Lemonade Media Uk Ltd

POWER SEARCH PRICING

SOLUTIONS

lemonade media uk ltd Company Information

Live

EstablishedMicroDeclining

Company Number

08632066

Next Accounts

Apr 2025

Industry

Advertising agencies

Directors

Altan Akturk

Shareholders

altan akturk

Group Structure

View All

Contact

Registered Address

244 chase road, london, N14 6HH

Website

lemonade media uk ltd Estimated Valuation

£28.2k

Pomanda estimates the enterprise value of LEMONADE MEDIA UK LTD at £28.2k based on a Turnover of £82.8k and 0.34x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Lemonade Media Uk Ltd is a live company located in london, N14 6HH with a Companies House number of 08632066. It operates in the advertising agencies sector, SIC Code 73110. Founded in July 2013, it's largest shareholder is altan akturk with a 100% stake. Lemonade Media Uk Ltd is a established, micro sized company, Pomanda has estimated its turnover at £82.8k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Lemonade Media Uk Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

1 Regular

8 Weak

Size

annual sales of £82.8k, make it smaller than the average company (£7.9m)

Growth

3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (3.8%)

EXPORT

Lemonade Media Uk Ltd's latest turnover from July 2023 is estimated at £82.8 thousand and the company has net assets of -£11 thousand. According to their latest financial statements, Lemonade Media Uk Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014
Turnover	82,840	132,081	139,286	161,410	36,777	109,341	6,876	88,024	15,257	5,594
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	64,681	99,487	108,400	124,401	29,235	85,380	5,341	64,388	10,990	4,173
Gross Profit	18,159	32,594	30,886	37,009	7,542	23,961	1,534	23,636	4,266	1,421
Admin Expenses	20,856	34,173	30,560	38,161	10,265	28,536	1,050	23,658	4,256	185
Operating Profit	-2,697	-1,579	326	-1,152	-2,723	-4,575	484	-22	10	1,236
Interest Payable	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	7	12	63	50	5
Pre-Tax Profit	-2,697	-1,579	326	-1,152	-2,723	-4,568	496	41	60	1,241
Tax	0	0	-62	0	0	0	-94	-8	-12	-261
Profit After Tax	-2,697	-1,579	264	-1,152	-2,723	-4,568	402	33	48	980
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Retained Profit	-2,697	-1,579	264	-1,152	-2,723	-4,568	402	33	48	980
Employee Costs	63,016	62,893	56,971	57,229	57,246	55,764	54,480	53,131	54,558	53,287
Number Of Employees	1	1	1	1	1	1	1	1	1	1
EBITDA*	-2,697	-1,579	326	-1,152	-2,723	-4,575	1,034	328	360	1,586

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014
Tangible Assets	2,850	3,100	3,600	2,859	3,359	3,359	3,909	4,459	4,059	1,009
Intangible Assets	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	2,850	3,100	3,600	2,859	3,359	3,359	3,909	4,459	4,059	1,009
Stock & work in progress	0	0	0	0	0	0	0	0	0	0
Trade Debtors	24,047	52,781	61,814	58,061	9,645	31,635	1,334	25,694	1,387	1,378
Group Debtors	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	2,870	7,070	18,152	1,878
misc current assets	0	0	0	0	0	0	0	0	0	0
total current assets	24,047	52,781	61,814	58,061	9,645	31,635	4,204	32,764	19,539	3,256
total assets	26,897	55,881	65,414	60,920	13,004	34,994	8,113	37,223	23,598	4,265
Bank overdraft	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0
Trade Creditors	13,396	22,341	23,627	17,900	18,832	38,099	5,650	35,162	21,570	2,285
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0
total current liabilities	13,396	22,341	23,627	17,900	18,832	38,099	5,650	35,162	21,570	2,285
loans	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
other liabilities	24,493	41,835	48,503	50,000	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0
total long term liabilities	24,493	41,835	48,503	50,000	0	0	0	0	0	0
total liabilities	37,889	64,176	72,130	67,900	18,832	38,099	5,650	35,162	21,570	2,285
net assets	-10,992	-8,295	-6,716	-6,980	-5,828	-3,105	2,463	2,061	2,028	1,980
total shareholders funds	-10,992	-8,295	-6,716	-6,980	-5,828	-3,105	2,463	2,061	2,028	1,980

