atom bank plc

Live EstablishedMegaRapid

atom bank plc Company Information

Share ATOM BANK PLC

Company Number

08632552

Directors

Mark Mullen

Sait Ozen

View All

Shareholders

atom holdco limited

Group Structure

View All

Industry

Banks

 

Registered Address

the rivergreen centre, aykley heads, durham, DH1 5TS

atom bank plc Estimated Valuation

£950.7m

Pomanda estimates the enterprise value of ATOM BANK PLC at £950.7m based on a Turnover of £429.9m and 2.21x industry multiple (adjusted for size and gross margin).

atom bank plc Estimated Valuation

£0

Pomanda estimates the enterprise value of ATOM BANK PLC at £0 based on an EBITDA of £-143.2m and a 8.49x industry multiple (adjusted for size and gross margin).

atom bank plc Estimated Valuation

£1.8b

Pomanda estimates the enterprise value of ATOM BANK PLC at £1.8b based on Net Assets of £403.8m and 4.44x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Atom Bank Plc Overview

Atom Bank Plc is a live company located in durham, DH1 5TS with a Companies House number of 08632552. It operates in the banks sector, SIC Code 64191. Founded in July 2013, it's largest shareholder is atom holdco limited with a 100% stake. Atom Bank Plc is a established, mega sized company, Pomanda has estimated its turnover at £429.9m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Atom Bank Plc Health Check

Pomanda's financial health check has awarded Atom Bank Plc a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

3 Regular

positive_score

1 Weak

size

Size

annual sales of £429.9m, make it larger than the average company (£65.4m)

£429.9m - Atom Bank Plc

£65.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 144%, show it is growing at a faster rate (27.2%)

144% - Atom Bank Plc

27.2% - Industry AVG

production

Production

with a gross margin of 59.7%, this company has a comparable cost of product (59.7%)

59.7% - Atom Bank Plc

59.7% - Industry AVG

profitability

Profitability

an operating margin of -36.3% make it less profitable than the average company (13.7%)

-36.3% - Atom Bank Plc

13.7% - Industry AVG

employees

Employees

with 504 employees, this is above the industry average (152)

504 - Atom Bank Plc

152 - Industry AVG

paystructure

Pay Structure

on an average salary of £64.9k, the company has a lower pay structure (£101.4k)

£64.9k - Atom Bank Plc

£101.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £853k, this is more efficient (£424.1k)

£853k - Atom Bank Plc

£424.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3957 days, this is near the average (4133 days)

3957 days - Atom Bank Plc

4133 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 12104 days, this is slower than average (64 days)

12104 days - Atom Bank Plc

64 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Atom Bank Plc

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 18 weeks, this is more cash available to meet short term requirements (11 weeks)

18 weeks - Atom Bank Plc

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 94.4%, this is a similar level of debt than the average (89.9%)

