elliot charles properties limited

Live EstablishedMicroDeclining

elliot charles properties limited Company Information

Share ELLIOT CHARLES PROPERTIES LIMITED

Company Number

08630891

Shareholders

parkgate limited

mr anthony charles elliot inchbald

Group Structure

View All

Industry

Development of building projects

 +1

Registered Address

cherwell house, 5 weathercock lane, milton keynes, MK45 8NP

elliot charles properties limited Estimated Valuation

£582.9k

Pomanda estimates the enterprise value of ELLIOT CHARLES PROPERTIES LIMITED at £582.9k based on a Turnover of £308k and 1.89x industry multiple (adjusted for size and gross margin).

elliot charles properties limited Estimated Valuation

£849.3k

Pomanda estimates the enterprise value of ELLIOT CHARLES PROPERTIES LIMITED at £849.3k based on an EBITDA of £164.8k and a 5.15x industry multiple (adjusted for size and gross margin).

elliot charles properties limited Estimated Valuation

£782.6k

Pomanda estimates the enterprise value of ELLIOT CHARLES PROPERTIES LIMITED at £782.6k based on Net Assets of £480.4k and 1.63x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Elliot Charles Properties Limited Overview

Elliot Charles Properties Limited is a live company located in milton keynes, MK45 8NP with a Companies House number of 08630891. It operates in the development of building projects sector, SIC Code 41100. Founded in July 2013, it's largest shareholder is parkgate limited with a 62% stake. Elliot Charles Properties Limited is a established, micro sized company, Pomanda has estimated its turnover at £308k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Elliot Charles Properties Limited Health Check

Pomanda's financial health check has awarded Elliot Charles Properties Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £308k, make it smaller than the average company (£1.6m)

£308k - Elliot Charles Properties Limited

£1.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (6.3%)

-8% - Elliot Charles Properties Limited

6.3% - Industry AVG

production

Production

with a gross margin of 49.6%, this company has a comparable cost of product (49.6%)

49.6% - Elliot Charles Properties Limited

49.6% - Industry AVG

profitability

Profitability

an operating margin of 53.5% make it more profitable than the average company (17.7%)

53.5% - Elliot Charles Properties Limited

17.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - Elliot Charles Properties Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.4k, the company has an equivalent pay structure (£41.4k)

£41.4k - Elliot Charles Properties Limited

£41.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £154k, this is less efficient (£236.4k)

£154k - Elliot Charles Properties Limited

£236.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 54 days, this is later than average (29 days)

54 days - Elliot Charles Properties Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 32 days, this is close to average (34 days)

32 days - Elliot Charles Properties Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Elliot Charles Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)

0 weeks - Elliot Charles Properties Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 83.9%, this is a higher level of debt than the average (71.1%)

83.9% - Elliot Charles Properties Limited

71.1% - Industry AVG

ELLIOT CHARLES PROPERTIES LIMITED financials

EXPORTms excel logo

Elliot Charles Properties Limited's latest turnover from June 2024 is estimated at £308 thousand and the company has net assets of £480.4 thousand. According to their latest financial statements, we estimate that Elliot Charles Properties Limited has 2 employees and maintains cash reserves of £20.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Jul 2015Jul 2014
Turnover308,038612,841189,391397,233307,216305,128341,458375,700
Other Income Or Grants
Cost Of Sales155,210308,51197,344199,273150,738145,438160,834184,026
Gross Profit152,828304,33092,047197,961156,478159,690180,625191,673
Admin Expenses-12,01576,391-541,770130,874-16,897147,411169,509181,935186,483
Operating Profit164,843227,939633,81767,08716,8979,067-9,819-1,3105,190
Interest Payable155,538171,471136,25362,220
Interest Receivable2,7308,2862,0174031529
Pre-Tax Profit12,03564,755499,5814,90716,9009,067-9,819-1,2955,219
Tax-3,009-16,189-94,920-932-3,211-1,723-1,044
Profit After Tax9,02648,566404,6613,97513,6897,344-9,819-1,2954,175
Dividends Paid
Retained Profit9,02648,566404,6613,97513,6897,344-9,819-1,2954,175
Employee Costs82,763117,42037,405105,62634,83434,10067,15766,617
Number Of Employees23131122
EBITDA*164,843227,939633,81767,08716,8979,067-9,819-1,3105,190

