clover four properties ltd

Live EstablishedMicroHealthy

clover four properties ltd Company Information

Share CLOVER FOUR PROPERTIES LTD

Company Number

08625780

Shareholders

nova ketchell

brian philip ketchell

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 +1

Registered Address

ksr (accountants), the old buttermarket, market pla, newark, nottinghamshire, NG22 0LJ

Website

-

clover four properties ltd Estimated Valuation

£297.6k

Pomanda estimates the enterprise value of CLOVER FOUR PROPERTIES LTD at £297.6k based on a Turnover of £95.5k and 3.12x industry multiple (adjusted for size and gross margin).

clover four properties ltd Estimated Valuation

£11.1k

Pomanda estimates the enterprise value of CLOVER FOUR PROPERTIES LTD at £11.1k based on an EBITDA of £1.7k and a 6.41x industry multiple (adjusted for size and gross margin).

clover four properties ltd Estimated Valuation

£39.9k

Pomanda estimates the enterprise value of CLOVER FOUR PROPERTIES LTD at £39.9k based on Net Assets of £23.7k and 1.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Clover Four Properties Ltd Overview

Clover Four Properties Ltd is a live company located in newark, NG22 0LJ with a Companies House number of 08625780. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in July 2013, it's largest shareholder is nova ketchell with a 50% stake. Clover Four Properties Ltd is a established, micro sized company, Pomanda has estimated its turnover at £95.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Clover Four Properties Ltd Health Check

Pomanda's financial health check has awarded Clover Four Properties Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £95.5k, make it smaller than the average company (£873.2k)

£95.5k - Clover Four Properties Ltd

£873.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (4%)

11% - Clover Four Properties Ltd

4% - Industry AVG

production

Production

with a gross margin of 71.2%, this company has a comparable cost of product (71.2%)

71.2% - Clover Four Properties Ltd

71.2% - Industry AVG

profitability

Profitability

an operating margin of 1.8% make it less profitable than the average company (28.4%)

1.8% - Clover Four Properties Ltd

28.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Clover Four Properties Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.4k, the company has an equivalent pay structure (£35.4k)

£35.4k - Clover Four Properties Ltd

£35.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £95.5k, this is less efficient (£188.8k)

£95.5k - Clover Four Properties Ltd

£188.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Clover Four Properties Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5 days, this is quicker than average (35 days)

5 days - Clover Four Properties Ltd

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Clover Four Properties Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (10 weeks)

3 weeks - Clover Four Properties Ltd

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.3%, this is a lower level of debt than the average (62.9%)

3.3% - Clover Four Properties Ltd

62.9% - Industry AVG

CLOVER FOUR PROPERTIES LTD financials

EXPORTms excel logo

Clover Four Properties Ltd's latest turnover from March 2024 is estimated at £95.5 thousand and the company has net assets of £23.7 thousand. According to their latest financial statements, Clover Four Properties Ltd has 1 employee and maintains cash reserves of £51 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover95,47793,84689,27070,38275,96688,03843,49375,417194,917151,723145,311
Other Income Or Grants00000000000
Cost Of Sales27,48227,61426,48220,21321,98525,32812,41821,71558,92553,76653,226
Gross Profit67,99666,23362,78850,16953,98162,71131,07553,702135,99297,95792,085
Admin Expenses66,26481,89968,61556,59075,84248,98838615,913111,88596,04992,436
Operating Profit1,732-15,666-5,827-6,421-21,86113,72330,68937,78924,1071,908-351
Interest Payable24,1704,8103,7331,867000000
Interest Receivable43111231000
Pre-Tax Profit1,733-19,833-10,637-10,154-23,72713,72530,69137,79024,1081,908-351
Tax-4330000-2,608-5,831-7,558-4,821-4010
Profit After Tax1,300-19,833-10,637-10,154-23,72711,11724,86030,23219,2861,507-351
Dividends Paid00000000000
Retained Profit1,300-19,833-10,637-10,154-23,72711,11724,86030,23219,2861,507-351
Employee Costs35,44032,88533,02031,25433,10332,77930,55730,18731,93130,55230,237
Number Of Employees11111111111
EBITDA*1,732-15,666-5,827-6,421-21,86113,72330,68937,78924,1071,908-351