94.4% - Atom Bank Plc

89.9% - Industry AVG

ATOM BANK PLC financials

EXPORTms excel logo

Atom Bank Plc's latest turnover from March 2024 is £429.9 million and the company has net assets of £403.8 million. According to their latest financial statements, Atom Bank Plc has 504 employees and maintains cash reserves of £2.4 billion as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Jul 2014
Turnover429,900,000198,800,00081,584,00029,592,00046,643,00036,531,00018,695,0001,110,00046,00013,000
Other Income Or Grants
Cost Of Sales173,308,73646,617,68817,116,5377,415,84712,530,8358,554,4105,156,416358,83022,5437,259
Gross Profit256,591,264152,182,31264,467,46322,176,15334,112,16527,976,59013,538,584751,17023,4575,741
Admin Expenses412,520,639276,603,01282,583,58384,359,82690,924,16576,738,59061,918,58439,546,17023,354,4576,347,741816,444
Operating Profit-155,929,375-124,420,700-18,116,120-62,183,673-56,812,000-48,762,000-48,380,000-38,795,000-23,331,000-6,342,000-816,444
Interest Payable461,250840,090552,555498,553497,608549,551264,355
Interest Receivable172,790,625119,660,7906,741,675356,226310,1892,311,5681,960,185533,75631,05518,699267
Pre-Tax Profit6,700,000-10,000,000-17,280,000-62,326,000-66,460,000-80,239,000-79,857,000-42,212,000-23,935,000-6,485,000-816,177
Tax5,600,0004,400,0005,353,00043,0001,420,000614,000
Profit After Tax12,300,000-5,600,000-11,927,000-62,326,000-66,460,000-80,239,000-79,857,000-42,169,000-22,515,000-5,871,000-816,177
Dividends Paid
Retained Profit12,300,000-5,600,000-11,927,000-62,326,000-66,460,000-80,239,000-79,857,000-42,169,000-22,515,000-5,871,000-816,177
Employee Costs32,700,00031,300,00025,882,00024,183,00020,554,00023,026,00021,814,00019,321,00011,580,0003,177,000397,956
Number Of Employees50445242440335733030321694311
EBITDA*-143,229,375-113,120,700-17,052,120-61,138,673-55,835,000-48,488,000-48,380,000-38,795,000-23,331,000-6,342,000-813,801

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Jul 2014
Tangible Assets17,200,00013,000,0009,421,0004,865,0005,638,000562,000539,000722,0001,904,000971,00066,174
Intangible Assets41,600,00037,800,00036,129,00035,889,00036,646,00029,720,00034,109,00030,546,00019,341,0003,695,000458,286
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets58,800,00050,800,00045,550,00040,754,00042,284,00030,282,00034,648,00031,268,00021,245,0004,666,000524,460
Stock & work in progress
Trade Debtors4,661,000,0003,509,900,0003,012,524,0002,443,464,0002,371,598,0002,498,933,0001,549,725,000186,458,0006,559,00037,000
Group Debtors
Misc Debtors37,529
Cash2,405,000,0004,177,500,0001,453,596,000344,184,000368,268,000252,109,000364,309,000419,765,0007,240,0005,182,0002,297,634
misc current assets
total current assets7,166,100,0007,750,600,0004,512,965,0002,812,273,0002,759,216,0002,767,927,0001,922,202,000617,569,00016,244,0007,425,0002,335,163
total assets7,224,900,0007,801,400,0004,558,515,0002,853,027,0002,801,500,0002,798,209,0001,956,850,000648,837,00037,489,00012,091,0002,859,623
Bank overdraft
Bank loan
Trade Creditors 5,747,300,0006,551,300,0004,249,509,0002,678,291,0002,569,195,0002,526,435,0001,795,008,000538,184,00010,000241,838
Group/Directors Accounts
other short term finances8,200,0008,192,0008,180,0008,166,0008,149,0008,134,000
hp & lease commitments
other current liabilities275,423
total current liabilities6,820,300,0007,516,500,0004,307,111,0002,715,807,0002,602,605,0002,583,188,0001,822,296,000544,759,0008,193,0003,068,000517,261
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities800,000400,000310,000197,0002,752,0003,585,00064,000132,000
total liabilities6,821,100,0007,516,900,0004,307,421,0002,716,004,0002,605,357,0002,586,773,0001,822,360,000544,891,0008,193,0003,068,000517,261
net assets403,800,000284,500,000251,094,000137,023,000196,143,000211,436,000134,490,000103,946,00029,296,0009,023,0002,342,362
total shareholders funds403,800,000284,500,000251,094,000137,023,000196,143,000211,436,000134,490,000103,946,00029,296,0009,023,0002,342,362
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Jul 2014
Operating Activities
Operating Profit-155,929,375-124,420,700-18,116,120-62,183,673-56,812,000-48,762,000-48,380,000-38,795,000-23,331,000-6,342,000-816,444
Depreciation12,700,00011,300,0001,064,0001,045,000977,000274,0002,643
Amortisation
Tax5,600,0004,400,0005,353,00043,0001,420,000614,000
Stock
Debtors1,151,100,000497,376,000569,060,00071,866,000-127,335,000949,208,0001,363,267,000179,899,0006,522,000-52937,529
Creditors-804,000,0002,301,791,0001,571,218,000109,096,00042,760,000731,427,0001,256,824,000538,174,00010,000-241,838241,838
Accruals and Deferred Income-275,423275,423
Deferred Taxes & Provisions
Cash flow from operations-2,092,729,3751,695,694,300990,458,880-23,908,673114,260,000-266,269,000-154,823,000319,523,000-28,423,000-6,244,732-334,069
Investing Activities
capital expenditure-20,700,000-16,550,000-5,860,000485,000-12,979,0004,092,000-3,380,000-10,023,000-16,579,000-4,141,540
Change in Investments
cash flow from investments-20,700,000-16,550,000-5,860,000485,000-12,979,0004,092,000-3,380,000-10,023,000-16,579,000-4,141,540
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -8,200,0008,00012,00014,00017,00015,0008,134,000
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue107,000,00039,006,000125,998,0003,206,00051,167,000157,185,000110,401,000116,819,00042,788,00012,551,6383,158,539
interest172,329,375118,820,7006,189,120-142,327-187,4191,762,0171,695,830533,75631,05518,699267
cash flow from financing271,129,375157,834,700132,199,1203,077,67350,996,581158,962,017120,230,830117,352,75642,819,05512,570,3373,158,806
cash and cash equivalents
cash-1,772,500,0002,723,904,0001,109,412,000-24,084,000116,159,000-112,200,000-55,456,000412,525,0002,058,0002,884,3662,297,634
overdraft
change in cash-1,772,500,0002,723,904,0001,109,412,000-24,084,000116,159,000-112,200,000-55,456,000412,525,0002,058,0002,884,3662,297,634

