patel family properties (west london) limited
patel family properties (west london) limited Company Information
Company Number
08633271
Next Accounts
May 2025
Industry
Buying and selling of own real estate
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Directors
Shareholders
patel family properties ltd
asheet vinodrai patel
View AllGroup Structure
View All
Contact
Registered Address
acorn house 33 churchfield road, acton, london, W3 6AY
Website
-patel family properties (west london) limited Estimated Valuation
Pomanda estimates the enterprise value of PATEL FAMILY PROPERTIES (WEST LONDON) LIMITED at £565k based on a Turnover of £184.9k and 3.06x industry multiple (adjusted for size and gross margin).
patel family properties (west london) limited Estimated Valuation
Pomanda estimates the enterprise value of PATEL FAMILY PROPERTIES (WEST LONDON) LIMITED at £140k based on an EBITDA of £21.2k and a 6.6x industry multiple (adjusted for size and gross margin).
patel family properties (west london) limited Estimated Valuation
Pomanda estimates the enterprise value of PATEL FAMILY PROPERTIES (WEST LONDON) LIMITED at £18.3k based on Net Assets of £10.9k and 1.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Patel Family Properties (west London) Limited Overview
Patel Family Properties (west London) Limited is a live company located in london, W3 6AY with a Companies House number of 08633271. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in August 2013, it's largest shareholder is patel family properties ltd with a 60% stake. Patel Family Properties (west London) Limited is a established, micro sized company, Pomanda has estimated its turnover at £184.9k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Patel Family Properties (west London) Limited Health Check
Pomanda's financial health check has awarded Patel Family Properties (West London) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
6 Weak
Size
annual sales of £184.9k, make it smaller than the average company (£837.6k)
- Patel Family Properties (west London) Limited
£837.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (2.6%)
- Patel Family Properties (west London) Limited
2.6% - Industry AVG
Production
with a gross margin of 70.8%, this company has a comparable cost of product (70.8%)
- Patel Family Properties (west London) Limited
70.8% - Industry AVG
Profitability
an operating margin of 11.5% make it less profitable than the average company (27.3%)
- Patel Family Properties (west London) Limited
27.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Patel Family Properties (west London) Limited
4 - Industry AVG
Pay Structure
on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)
- Patel Family Properties (west London) Limited
£33.1k - Industry AVG
Efficiency
resulting in sales per employee of £184.9k, this is equally as efficient (£184.9k)
- Patel Family Properties (west London) Limited
£184.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Patel Family Properties (west London) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Patel Family Properties (west London) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Patel Family Properties (west London) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)
0 weeks - Patel Family Properties (west London) Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 97%, this is a higher level of debt than the average (66.2%)
97% - Patel Family Properties (west London) Limited
66.2% - Industry AVG
PATEL FAMILY PROPERTIES (WEST LONDON) LIMITED financials
Patel Family Properties (West London) Limited's latest turnover from August 2023 is estimated at £184.9 thousand and the company has net assets of £10.9 thousand. According to their latest financial statements, Patel Family Properties (West London) Limited has 1 employee and maintains cash reserves of £772 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 249,092 | 249,092 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 360,000 | 360,000 | 360,000 | 360,000 | 360,000 | 360,000 | 360,000 | 297,500 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 360,000 | 360,000 | 360,000 | 360,000 | 360,000 | 360,000 | 360,000 | 297,500 | 249,092 | 249,092 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 920 | 0 | 0 | 0 | 0 | 0 | 2,230 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 150 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 772 | 879 | 1,691 | 185 | 114 | 1,376 | 1,795 | 970 | 413 | 498 |
| misc current assets | 232 | 3,077 | 236 | 259 | 236 | 0 | 0 | 216 | 0 | 0 |
| total current assets | 1,004 | 3,956 | 2,847 | 594 | 350 | 1,376 | 1,795 | 1,186 | 2,643 | 498 |
| total assets | 361,004 | 363,956 | 362,847 | 360,594 | 360,350 | 361,376 | 361,795 | 298,686 | 251,735 | 249,590 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92,254 | 85,019 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 93,917 | 91,129 | 79,661 | 73,687 | 67,778 | 62,512 | 56,195 | 95,508 | 0 | 0 |
| total current liabilities | 93,917 | 91,129 | 79,661 | 73,687 | 67,778 | 62,512 | 56,195 | 95,508 | 92,254 | 85,019 |
| loans | 240,000 | 240,000 | 238,689 | 238,688 | 238,680 | 238,680 | 238,680 | 172,495 | 172,470 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 172,471 |
| provisions | 16,150 | 16,150 | 16,150 | 16,150 | 16,150 | 16,150 | 17,281 | 5,148 | 0 | 0 |
| total long term liabilities | 256,150 | 256,150 | 254,839 | 254,838 | 254,830 | 254,830 | 255,961 | 177,643 | 172,470 | 172,471 |
| total liabilities | 350,067 | 347,279 | 334,500 | 328,525 | 322,608 | 317,342 | 312,156 | 273,151 | 264,724 | 257,490 |
| net assets | 10,937 | 16,677 | 28,347 | 32,069 | 37,742 | 44,034 | 49,639 | 25,535 | -12,989 | -7,900 |
| total shareholders funds | 10,937 | 16,677 | 28,347 | 32,069 | 37,742 | 44,034 | 49,639 | 25,535 | -12,989 | -7,900 |
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | -920 | 770 | 150 | 0 | 0 | 0 | -2,230 | 2,230 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -92,254 | 7,235 | 85,019 |
| Accruals and Deferred Income | 2,788 | 11,468 | 5,974 | 5,909 | 5,266 | 6,317 | -39,313 | 95,508 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | -1,131 | 12,133 | 5,148 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 62,500 | 297,500 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 1,311 | 1 | 8 | 0 | 0 | 66,185 | 25 | 172,470 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -172,471 | 172,471 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | -107 | -812 | 1,506 | 71 | -1,262 | -419 | 825 | 557 | -85 | 498 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -107 | -812 | 1,506 | 71 | -1,262 | -419 | 825 | 557 | -85 | 498 |
patel family properties (west london) limited Credit Report and Business Information
Patel Family Properties (west London) Limited Competitor Analysis
Perform a competitor analysis for patel family properties (west london) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W 3 area or any other competitors across 12 key performance metrics.
patel family properties (west london) limited Ownership
PATEL FAMILY PROPERTIES (WEST LONDON) LIMITED group structure
Patel Family Properties (West London) Limited has no subsidiary companies.
Ultimate parent company
PATEL FAMILY PROPERTIES (WEST LONDON) LIMITED
08633271
patel family properties (west london) limited directors
Patel Family Properties (West London) Limited currently has 1 director, Mr Asheet Patel serving since Aug 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Asheet Patel | 56 years | Aug 2013 | - | Director |
P&L
August 2023turnover
184.9k
+7%
operating profit
21.2k
0%
gross margin
70.8%
+1.92%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
10.9k
-0.34%
total assets
361k
-0.01%
cash
772
-0.12%
net assets
Total assets minus all liabilities
patel family properties (west london) limited company details
company number
08633271
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
August 2013
age
11
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
acorn house 33 churchfield road, acton, london, W3 6AY
Bank
-
Legal Advisor
-
patel family properties (west london) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to patel family properties (west london) limited. Currently there are 3 open charges and 0 have been satisfied in the past.
patel family properties (west london) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PATEL FAMILY PROPERTIES (WEST LONDON) LIMITED. This can take several minutes, an email will notify you when this has completed.
patel family properties (west london) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
