graham tate limited

graham tate limited Company Information

Share GRAHAM TATE LIMITED
Live 
EstablishedMicroHealthy

Company Number

08635633

Industry

Other activities auxiliary to insurance and pension funding

 

Directors

Graham Tate

Shareholders

graham tate

Group Structure

View All

Contact

Registered Address

9 queens court, great preston, leeds, west yorkshire, LS26 8DD

graham tate limited Estimated Valuation

£47.5k

Pomanda estimates the enterprise value of GRAHAM TATE LIMITED at £47.5k based on a Turnover of £74.2k and 0.64x industry multiple (adjusted for size and gross margin).

graham tate limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GRAHAM TATE LIMITED at £0 based on an EBITDA of £-10.5k and a 4.15x industry multiple (adjusted for size and gross margin).

graham tate limited Estimated Valuation

£1.6k

Pomanda estimates the enterprise value of GRAHAM TATE LIMITED at £1.6k based on Net Assets of £790 and 1.98x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Graham Tate Limited Overview

Graham Tate Limited is a live company located in leeds, LS26 8DD with a Companies House number of 08635633. It operates in the other activities auxiliary to insurance and pension funding sector, SIC Code 66290. Founded in August 2013, it's largest shareholder is graham tate with a 100% stake. Graham Tate Limited is a established, micro sized company, Pomanda has estimated its turnover at £74.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Graham Tate Limited Health Check

Pomanda's financial health check has awarded Graham Tate Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £74.2k, make it smaller than the average company (£2.8m)

£74.2k - Graham Tate Limited

£2.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (5.1%)

5% - Graham Tate Limited

5.1% - Industry AVG

production

Production

with a gross margin of 41.1%, this company has a higher cost of product (88%)

41.1% - Graham Tate Limited

88% - Industry AVG

profitability

Profitability

an operating margin of -14.1% make it less profitable than the average company (7.5%)

-14.1% - Graham Tate Limited

7.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (29)

2 - Graham Tate Limited

29 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.7k, the company has an equivalent pay structure (£51.7k)

£51.7k - Graham Tate Limited

£51.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £37.1k, this is less efficient (£117.3k)

£37.1k - Graham Tate Limited

£117.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 14 days, this is earlier than average (81 days)

14 days - Graham Tate Limited

81 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is close to average (25 days)

24 days - Graham Tate Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Graham Tate Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Graham Tate Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 79%, this is a higher level of debt than the average (71.6%)

79% - Graham Tate Limited

71.6% - Industry AVG

GRAHAM TATE LIMITED financials

EXPORTms excel logo

Graham Tate Limited's latest turnover from August 2023 is estimated at £74.2 thousand and the company has net assets of £790. According to their latest financial statements, Graham Tate Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014
Turnover74,153137,013169,38263,76679,106192,906177,91205,34810,344
Other Income Or Grants0000000000
Cost Of Sales43,70982,25194,60036,53844,161122,363114,68904,0567,730
Gross Profit30,44454,76374,78127,22834,94570,54463,22301,2922,614
Admin Expenses40,91940,73257,34520,79734,94372,25563,54714,326-8,81513,792
Operating Profit-10,47514,03117,4366,4312-1,711-324-14,32610,107-11,178
Interest Payable0000000000
Interest Receivable01521001122
Pre-Tax Profit-10,47514,04617,4386,4321-1,711-323-14,32510,109-11,176
Tax0-2,669-3,313-1,2220000-2,0220
Profit After Tax-10,47511,37714,1255,2101-1,711-323-14,3258,087-11,176
Dividends Paid0000000000
Retained Profit-10,47511,37714,1255,2101-1,711-323-14,3258,087-11,176
Employee Costs103,332158,471158,26351,85750,638141,640147,600049,22443,905
Number Of Employees2331133011
EBITDA*-10,47514,03117,5676,6272-1,419112-13,67510,963-11,178

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014
Tangible Assets8591,2822673985945948861,3221,9730
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets8591,2822673985945948861,3221,9730
Stock & work in progress0000000000
Trade Debtors2,9105,98400000000
Group Debtors0000000000
Misc Debtors0000000000
Cash001,6792,8900078744115612
misc current assets03,99900000000
total current assets2,9109,9831,6792,8900078744115612
total assets3,76911,2651,9463,2885945949642,0662,088612
Bank overdraft0000770000
Bank loan0000000000
Trade Creditors 2,97902,057000005,17611,787
Group/Directors Accounts00016,71319,82500000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities00081120820,03418,70019,47900
total current liabilities2,97902,05717,52420,04020,04118,70019,4795,17611,787
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions0000000000
total long term liabilities0000000000
total liabilities2,97902,05717,52420,04020,04118,70019,4795,17611,787
net assets79011,265-111-14,236-19,446-19,447-17,736-17,413-3,088-11,175
total shareholders funds79011,265-111-14,236-19,446-19,447-17,736-17,413-3,088-11,175
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014
Operating Activities
Operating Profit-10,47514,03117,4366,4312-1,711-324-14,32610,107-11,178
Depreciation0013119602924366518560
Amortisation0000000000
Tax0-2,669-3,313-1,2220000-2,0220
Stock0000000000
Debtors-3,0745,98400000000
Creditors2,979-2,0572,0570000-5,176-6,61111,787
Accruals and Deferred Income00-811603-19,8261,334-77919,47900
Deferred Taxes & Provisions0000000000
Cash flow from operations-4,4223,32115,5006,008-19,824-85-6676282,330609
Investing Activities
capital expenditure423-1,015000000-2,8290
Change in Investments0000000000
cash flow from investments423-1,015000000-2,8290
Financing Activities
Bank loans0000000000
Group/Directors Accounts00-16,713-3,11219,82500000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue0-100000001
interest01521001122
cash flow from financing014-16,711-3,11119,82501123
cash and cash equivalents
cash0-1,679-1,2112,8900-78-666629-497612
overdraft000-7070000
change in cash0-1,679-1,2112,8970-85-666629-497612

graham tate limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for graham tate limited. Get real-time insights into graham tate limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Graham Tate Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for graham tate limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in LS26 area or any other competitors across 12 key performance metrics.

graham tate limited Ownership

GRAHAM TATE LIMITED group structure

Graham Tate Limited has no subsidiary companies.

Ultimate parent company

GRAHAM TATE LIMITED

08635633

GRAHAM TATE LIMITED Shareholders

graham tate 100%

graham tate limited directors

Graham Tate Limited currently has 1 director, Mr Graham Tate serving since Aug 2013.

officercountryagestartendrole
Mr Graham Tate58 years Aug 2013- Director

P&L

August 2023

turnover

74.2k

-46%

operating profit

-10.5k

0%

gross margin

41.1%

+2.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

790

-0.93%

total assets

3.8k

-0.67%

cash

0

0%

net assets

Total assets minus all liabilities

graham tate limited company details

company number

08635633

Type

Private limited with Share Capital

industry

66290 - Other activities auxiliary to insurance and pension funding

incorporation date

August 2013

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

graham tate (equity release adviser) limited (February 2024)

all seasons finance limited (February 2020)

See more

accountant

-

auditor

-

address

9 queens court, great preston, leeds, west yorkshire, LS26 8DD

Bank

-

Legal Advisor

-

graham tate limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to graham tate limited.

graham tate limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GRAHAM TATE LIMITED. This can take several minutes, an email will notify you when this has completed.

graham tate limited Companies House Filings - See Documents

datedescriptionview/download