atom bank plc Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for atom bank plc. Get real-time insights into atom bank plc's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Atom Bank Plc Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for atom bank plc by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in DH1 area or any other competitors across 12 key performance metrics.

atom bank plc Ownership

ATOM BANK PLC group structure

Atom Bank Plc has no subsidiary companies.

Ultimate parent company

1 parent

ATOM BANK PLC

08632552

ATOM BANK PLC Shareholders

atom holdco limited 100%

atom bank plc directors

Atom Bank Plc currently has 11 directors. The longest serving directors include Mr Mark Mullen (Sep 2014) and Mr Sait Ozen (Apr 2016).

officercountryagestartendrole
Mr Mark MullenUnited Kingdom57 years Sep 2014- Director
Mr Sait OzenUnited Kingdom64 years Apr 2016- Director
Mr David RoperEngland63 years Jul 2018- Director
Ms Cheryl MillingtonUnited Kingdom58 years Nov 2018- Director
Mr Gonzalo Romera LoboEngland48 years Mar 2019- Director
Mr Laurence HollingworthEngland66 years Sep 2021- Director
Ms Christine CoeEngland71 years Oct 2021- Director
Mr Andrew MarshallEngland44 years Nov 2022- Director
Mr Lee RochfordUnited Kingdom58 years May 2023- Director
Mr Murat KalkanUnited Kingdom37 years Jan 2025- Director

P&L

March 2024

turnover

429.9m

+116%

operating profit

-155.9m

0%

gross margin

59.7%

-22.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

403.8m

+0.42%

total assets

7.2b

-0.07%

cash

2.4b

-0.42%

net assets

Total assets minus all liabilities

atom bank plc company details

company number

08632552

Type

Public limited with Share Capital

industry

64191 - Banks

incorporation date

July 2013

age

12

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

March 2024

previous names

crossco (1337) plc (August 2015)

crossco (1337) limited (March 2014)

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

the rivergreen centre, aykley heads, durham, DH1 5TS

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

atom bank plc Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to atom bank plc. Currently there are 2 open charges and 5 have been satisfied in the past.

atom bank plc Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ATOM BANK PLC. This can take several minutes, an email will notify you when this has completed.

atom bank plc Companies House Filings - See Documents

datedescriptionview/download