english rose estates (high street kensington) limited

Live EstablishedMicroDeclining

english rose estates (high street kensington) limited Company Information

Share ENGLISH ROSE ESTATES (HIGH STREET KENSINGTON) LIMITED

Company Number

08626806

Directors

Ben Fugler

Shareholders

english rose estates limited

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

70 charlotte street, london, W1T 4QG

english rose estates (high street kensington) limited Estimated Valuation

£286.8k

Pomanda estimates the enterprise value of ENGLISH ROSE ESTATES (HIGH STREET KENSINGTON) LIMITED at £286.8k based on a Turnover of £95.4k and 3.01x industry multiple (adjusted for size and gross margin).

english rose estates (high street kensington) limited Estimated Valuation

£100.6k

Pomanda estimates the enterprise value of ENGLISH ROSE ESTATES (HIGH STREET KENSINGTON) LIMITED at £100.6k based on an EBITDA of £15.6k and a 6.45x industry multiple (adjusted for size and gross margin).

english rose estates (high street kensington) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ENGLISH ROSE ESTATES (HIGH STREET KENSINGTON) LIMITED at £0 based on Net Assets of £-3.7m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

English Rose Estates (high Street Kensington) Limited Overview

English Rose Estates (high Street Kensington) Limited is a live company located in london, W1T 4QG with a Companies House number of 08626806. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in July 2013, it's largest shareholder is english rose estates limited with a 100% stake. English Rose Estates (high Street Kensington) Limited is a established, micro sized company, Pomanda has estimated its turnover at £95.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

English Rose Estates (high Street Kensington) Limited Health Check

Pomanda's financial health check has awarded English Rose Estates (High Street Kensington) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £95.4k, make it smaller than the average company (£844.4k)

£95.4k - English Rose Estates (high Street Kensington) Limited

£844.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -27%, show it is growing at a slower rate (2.6%)

-27% - English Rose Estates (high Street Kensington) Limited

2.6% - Industry AVG

production

Production

with a gross margin of 68.9%, this company has a comparable cost of product (68.9%)

68.9% - English Rose Estates (high Street Kensington) Limited

68.9% - Industry AVG

profitability

Profitability

an operating margin of 16.4% make it less profitable than the average company (25.8%)

16.4% - English Rose Estates (high Street Kensington) Limited

25.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - English Rose Estates (high Street Kensington) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.7k, the company has an equivalent pay structure (£34.7k)

£34.7k - English Rose Estates (high Street Kensington) Limited

£34.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £95.4k, this is less efficient (£185.8k)

£95.4k - English Rose Estates (high Street Kensington) Limited

£185.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (25 days)

3 days - English Rose Estates (high Street Kensington) Limited

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 900 days, this is slower than average (32 days)

900 days - English Rose Estates (high Street Kensington) Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - English Rose Estates (high Street Kensington) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (9 weeks)

0 weeks - English Rose Estates (high Street Kensington) Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 27339.1%, this is a higher level of debt than the average (64.4%)

27339.1% - English Rose Estates (high Street Kensington) Limited

64.4% - Industry AVG

ENGLISH ROSE ESTATES (HIGH STREET KENSINGTON) LIMITED financials

EXPORTms excel logo

English Rose Estates (High Street Kensington) Limited's latest turnover from August 2023 is estimated at £95.4 thousand and the company has net assets of -£3.7 million. According to their latest financial statements, we estimate that English Rose Estates (High Street Kensington) Limited has 1 employee and maintains cash reserves of £479 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Jul 2016Jul 2015Jul 2014
Turnover95,373264,721267,677241,135156,88110,732,00014,294,90264,516,30546,821,45149,195,896
Other Income Or Grants
Cost Of Sales29,65688,43483,58377,69848,81212,945,0714,685,00920,598,72515,908,77820,059,068
Gross Profit65,717176,288184,093163,437108,069-2,213,0719,609,89343,917,58030,912,67429,136,828
Admin Expenses50,106162,195169,788177,378132,973201,1209,749,47344,046,62731,043,40330,046,724
Operating Profit15,61114,09314,305-13,941-24,904-2,414,191-139,580-129,047-130,729-909,896
Interest Payable
Interest Receivable14101616133174143
Pre-Tax Profit15,62514,19414,311-13,940-24,898-2,414,191-139,579-129,014-130,555-909,753
Tax-3,906-2,697-2,719
Profit After Tax11,71911,49711,592-13,940-24,898-2,414,191-139,579-129,014-130,555-909,753
Dividends Paid
Retained Profit11,71911,49711,592-13,940-24,898-2,414,191-139,579-129,014-130,555-909,753
Employee Costs34,70573,52871,62574,28338,6972,002,4092,552,27411,292,2236,831,4717,822,587
Number Of Employees122215575307195214
EBITDA*15,61114,09314,305-13,941-24,904-2,414,191-139,580-129,047-130,729-909,896