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014
Operating Activities
Operating Profit	-2,697	-1,579	326	-1,152	-2,723	-4,575	484	-22	10	1,236
Depreciation	0	0	0	0	0	0	550	350	350	350
Amortisation	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-62	0	0	0	-94	-8	-12	-261
Stock	0	0	0	0	0	0	0	0	0	0
Debtors	-28,734	-9,033	3,753	48,416	-21,990	30,301	-24,360	24,307	9	1,378
Creditors	-8,945	-1,286	5,727	-932	-19,267	32,449	-29,512	13,592	19,285	2,285
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	17,092	6,168	2,238	-50,500	0	-2,427	-4,212	-10,395	19,624	2,232
Investing Activities
capital expenditure	250	500	-741	500	0	550	0	-750	-3,400	-1,359
Change in Investments	0	0	0	0	0	0	0	0	0	0
cash flow from investments	250	500	-741	500	0	550	0	-750	-3,400	-1,359
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-17,342	-6,668	-1,497	50,000	0	0	0	0	0	0
share issue	0	0	0	0	0	-1,000	0	0	0	1,000
interest	0	0	0	0	0	7	12	63	50	5
cash flow from financing	-17,342	-6,668	-1,497	50,000	0	-993	12	63	50	1,005
cash and cash equivalents
cash	0	0	0	0	0	-2,870	-4,200	-11,082	16,274	1,878
overdraft	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	-2,870	-4,200	-11,082	16,274	1,878

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for lemonade media uk ltd. Get real-time insights into lemonade media uk ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for lemonade media uk ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in N14 area or any other competitors across 12 key performance metrics.

LEMONADE MEDIA UK LTD group structure

Lemonade Media Uk Ltd has no subsidiary companies.

Ultimate parent company

LEMONADE MEDIA UK LTD

08632066

LEMONADE MEDIA UK LTD Shareholders

altan akturk

100%

Lemonade Media Uk Ltd currently has 1 director, Mr Altan Akturk serving since Nov 2014.

officer	country	age	start	end	role
Mr Altan Akturk	England	46 years	Nov 2014	-	Director

P&L

July 2023

turnover

82.8k

-37%

operating profit

-2.7k

gross margin

22%

-11.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

-11k

+0.33%

total assets

26.9k

-0.52%

cash

net assets

Total assets minus all liabilities

Similar Companies

rusty bubbles ltd

flux advertising ltd

1.5

growth agency limited

hearts and minds london ltd

route 66 club limited

company number

08632066

Type

Private limited with Share Capital

industry

73110 - Advertising agencies

incorporation date

July 2013

ultimate parent company

None

previous names

zaman media(uk) limited (June 2015)

address

244 chase road, london, N14 6HH

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lemonade media uk ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LEMONADE MEDIA UK LTD. This can take several minutes, an email will notify you when this has completed.

lemonade media uk ltd Company Information

lemonade media uk ltd Estimated Valuation

lemonade media uk ltd Estimated Valuation

lemonade media uk ltd Estimated Valuation

Lemonade Media Uk Ltd Overview

Lemonade Media Uk Ltd Health Check

LEMONADE MEDIA UK LTD financials

lemonade media uk ltd Credit Report and Business Information

Lemonade Media Uk Ltd Competitor Analysis

lemonade media uk ltd Ownership

lemonade media uk ltd directors

lemonade media uk ltd company details

lemonade media uk ltd Charges & Mortgages

lemonade media uk ltd Capital Raised & Share Issues BETA

lemonade media uk ltd Companies House Filings - See Documents