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets0096,85700000000
Intangible Assets00000000000
Investments & Other753753000000000
Debtors (Due After 1 year)23,71623,41749,66600000000
Total Fixed Assets24,46924,170146,52300000000
Stock & work in progress00096,85776,857075,674138,853138,853138,853138,853
Trade Debtors000000495003,1611,702
Group Debtors00000000000
Misc Debtors01,4441,44453,26099,594133,65543,9715,750000
Cash5195281449312671859162506
misc current assets00000000000
total current assets511,5391,472150,261177,382133,922120,325145,519138,878142,014140,561
total assets24,52025,709147,995150,261177,382133,922120,325145,519138,878142,014140,561
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 4208401,1594691681041,6441,330118,336140,758140,812
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities4002,4334,52035,72252,99047,06743,04793,415000
total current liabilities8203,2735,67936,19153,15847,17144,69194,745118,336140,758140,812
loans03681,33061,20061,200000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities0018,75300000000
provisions00000000000
total long term liabilities036100,08361,20061,200000000
total liabilities8203,309105,76297,391114,35847,17144,69194,745118,336140,758140,812
net assets23,70022,40042,23352,87063,02486,75175,63450,77420,5421,256-251
total shareholders funds23,70022,40042,23352,87063,02486,75175,63450,77420,5421,256-251
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit1,732-15,666-5,827-6,421-21,86113,72330,68937,78924,1071,908-351
Depreciation00000000000
Amortisation00000000000
Tax-4330000-2,608-5,831-7,558-4,821-4010
Stock00-96,85720,00076,857-75,674-63,179000138,853
Debtors-1,145-26,249-2,150-46,334-34,06189,18938,7165,750-3,1611,4591,702
Creditors-420-31969030164-1,540314-117,006-22,422-54140,812
Accruals and Deferred Income-2,033-2,087-31,202-17,2685,9234,020-50,36893,415000
Deferred Taxes & Provisions00000000000
Cash flow from operations-98,17762,6682,946-58,67080-73389025-6-94
Investing Activities
capital expenditure096,857-96,85700000000
Change in Investments0753000000000
cash flow from investments096,104-96,85700000000
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans-36-81,29420,130061,200000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities0-18,75318,75300000000
share issue0000000000100
interest2-4,167-4,809-3,732-1,866231000
cash flow from financing-34-104,21434,074-3,73259,33423100100
cash and cash equivalents
cash-4467-116-78766482-73189125-66
overdraft00000000000
change in cash-4467-116-78766482-73189125-66

clover four properties ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for clover four properties ltd. Get real-time insights into clover four properties ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Clover Four Properties Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for clover four properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NG22 area or any other competitors across 12 key performance metrics.

clover four properties ltd Ownership

CLOVER FOUR PROPERTIES LTD group structure

Clover Four Properties Ltd has no subsidiary companies.

Ultimate parent company

CLOVER FOUR PROPERTIES LTD

08625780

CLOVER FOUR PROPERTIES LTD Shareholders

nova ketchell 50%
brian philip ketchell 50%

clover four properties ltd directors

Clover Four Properties Ltd currently has 2 directors. The longest serving directors include Mr Brian Ketchell (Aug 2013) and Mrs Nova Ketchell (Aug 2013).

officercountryagestartendrole
Mr Brian Ketchell74 years Aug 2013- Director
Mrs Nova KetchellEngland77 years Aug 2013- Director

P&L

March 2024

turnover

95.5k

+2%

operating profit

1.7k

0%

gross margin

71.3%

+0.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

23.7k

+0.06%

total assets

24.5k

-0.05%

cash

51

-0.46%

net assets

Total assets minus all liabilities

clover four properties ltd company details

company number

08625780

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

68100 - Buying and selling of own real estate

incorporation date

July 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

wilchap (lincoln) 88 limited (August 2013)

accountant

KSR ACCOUNTANTS

auditor

-

address

ksr (accountants), the old buttermarket, market pla, newark, nottinghamshire, NG22 0LJ

Bank

-

Legal Advisor

-

clover four properties ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to clover four properties ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

clover four properties ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLOVER FOUR PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.

clover four properties ltd Companies House Filings - See Documents

datedescriptionview/download