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Jul 2016Jul 2015Jul 2014
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress500,000500,00013,214,89238,845,66032,778,64927,232,134
Trade Debtors80023,906525,7123,860,0116,455,3886,378,999
Group Debtors
Misc Debtors12,40412,40412,40412,40422,46823,097
Cash4796711,5001,3921,4689114345612,67057,091
misc current assets
total current assets13,68312,47123,90413,796523,936547,09413,740,74742,706,12739,246,70733,668,224
total assets13,68312,47123,90413,796523,936547,09413,740,74742,706,12739,246,70733,668,224
Bank overdraft
Bank loan
Trade Creditors 73,19373,19473,19573,19472,95673,51610,926,49239,263,453434,854210,191
Group/Directors Accounts3,663,3993,673,4063,696,6693,696,6693,696,6693,696,669
other short term finances
hp & lease commitments
other current liabilities4,2124,7114,3775,8622,300
total current liabilities3,740,8043,751,3113,774,2413,775,7253,771,9253,770,18510,926,49239,263,453434,854210,191
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities500,000500,0004,123,1554,611,99539,852,16034,367,785
provisions
total long term liabilities500,000500,0004,123,1554,611,99539,852,16034,367,785
total liabilities3,740,8043,751,3113,774,2413,775,7254,271,9254,270,18515,049,64743,875,44840,287,01434,577,976
net assets-3,727,121-3,738,840-3,750,337-3,761,929-3,747,989-3,723,091-1,308,900-1,169,321-1,040,307-909,752
total shareholders funds-3,727,121-3,738,840-3,750,337-3,761,929-3,747,989-3,723,091-1,308,900-1,169,321-1,040,307-909,752
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Jul 2016Jul 2015Jul 2014
Operating Activities
Operating Profit15,61114,09314,305-13,941-24,904-2,414,191-139,580-129,047-130,729-909,896
Depreciation
Amortisation
Tax-3,906-2,697-2,719
Stock-500,000-12,714,892-25,630,7686,067,0115,546,51527,232,134
Debtors800-10,064-24,535-478,709-3,334,299-2,595,37776,3896,378,999
Creditors-1-11238-560-10,852,976-28,336,96138,828,599224,663210,191
Accruals and Deferred Income-499334-1,4853,5622,300
Deferred Taxes & Provisions
Cash flow from operations10,40511,72910,102499,9231,371-73,566488,52635,227,918-5,528,970-34,310,838
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-10,007-23,2633,696,669
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-500,000-3,623,155-488,840-35,240,1655,484,37534,367,785
share issue1
interest14101616133174143
cash flow from financing-9,993-23,1626-499,999673,514-488,839-35,240,1325,484,54934,367,929
cash and cash equivalents
cash412-11,43310,108-761,377-52-313-12,214-44,42157,091
overdraft
change in cash412-11,43310,108-761,377-52-313-12,214-44,42157,091

english rose estates (high street kensington) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for english rose estates (high street kensington) limited. Get real-time insights into english rose estates (high street kensington) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

English Rose Estates (high Street Kensington) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for english rose estates (high street kensington) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W1T area or any other competitors across 12 key performance metrics.

english rose estates (high street kensington) limited Ownership

ENGLISH ROSE ESTATES (HIGH STREET KENSINGTON) LIMITED group structure

English Rose Estates (High Street Kensington) Limited has no subsidiary companies.

Ultimate parent company

1 parent

ENGLISH ROSE ESTATES (HIGH STREET KENSINGTON) LIMITED

08626806

ENGLISH ROSE ESTATES (HIGH STREET KENSINGTON) LIMITED Shareholders

english rose estates limited 100%

english rose estates (high street kensington) limited directors

English Rose Estates (High Street Kensington) Limited currently has 1 director, Mr Ben Fugler serving since Jul 2013.

officercountryagestartendrole
Mr Ben Fugler49 years Jul 2013- Director

P&L

August 2023

turnover

95.4k

-64%

operating profit

15.6k

0%

gross margin

69%

+3.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

-3.7m

0%

total assets

13.7k

+0.1%

cash

479

+6.15%

net assets

Total assets minus all liabilities

english rose estates (high street kensington) limited company details

company number

08626806

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

July 2013

age

12

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

70 charlotte street, london, W1T 4QG

Bank

-

Legal Advisor

-

english rose estates (high street kensington) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to english rose estates (high street kensington) limited.

english rose estates (high street kensington) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ENGLISH ROSE ESTATES (HIGH STREET KENSINGTON) LIMITED. This can take several minutes, an email will notify you when this has completed.

english rose estates (high street kensington) limited Companies House Filings - See Documents

datedescriptionview/download