filey bird garden & animal park ltd

Live EstablishedMicroRapid

filey bird garden & animal park ltd Company Information

Share FILEY BIRD GARDEN & ANIMAL PARK LTD

Company Number

08628041

Directors

Fran Holah

Shareholders

fran holah

matthew holah

View All

Group Structure

View All

Industry

Other amusement and recreation activities

 

Registered Address

filey bird garden & animal park, east lea farmhouse, filey, north yorkshire, YO14 9PG

filey bird garden & animal park ltd Estimated Valuation

£319.6k

Pomanda estimates the enterprise value of FILEY BIRD GARDEN & ANIMAL PARK LTD at £319.6k based on a Turnover of £398k and 0.8x industry multiple (adjusted for size and gross margin).

filey bird garden & animal park ltd Estimated Valuation

£1.3k

Pomanda estimates the enterprise value of FILEY BIRD GARDEN & ANIMAL PARK LTD at £1.3k based on an EBITDA of £307 and a 4.17x industry multiple (adjusted for size and gross margin).

filey bird garden & animal park ltd Estimated Valuation

£353.9k

Pomanda estimates the enterprise value of FILEY BIRD GARDEN & ANIMAL PARK LTD at £353.9k based on Net Assets of £196.6k and 1.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Filey Bird Garden & Animal Park Ltd Overview

Filey Bird Garden & Animal Park Ltd is a live company located in filey, YO14 9PG with a Companies House number of 08628041. It operates in the other amusement and recreation activities n.e.c. sector, SIC Code 93290. Founded in July 2013, it's largest shareholder is fran holah with a 52% stake. Filey Bird Garden & Animal Park Ltd is a established, micro sized company, Pomanda has estimated its turnover at £398k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Filey Bird Garden & Animal Park Ltd Health Check

Pomanda's financial health check has awarded Filey Bird Garden & Animal Park Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £398k, make it in line with the average company (£334.1k)

£398k - Filey Bird Garden & Animal Park Ltd

£334.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 83%, show it is growing at a faster rate (14%)

83% - Filey Bird Garden & Animal Park Ltd

14% - Industry AVG

production

Production

with a gross margin of 62.7%, this company has a comparable cost of product (62.7%)

62.7% - Filey Bird Garden & Animal Park Ltd

62.7% - Industry AVG

profitability

Profitability

an operating margin of -5.9% make it less profitable than the average company (8%)

-5.9% - Filey Bird Garden & Animal Park Ltd

8% - Industry AVG

employees

Employees

with 11 employees, this is above the industry average (9)

11 - Filey Bird Garden & Animal Park Ltd

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.2k, the company has an equivalent pay structure (£19.2k)

£19.2k - Filey Bird Garden & Animal Park Ltd

£19.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £36.2k, this is less efficient (£52.5k)

£36.2k - Filey Bird Garden & Animal Park Ltd

£52.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Filey Bird Garden & Animal Park Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 72 days, this is slower than average (45 days)

72 days - Filey Bird Garden & Animal Park Ltd

45 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 43 days, this is more than average (21 days)

43 days - Filey Bird Garden & Animal Park Ltd

21 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 21 weeks, this is less cash available to meet short term requirements (103 weeks)

21 weeks - Filey Bird Garden & Animal Park Ltd

103 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 54.5%, this is a higher level of debt than the average (30.2%)

54.5% - Filey Bird Garden & Animal Park Ltd

30.2% - Industry AVG

FILEY BIRD GARDEN & ANIMAL PARK LTD financials

EXPORTms excel logo

Filey Bird Garden & Animal Park Ltd's latest turnover from March 2024 is estimated at £398 thousand and the company has net assets of £196.6 thousand. According to their latest financial statements, Filey Bird Garden & Animal Park Ltd has 11 employees and maintains cash reserves of £41.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover397,969407,940167,65564,708129,091135,824182,21794,11190,62937,512185,925
Other Income Or Grants
Cost Of Sales148,481147,09960,44325,11752,96659,67680,90640,15339,34915,47080,507
Gross Profit249,488260,841107,21239,59176,12676,148101,31153,95851,27922,042105,418
Admin Expenses272,761239,030-43,035-24,97246,72868,788105,55357,17048,03220,861105,807
Operating Profit-23,27321,811150,24764,56329,3987,360-4,242-3,2123,2471,181-389
Interest Payable
Interest Receivable1,36799243241436199273421
Pre-Tax Profit-21,90622,804150,67964,60429,4017,396-4,223-3,2033,2741,215-368
Tax-4,333-28,629-12,275-5,586-1,405-655-255
Profit After Tax-21,90618,471122,05052,32923,8155,991-4,223-3,2032,619960-368
Dividends Paid
Retained Profit-21,90618,471122,05052,32923,8155,991-4,223-3,2032,619960-368
Employee Costs211,008197,109103,43766,16867,75973,14168,26050,76848,77116,56683,757
Number Of Employees1111644443315
EBITDA*30842,777169,81078,36241,63226,22910,9477,66314,39912,6661,872