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Jul 2015Jul 2014
Tangible Assets144,35186,5585,205380380380
Intangible Assets
Investments & Other2,665,9552,665,9553,121,9033,596,965380
Debtors (Due After 1 year)
Total Fixed Assets2,810,3062,752,5133,121,9033,602,170380380380380
Stock & work in progress
Trade Debtors46,021100,35829,15559,20341,92240,98439,63241,280
Group Debtors
Misc Debtors106,36092,798324,00879,13440,000
Cash20,84383,156248,30074,4996,27811,668
misc current assets
total current assets173,224276,312601,463212,83646,27841,92240,98439,63252,948
total assets2,983,5303,028,8253,723,3663,815,00646,65842,30241,36440,01252,948
Bank overdraft91,21576,95473,2169,273
Bank loan
Trade Creditors 13,7977,00515,42443,77241,89748,30337,13248,673
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,123,1371,151,4701,566,4091,713,06532,464
total current liabilities1,228,1491,235,4291,655,0491,766,11032,46441,89748,30337,13248,673
loans1,274,9591,322,0001,645,4872,030,727
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities1,274,9591,322,0001,645,4872,030,727
total liabilities2,503,1082,557,4293,300,5363,796,83732,46441,89748,30337,13248,673
net assets480,422471,396422,83018,16914,194405-6,9392,8804,275
total shareholders funds480,422471,396422,83018,16914,194405-6,9392,8804,275
Jun 2024Jun 2023Jun 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Jul 2015Jul 2014
Operating Activities
Operating Profit164,843227,939633,81767,08716,8979,067-9,819-1,3105,190
Depreciation
Amortisation
Tax-3,009-16,189-94,920-932-3,211-1,723-1,044
Stock
Debtors-40,775-160,007214,82698,337-1,9229381,352-1,64841,280
Creditors6,792-8,419-28,34843,772-41,897-6,40611,171-11,54148,673
Accruals and Deferred Income-28,333-414,939-146,6561,680,60132,464
Deferred Taxes & Provisions
Cash flow from operations181,068-51,601149,0671,692,1916,175-11,20311,539
Investing Activities
capital expenditure-57,793-86,5585,205-5,205380-380
Change in Investments-455,948-475,0623,596,585380
cash flow from investments-57,793369,390480,267-3,601,790-380
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-47,041-323,487-385,2402,030,727
Hire Purchase and Lease Commitments
other long term liabilities
share issue100-100100
interest-152,808-163,185-134,236-62,18031529
cash flow from financing-199,849-486,672-519,4761,968,547103-85129
cash and cash equivalents
cash-62,313-165,144173,80168,2216,278-11,66811,668
overdraft14,2613,73863,9439,273
change in cash-76,574-168,882109,85858,9486,278-11,66811,668

elliot charles properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for elliot charles properties limited. Get real-time insights into elliot charles properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Elliot Charles Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for elliot charles properties limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in MK45 area or any other competitors across 12 key performance metrics.

elliot charles properties limited Ownership

ELLIOT CHARLES PROPERTIES LIMITED group structure

Elliot Charles Properties Limited has no subsidiary companies.

Ultimate parent company

PARKGATE LTD

#0173004

1 parent

ELLIOT CHARLES PROPERTIES LIMITED

08630891

ELLIOT CHARLES PROPERTIES LIMITED Shareholders

parkgate limited 62%
mr anthony charles elliot inchbald 38%

elliot charles properties limited directors

Elliot Charles Properties Limited currently has 2 directors. The longest serving directors include Mr Anthony Inchbald (Jul 2013) and Mr Trevor Killick (Aug 2022).

officercountryagestartendrole
Mr Anthony Inchbald60 years Jul 2013- Director
Mr Trevor KillickEngland83 years Aug 2022- Director

P&L

June 2024

turnover

308k

-50%

operating profit

164.8k

0%

gross margin

49.7%

-0.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

480.4k

+0.02%

total assets

3m

-0.01%

cash

20.8k

-0.75%

net assets

Total assets minus all liabilities

elliot charles properties limited company details

company number

08630891

Type

Private limited with Share Capital

industry

41100 - Development of building projects

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

July 2013

age

12

incorporated

UK

ultimate parent company

PARKGATE LTD

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

PRIME

auditor

-

address

cherwell house, 5 weathercock lane, milton keynes, MK45 8NP

Bank

-

Legal Advisor

-

elliot charles properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to elliot charles properties limited. Currently there are 2 open charges and 0 have been satisfied in the past.

elliot charles properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ELLIOT CHARLES PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

elliot charles properties limited Companies House Filings - See Documents

datedescriptionview/download