we account limited

Live EstablishedSmallDeclining

we account limited Company Information

Share WE ACCOUNT LIMITED

Company Number

08635667

Shareholders

andrew ian jones

david peter wilde

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

3rd floor watergate buildings, new crane street, chester, CH1 4JE

Website

-

we account limited Estimated Valuation

£709.3k

Pomanda estimates the enterprise value of WE ACCOUNT LIMITED at £709.3k based on a Turnover of £1.3m and 0.56x industry multiple (adjusted for size and gross margin).

we account limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WE ACCOUNT LIMITED at £0 based on an EBITDA of £-228.1k and a 4.08x industry multiple (adjusted for size and gross margin).

we account limited Estimated Valuation

£271.1k

Pomanda estimates the enterprise value of WE ACCOUNT LIMITED at £271.1k based on Net Assets of £127.1k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

We Account Limited Overview

We Account Limited is a live company located in chester, CH1 4JE with a Companies House number of 08635667. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 2013, it's largest shareholder is andrew ian jones with a 33.3% stake. We Account Limited is a established, small sized company, Pomanda has estimated its turnover at £1.3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

We Account Limited Health Check

Pomanda's financial health check has awarded We Account Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £1.3m, make it smaller than the average company (£4.8m)

£1.3m - We Account Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -25%, show it is growing at a slower rate (6.7%)

-25% - We Account Limited

6.7% - Industry AVG

production

Production

with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)

38.2% - We Account Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of -18.2% make it less profitable than the average company (5.7%)

-18.2% - We Account Limited

5.7% - Industry AVG

employees

Employees

with 22 employees, this is similar to the industry average (27)

22 - We Account Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)

£53.9k - We Account Limited

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £57.8k, this is less efficient (£171.2k)

£57.8k - We Account Limited

£171.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (42 days)

0 days - We Account Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 22 days, this is quicker than average (32 days)

22 days - We Account Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - We Account Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (22 weeks)

5 weeks - We Account Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 69.6%, this is a higher level of debt than the average (62.6%)

69.6% - We Account Limited

62.6% - Industry AVG

WE ACCOUNT LIMITED financials

EXPORTms excel logo

We Account Limited's latest turnover from December 2023 is estimated at £1.3 million and the company has net assets of £127.1 thousand. According to their latest financial statements, We Account Limited has 22 employees and maintains cash reserves of £31.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014
Turnover1,270,9561,632,5981,458,6883,056,2562,128,3151,160,199733,588436,33454,838354,333
Other Income Or Grants
Cost Of Sales785,8091,007,068913,3111,893,9931,331,790726,049453,969269,61034,620227,946
Gross Profit485,147625,531545,3771,162,262796,525434,150279,619166,72320,218126,387
Admin Expenses716,979332,002533,6891,164,901725,449414,654295,734144,545-54,302149,121
Operating Profit-231,832293,52911,688-2,63971,07619,496-16,11522,17874,520-22,734
Interest Payable1,9223,7211,380
Interest Receivable4,4222,845991388766842775827
Pre-Tax Profit-229,332292,65311,299-2,25171,15219,564-16,07322,25574,578-22,707
Tax-55,604-2,147-13,519-3,717-4,451-14,915
Profit After Tax-229,332237,0499,152-2,25157,63315,847-16,07317,80459,662-22,707
Dividends Paid
Retained Profit-229,332237,0499,152-2,25157,63315,847-16,07317,80459,662-22,707
Employee Costs1,185,6701,026,895927,919500,566459,657354,268303,893152,06737,509112,854
Number Of Employees222019121198413
EBITDA*-228,138295,82513,797-2,04171,51422,865-10,25228,04089,176-22,734