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets370,919298,864248,888131,858104,83386,88446,52832,19923,36525,77729,903
Intangible Assets7,00014,00021,00028,00035,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets370,919298,864248,888131,858104,83386,88453,52846,19944,36553,77764,903
Stock & work in progress17,5007,5007,9009,0004,0006,4006,0007,3385,000
Trade Debtors1960
Group Debtors
Misc Debtors2,2279,79919,9667,7103,5497,3462,5734,712314
Cash41,23010,85535,84179,2483,0424,0015,6111,8605,6635,0118,562
misc current assets
total current assets60,95728,15463,70795,95910,59117,74714,18413,91010,9775,9718,562
total assets431,876327,018312,595227,817115,424104,63167,71260,10955,34259,74873,465
Bank overdraft
Bank loan
Trade Creditors 29,60147,2706,6384,9662,9082,4411762,38819,05658,733
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities72,29537,53736,99833,71121,62710,32236,60827,05819,265
total current liabilities101,89684,80743,63638,67724,53512,76336,60827,23421,65319,05658,733
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities122,6096,33855,000100,00055,00080,00030,00030,00030,00040,00015,000
provisions10,73617,33213,88911,12010,1989,9925,2192,767378
total long term liabilities133,34523,67068,889111,12065,19889,99235,21932,76730,37840,00015,000
total liabilities235,241108,477112,525149,79789,733102,75571,82760,00152,03159,05673,733
net assets196,635218,541200,07078,02025,6911,876-4,1151083,311692-268
total shareholders funds196,635218,541200,07078,02025,6911,876-4,1151083,311692-268
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit-23,27321,811150,24764,56329,3987,360-4,242-3,2123,2471,181-389
Depreciation23,58120,96619,56313,79912,23411,8698,1893,8754,1524,4852,261
Amortisation7,0007,0007,0007,0007,000
Tax-4,333-28,629-12,275-5,586-1,405-655-255
Stock10,000-400-1,1005,000-2,400400-1,3382,3385,000
Debtors-7,572-10,16712,2554,162-3,7974,773-2,1394,398-646960
Creditors-17,66940,6321,6722,0584672,441-176-2,212-16,668-39,67758,733
Accruals and Deferred Income34,7585393,28712,08411,305-26,2869,5507,79319,265
Deferred Taxes & Provisions-6,5963,4432,7699222064,7732,4522,389378
Cash flow from operations8,37393,625137,75471,98954,22157926,2508,89712,365-28,22660,605
Investing Activities
capital expenditure-95,636-70,942-136,593-40,824-30,183-52,225-22,518-12,709-1,740-359-67,164
Change in Investments
cash flow from investments-95,636-70,942-136,593-40,824-30,183-52,225-22,518-12,709-1,740-359-67,164
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities116,271-48,662-45,00045,000-25,00050,000-10,00025,00015,000
share issue100
interest1,36799243241436199273421
cash flow from financing117,638-47,670-44,56845,041-24,99650,036199-9,97325,03415,121
cash and cash equivalents
cash30,375-24,986-43,40776,206-959-1,6103,751-3,803652-3,5518,562
overdraft
change in cash30,375-24,986-43,40776,206-959-1,6103,751-3,803652-3,5518,562

filey bird garden & animal park ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for filey bird garden & animal park ltd. Get real-time insights into filey bird garden & animal park ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Filey Bird Garden & Animal Park Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for filey bird garden & animal park ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in YO14 area or any other competitors across 12 key performance metrics.

filey bird garden & animal park ltd Ownership

FILEY BIRD GARDEN & ANIMAL PARK LTD group structure

Filey Bird Garden & Animal Park Ltd has no subsidiary companies.

Ultimate parent company

FILEY BIRD GARDEN & ANIMAL PARK LTD

08628041

FILEY BIRD GARDEN & ANIMAL PARK LTD Shareholders

fran holah 52%
matthew holah 24%
chris holah 24%

filey bird garden & animal park ltd directors

Filey Bird Garden & Animal Park Ltd currently has 1 director, Mrs Fran Holah serving since Jul 2013.

officercountryagestartendrole
Mrs Fran HolahEngland67 years Jul 2013- Director

P&L

March 2024

turnover

398k

-2%

operating profit

-23.3k

0%

gross margin

62.7%

-1.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

196.6k

-0.1%

total assets

431.9k

+0.32%

cash

41.2k

+2.8%

net assets

Total assets minus all liabilities

filey bird garden & animal park ltd company details

company number

08628041

Type

Private limited with Share Capital

industry

93290 - Other amusement and recreation activities

incorporation date

July 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

filey bird garden & animal park, east lea farmhouse, filey, north yorkshire, YO14 9PG

Bank

-

Legal Advisor

-

filey bird garden & animal park ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to filey bird garden & animal park ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

filey bird garden & animal park ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FILEY BIRD GARDEN & ANIMAL PARK LTD. This can take several minutes, an email will notify you when this has completed.

filey bird garden & animal park ltd Companies House Filings - See Documents

datedescriptionview/download