000
Profit After Tax4,910,0006,077,0003,648,000799,0001,205,0001,582,000760,0001,108,000463,000814,000
Dividends Paid1,961,00029,00027,00026,000037,00012,0000135,000203,000
Retained Profit2,503,0005,478,0003,124,000714,0001,044,0001,229,000567,000904,000189,000396,000
Employee Costs10,768,00012,237,00012,098,00011,578,0006,718,0006,411,0006,073,0005,941,0005,066,0005,509,000
Number Of Employees252275269286170171156146148147
EBITDA*-231,0008,163,0005,606,0002,092,0002,547,0003,030,0001,930,0002,119,0001,131,0001,963,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014
Tangible Assets9,042,0008,066,0008,268,0008,631,0009,313,0008,718,0009,180,0008,000,0008,085,0008,395,000
Intangible Assets387,000516,000615,000723,00080,00099,000118,000138,000157,000168,000
Investments & Other1,285,0001,121,000935,000919,0000503,000372,000006,000
Debtors (Due After 1 year)0000000003,000,000
Total Fixed Assets10,714,0009,703,0009,818,00010,273,0009,393,0009,320,0009,670,0008,138,0008,242,00011,569,000
Stock & work in progress1,558,0001,516,0003,563,0002,092,0004,942,0005,291,0003,722,0003,328,0001,455,000259,000
Trade Debtors5,419,0004,548,0004,972,0003,001,0007,214,0006,475,0006,278,0004,803,0004,450,0003,944,000
Group Debtors3,000000004,624,000000
Misc Debtors5,041,0005,055,0003,449,0002,805,0000686,000838,000576,000553,000385,000
Cash5,223,0008,312,0006,933,0006,372,0002,322,0002,426,0003,657,0004,259,000902,000841,000
misc current assets0000000000
total current assets17,244,00019,431,00018,917,00014,270,00016,238,00014,878,00019,119,00012,966,0007,360,0005,429,000
total assets27,958,00029,134,00028,735,00024,543,00025,631,00024,198,00028,789,00021,104,00015,602,00016,998,000
Bank overdraft0000356,000000507,0000
Bank loan1,875,000386,000372,000372,0000536,000689,000844,000402,000435,000
Trade Creditors 1,123,0001,402,0001,753,0001,594,0001,364,0002,294,0001,945,0001,439,0001,540,0002,137,000
Group/Directors Accounts806,000826,000724,000822,0000552,0006,318,0003,047,0003,107,0001,966,000
other short term finances0000351,00000000
hp & lease commitments179,000175,000162,000447,0000298,000340,000285,000439,000540,000
other current liabilities1,436,0004,536,0009,637,0007,775,00009,721,0009,599,0007,369,0001,847,000609,000
total current liabilities5,419,0007,325,00012,648,00011,010,00013,394,00013,401,00018,891,00012,984,0007,842,0005,687,000
loans2,727,0004,579,0004,972,0005,375,00003,920,0004,288,0004,337,0004,737,0005,102,000
hp & lease commitments0173,000328,000501,0000709,0001,016,00059,000344,000741,000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions0198,000162,000135,0000145,000149,0007,00069,00071,000
total long term liabilities2,804,0004,968,0005,462,0006,040,0005,848,0004,774,0005,453,0004,832,0005,252,0005,914,000
total liabilities8,223,00012,293,00018,110,00017,050,00019,242,00018,175,00024,344,00017,816,00013,094,00011,601,000
net assets18,361,00015,739,0009,613,0006,961,0006,389,0004,935,0003,642,0002,582,0001,927,0001,835,000
total shareholders funds18,361,00015,739,0009,613,0006,961,0006,389,0004,935,0003,642,0002,582,0001,927,0001,835,000
Dec 2023Dec 2022Dec 2021Dec 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014
Operating Activities
Operating Profit-1,087,0007,363,0004,707,000827,0001,647,0002,162,0001,055,0001,519,000500,0001,262,000
Depreciation727,000701,000791,0001,192,000900,000849,000855,000581,000613,000701,000
Amortisation129,00099,000108,00073,000019,00020,00019,00018,0000
Tax272,000-1,159,000-775,000166,000-295,000-395,000-82,000-200,000114,000-319,000
Stock42,000-2,047,0001,471,000-2,850,000-349,0001,569,000394,0001,873,0001,196,000259,000
Debtors860,0001,182,0002,615,000-1,408,00053,000-4,579,0006,361,000376,000-2,326,0007,329,000
Creditors-279,000-351,000159,000230,000-930,000349,000506,000-101,000-597,0002,137,000
Accruals and Deferred Income-3,100,000-5,101,0001,862,0007,775,000-9,721,000122,0002,230,0005,522,0001,238,000609,000
Deferred Taxes & Provisions-198,00036,00027,000135,000-145,000-4,000142,000-62,000-2,00071,000
Cash flow from operations-4,438,0002,453,0002,793,00014,656,000-8,248,0006,112,000-2,029,0005,029,0003,014,000-3,127,000
Investing Activities
capital expenditure0000-1,476,000-382,000-470,000-480,000-254,000-154,000
Change in Investments164,000186,00016,000919,000-503,000131,000372,0000-6,0006,000
cash flow from investments-164,000-186,000-16,000-919,000-973,000-513,000-842,000-480,000-248,000-160,000
Financing Activities
Bank loans1,489,00014,0000372,000-536,000-153,000-155,000442,000-33,000435,000
Group/Directors Accounts-20,000102,000-98,000822,000-552,000-5,766,0003,271,000-60,0001,141,0001,966,000
Other Short Term Loans 000-351,000351,00000000
Long term loans-1,852,000-393,000-403,0005,375,000-3,920,000-368,000-49,000-400,000-365,0005,102,000
Hire Purchase and Lease Commitments-169,000-142,000-458,000948,000-1,007,000-349,0001,012,000-439,000-498,0001,281,000
other long term liabilities0000000000
share issue119,000648,000-472,000-142,000410,00064,000493,000-249,000-97,0001,439,000
interest-157,000-157,000-155,000-263,000-196,195-207,000-193,000-205,000-151,000-265,000
cash flow from financing-590,00072,000-1,586,0006,761,000-5,450,195-6,779,0004,379,000-911,000-3,0009,958,000
cash and cash equivalents
cash-3,089,0001,379,000561,0004,050,000-104,000-1,231,000-602,0003,357,00061,000841,000
overdraft000-356,000356,00000-507,000507,0000
change in cash-3,089,0001,379,000561,0004,406,000-460,000-1,231,000-602,0003,864,000-446,000841,000

