fox trend ltd

Live EstablishedDeclining

fox trend ltd Company Information

Share FOX TREND LTD

Company Number

08632075

Shareholders

chart forte holding ltd

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

cervantes house, 5-9 headstone road, harrow, england, HA1 1PD

Website

-

fox trend ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of FOX TREND LTD at £0 based on a Turnover of £0 and 3.44x industry multiple (adjusted for size and gross margin).

fox trend ltd Estimated Valuation

£56.3k

Pomanda estimates the enterprise value of FOX TREND LTD at £56.3k based on an EBITDA of £8.3k and a 6.8x industry multiple (adjusted for size and gross margin).

fox trend ltd Estimated Valuation

£38.7k

Pomanda estimates the enterprise value of FOX TREND LTD at £38.7k based on Net Assets of £22.6k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fox Trend Ltd Overview

Fox Trend Ltd is a live company located in harrow, HA1 1PD with a Companies House number of 08632075. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 2013, it's largest shareholder is chart forte holding ltd with a 100% stake. Fox Trend Ltd is a established, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fox Trend Ltd Health Check

Pomanda's financial health check has awarded Fox Trend Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Fox Trend Ltd

- - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (2.9%)

- - Fox Trend Ltd

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Fox Trend Ltd

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Fox Trend Ltd

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

- - Fox Trend Ltd

- - Industry AVG

paystructure

Pay Structure

on an average salary of £32.1k, the company has an equivalent pay structure (£32.1k)

- - Fox Trend Ltd

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Fox Trend Ltd

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Fox Trend Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Fox Trend Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Fox Trend Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (12 weeks)

- - Fox Trend Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 43.9%, this is a lower level of debt than the average (67.5%)

- - Fox Trend Ltd

- - Industry AVG

FOX TREND LTD financials

EXPORTms excel logo

Fox Trend Ltd's latest turnover from October 2023 is 0 and the company has net assets of £22.6 thousand. According to their latest financial statements, we estimate that Fox Trend Ltd has 1 employee and maintains cash reserves of £781 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Mar 2016Mar 2015Mar 2014
Turnover0546,672666,930704,333828,119790,036792,766484,400817,48781,597,9294,676,399
Other Income Or Grants00000000000
Cost Of Sales0150,609199,576196,846249,103214,423206,090126,122230,71527,356,9191,519,842
Gross Profit0396,063467,354507,487579,016575,613586,676358,278586,77254,241,0103,156,557
Admin Expenses-8,281138,110-106,303-164,927-164,540-103,301-66,643-8,649-23,19847,135,3233,173,242
Operating Profit8,281257,953573,657672,414743,556678,914653,319366,927609,9707,105,687-16,685
Interest Payable0347,085385,356367,658368,293337,339332,011202,585388,81500
Interest Receivable0000000005,856616
Pre-Tax Profit8,2819,085,885188,301-4,770,850375,263341,575321,308164,342221,1557,111,543-16,069
Tax01,052,589-255,931995,0001,518-24,600274,1060-44,308-1,493,4240
Profit After Tax8,28110,138,474-67,630-3,775,850376,781316,975595,414164,342176,8475,618,119-16,069
Dividends Paid800,0009,750,000000000000
Retained Profit-791,719388,474-67,630-3,775,850376,781316,975595,414164,342176,8475,618,119-16,069
Employee Costs32,061122,005140,916137,189168,825161,780180,281104,825157,47913,728,000744,340
Number Of Employees14556674652830
EBITDA*8,281516,324602,365704,312778,998718,293697,074396,094661,6077,161,681-16,685