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014
Tangible Assets29,62220,90218,0464,2653,5083,9461,0003,0005,00010,000
Intangible Assets1,9325,7949,65619,312
Investments & Other30,000
Debtors (Due After 1 year)
Total Fixed Assets29,62220,90218,0464,2653,5083,9462,9328,79444,65629,312
Stock & work in progress
Trade Debtors1,956156,002161,738239,334350,149162,67887,87560,17710022,062
Group Debtors
Misc Debtors354,690311,704140,5824,550
Cash31,080137,37025,185767,7007,88112,34114,90718,42212,25110,790
misc current assets
total current assets387,726605,076327,5051,007,034358,030179,569102,78278,59912,35132,852
total assets417,348625,978345,5511,011,299361,538183,515105,71487,39357,00762,164
Bank overdraft
Bank loan10,00010,000
Trade Creditors 49,46255,78633,279852,824248,606128,13266,73831,93419,95284,771
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities237,274176,081145,853
total current liabilities286,736241,867189,132852,824248,606128,13266,73831,93419,95284,771
loans24,16734,167
hp & lease commitments
Accruals and Deferred Income
other liabilities47,645
provisions3,5283,5282,885815666750190600
total long term liabilities3,52827,69537,05248,460666750190600
total liabilities290,264269,562226,184901,284249,272128,88266,92832,53419,95284,771
net assets127,084356,416119,367110,015112,26654,63338,78654,85937,055-22,607
total shareholders funds127,084356,416119,367110,015112,26654,63338,78654,85937,055-22,607
Dec 2023Dec 2022Dec 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014
Operating Activities
Operating Profit-231,832293,52911,688-2,63971,07619,496-16,11522,17874,520-22,734
Depreciation3,6942,2962,1095984381,4382,0002,0005,000
Amortisation1,9313,8633,8629,656
Tax-55,604-2,147-13,519-3,717-4,451-14,915
Stock
Debtors-111,060165,38662,986-110,815182,92179,35327,69860,077-21,96222,062
Creditors-6,32422,507-819,545604,218120,47461,39434,80411,982-64,81984,771
Accruals and Deferred Income61,19330,228145,853
Deferred Taxes & Provisions6432,070149-84560-410600
Cash flow from operations-62,209128,213-722,958713,141-4,5361,749-3,556-23,90631,40439,975
Investing Activities
capital expenditure-12,414-5,152-15,890-1,355-4,383-1-29,312
Change in Investments-30,00030,000
cash flow from investments-12,414-5,152-15,890-1,355-4,383-130,000-30,000-29,312
Financing Activities
Bank loans-10,00010,000
Group/Directors Accounts
Other Short Term Loans
Long term loans-24,167-10,00034,167
Hire Purchase and Lease Commitments
other long term liabilities-47,64547,645
share issue200100
interest2,500-876-389388766842775827
cash flow from financing-31,667-10,876-3,66748,0337668427758127
cash and cash equivalents
cash-106,290112,185-742,515759,819-4,460-2,566-3,5156,1711,46110,790
overdraft
change in cash-106,290112,185-742,515759,819-4,460-2,566-3,5156,1711,46110,790

we account limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for we account limited. Get real-time insights into we account limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

We Account Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for we account limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in CH1 area or any other competitors across 12 key performance metrics.

we account limited Ownership

WE ACCOUNT LIMITED group structure

We Account Limited has no subsidiary companies.

Ultimate parent company

WE ACCOUNT LIMITED

08635667

WE ACCOUNT LIMITED Shareholders

andrew ian jones 33.33%
david peter wilde 33.33%
richard baxendale 33.33%

we account limited directors

We Account Limited currently has 2 directors. The longest serving directors include Mr David Wilde (Aug 2013) and Mr Richard Baxendale (Nov 2016).

officercountryagestartendrole
Mr David WildeEngland43 years Aug 2013- Director
Mr Richard BaxendaleWales45 years Nov 2016- Director

P&L

December 2023

turnover

1.3m

-22%

operating profit

-231.8k

0%

gross margin

38.2%

-0.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

127.1k

-0.64%

total assets

417.3k

-0.33%

cash

31.1k

-0.77%

net assets

Total assets minus all liabilities

we account limited company details

company number

08635667

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

August 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

December 2023

previous names

evolution management (uk) limited (April 2015)

accountant

XEINADIN AUDIT LIMITED

auditor

-

address

3rd floor watergate buildings, new crane street, chester, CH1 4JE

Bank

-

Legal Advisor

-

we account limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to we account limited. Currently there are 1 open charges and 0 have been satisfied in the past.

we account limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WE ACCOUNT LIMITED. This can take several minutes, an email will notify you when this has completed.

we account limited Companies House Filings - See Documents

datedescriptionview/download