s a printing group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for s a printing group limited. Get real-time insights into s a printing group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

S A Printing Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for s a printing group limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in SO16 area or any other competitors across 12 key performance metrics.

s a printing group limited Ownership

S A PRINTING GROUP LIMITED group structure

S A Printing Group Limited has 1 subsidiary company.

Ultimate parent company

S A PRINTING GROUP LIMITED

08625020

1 subsidiary

S A PRINTING GROUP LIMITED Shareholders

peter granville fowler 44.51%
rory james fowler 42.98%
peter fowler iip settlement trust 12.5%

s a printing group limited directors

S A Printing Group Limited currently has 2 directors. The longest serving directors include Mr Peter Fowler (Jul 2013) and Mr Rory Fowler (May 2014).

officercountryagestartendrole
Mr Peter FowlerEngland86 years Jul 2013- Director
Mr Rory Fowler53 years May 2014- Director

P&L

December 2023

turnover

23.4m

-43%

operating profit

-1.1m

-115%

gross margin

32.7%

-24.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

18.4m

+0.17%

total assets

28m

-0.04%

cash

5.2m

-0.37%

net assets

Total assets minus all liabilities

s a printing group limited company details

company number

08625020

Type

Private limited with Share Capital

industry

64202 - Activities of production holding companies

incorporation date

July 2013

age

11

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

ROTHMANS AUDIT LLP

address

1st floor chilworth point, chilworth road, southampton, SO16 7JQ

Bank

-

Legal Advisor

-

s a printing group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to s a printing group limited.

s a printing group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for S A PRINTING GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

s a printing group limited Companies House Filings - See Documents

datedescriptionview/download