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Mar 2016Mar 2015Mar 2014
Tangible Assets00258,372287,080318,978354,420393,799437,55425,614,73713,342,11021,033,304
Intangible Assets00000000000
Investments & Other0020,520,00020,520,00025,595,60625,595,60625,595,60625,459,093000
Debtors (Due After 1 year)00000000000
Total Fixed Assets0020,778,37220,807,08025,914,58425,950,02625,989,40525,896,64725,614,73713,342,11021,033,304
Stock & work in progress000000750750000
Trade Debtors0043,96495,48565,64016,80723,58113,92707,819,555134,146
Group Debtors39,330867,342627,7996,948,3266,229,7476,204,3916,201,7566,997,6189,541,60900
Misc Debtors1991,19919,44710,74611,72213,05845,23232,68312,03700
Cash7811,426400,24127133,404171,42863,10510,2902,5952,095,773246,574
misc current assets00000000000
total current assets40,310869,9671,091,4517,054,8286,340,5136,405,6846,334,4247,055,2689,556,2419,915,328380,720
total assets40,310869,96721,869,82327,861,90832,255,09732,355,71032,323,82932,951,91535,170,97823,257,43821,414,024
Bank overdraft0013,261,90312,867,662263,139623,469628,000012,10900
Bank loan00000000000
Trade Creditors 1,19320,38628,75320,49621,99419,97466,76816,88335,2893,666,5964,129,993
Group/Directors Accounts13,9980136,947138,949774,299964,299703,8561,094,0083,070,81700
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities2,50035,243239,507320,389326,258351,048344,146328,851424,38400
total current liabilities17,69155,62913,667,11013,347,4961,385,6901,958,7901,742,7701,439,7423,542,5993,666,5964,129,993
loans000011,584,14511,486,92111,989,17813,216,38513,496,93300
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000013,948,69317,300,000
provisions001,081,832825,9011,820,9011,822,4191,821,2762,120,5972,120,59739,9990
total long term liabilities001,081,832825,90113,405,04613,309,34013,810,45415,336,98215,617,53013,988,69217,300,000
total liabilities17,69155,62914,748,94214,173,39714,790,73615,268,13015,553,22416,776,72419,160,12917,655,28821,429,993
net assets22,619814,3387,120,88113,688,51117,464,36117,087,58016,770,60516,175,19116,010,8495,602,150-15,969
total shareholders funds22,619814,3387,120,88113,688,51117,464,36117,087,58016,770,60516,175,19116,010,8495,602,150-15,969
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit8,281257,953573,657672,414743,556678,914653,319366,927609,9707,105,687-16,685
Depreciation0258,37128,70831,89835,44239,37943,75529,16751,63755,9940
Amortisation00000000000
Tax01,052,589-255,931995,0001,518-24,600274,1060-44,308-1,493,4240
Stock00000-7500750000
Debtors-829,012177,331-6,363,347747,44872,853-36,313-773,659-775,3271,734,0917,685,409134,146
Creditors-19,193-8,3678,257-1,4982,020-46,79449,885-3,649,713-3,631,307-463,3974,129,993
Accruals and Deferred Income-32,743-204,264-80,882-5,869-24,7906,90215,295328,851424,38400
Deferred Taxes & Provisions0-1,081,832255,931-995,000-1,5181,143-299,3212,080,5982,080,59839,9990
Cash flow from operations785,35797,1196,893,087-50,503683,375692,0071,510,698-69,593-2,243,117-2,440,5503,979,162
Investing Activities
capital expenditure010000012,875,389-12,324,2647,635,200-21,033,304
Change in Investments0-20,520,0000-5,075,60600136,51325,459,093000
cash flow from investments020,520,00105,075,60600-136,513-12,583,704-12,324,2647,635,200-21,033,304
Financing Activities
Bank loans00000000000
Group/Directors Accounts13,998-136,947-2,002-635,350-190,000260,443-390,1521,094,0083,070,81700
Other Short Term Loans 00000000000
Long term loans000-11,584,14597,224-502,257-1,227,20713,216,38513,496,93300
Hire Purchase and Lease Commitments00000000000
other long term liabilities0000000-13,948,693-13,948,693-3,351,30717,300,000
share issue0-6,695,017-6,500,000000010,408,69910,231,8520100
interest0-347,085-385,356-367,658-368,293-337,339-332,011-202,585-388,8155,856616
cash flow from financing13,998-7,179,049-6,887,358-12,587,153-461,069-579,153-1,949,37010,567,81412,462,094-3,345,45117,300,716
cash and cash equivalents
cash-645-398,815399,970-33,133-138,024108,32352,815-2,085,483-2,093,1781,849,199246,574
overdraft0-13,261,903394,24112,604,523-360,330-4,531628,000012,10900
change in cash-64512,863,0885,729-12,637,656222,306112,854-575,185-2,085,483-2,105,2871,849,199246,574

fox trend ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fox trend ltd. Get real-time insights into fox trend ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fox Trend Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fox trend ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other established companies, companies in HA1 area or any other competitors across 12 key performance metrics.

fox trend ltd Ownership

FOX TREND LTD group structure

Fox Trend Ltd has no subsidiary companies.

Ultimate parent company

1 parent

FOX TREND LTD

08632075

FOX TREND LTD Shareholders

chart forte holding ltd 100%

fox trend ltd directors

Fox Trend Ltd currently has 2 directors. The longest serving directors include Mrs Mawash Kajani (Jul 2013) and Miss Sonia Kajani (Oct 2018).

officercountryagestartendrole
Mrs Mawash KajaniUnited Kingdom58 years Jul 2013- Director
Miss Sonia KajaniUnited Kingdom33 years Oct 2018- Director

P&L

October 2023

turnover

0

-100%

operating profit

8.3k

-97%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

22.6k

-0.97%

total assets

40.3k

-0.95%

cash

781

-0.45%

net assets

Total assets minus all liabilities

fox trend ltd company details

company number

08632075

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

July 2013

age

12

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

WARD DIVECHA LIMITED

address

cervantes house, 5-9 headstone road, harrow, england, HA1 1PD

Bank

HSBC BANK PLC

Legal Advisor

-

fox trend ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 18 charges/mortgages relating to fox trend ltd. Currently there are 4 open charges and 14 have been satisfied in the past.

fox trend ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FOX TREND LTD. This can take several minutes, an email will notify you when this has completed.

fox trend ltd Companies House Filings - See Documents

datedescriptionview/download