greenfields (g) limited

Live EstablishedMicroRapid

greenfields (g) limited Company Information

Share GREENFIELDS (G) LIMITED

Company Number

08637751

Shareholders

peter vyvyan-robinson

elizabeth vyvyan-robinson

Group Structure

View All

Industry

Production of electricity

 

Registered Address

hailstone house hailstone, nr cricklade, wiltshire, SN6 6JP

greenfields (g) limited Estimated Valuation

£568.3k

Pomanda estimates the enterprise value of GREENFIELDS (G) LIMITED at £568.3k based on a Turnover of £354.2k and 1.6x industry multiple (adjusted for size and gross margin).

greenfields (g) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GREENFIELDS (G) LIMITED at £0 based on an EBITDA of £-463 and a 4.56x industry multiple (adjusted for size and gross margin).

greenfields (g) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GREENFIELDS (G) LIMITED at £0 based on Net Assets of £-3.6k and 2.63x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Greenfields (g) Limited Overview

Greenfields (g) Limited is a live company located in wiltshire, SN6 6JP with a Companies House number of 08637751. It operates in the production of electricity sector, SIC Code 35110. Founded in August 2013, it's largest shareholder is peter vyvyan-robinson with a 51% stake. Greenfields (g) Limited is a established, micro sized company, Pomanda has estimated its turnover at £354.2k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Greenfields (g) Limited Health Check

Pomanda's financial health check has awarded Greenfields (G) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £354.2k, make it smaller than the average company (£1.7m)

£354.2k - Greenfields (g) Limited

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 40%, show it is growing at a faster rate (11.7%)

40% - Greenfields (g) Limited

11.7% - Industry AVG

production

Production

with a gross margin of 68.3%, this company has a comparable cost of product (68.3%)

68.3% - Greenfields (g) Limited

68.3% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (50%)

-0.1% - Greenfields (g) Limited

50% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (2)

1 - Greenfields (g) Limited

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £79.2k, the company has an equivalent pay structure (£79.2k)

£79.2k - Greenfields (g) Limited

£79.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £354.2k, this is less efficient (£433.4k)

£354.2k - Greenfields (g) Limited

£433.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Greenfields (g) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Greenfields (g) Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 175 days, this is more than average (17 days)

175 days - Greenfields (g) Limited

17 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Greenfields (g) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 106.6%, this is a higher level of debt than the average (87.4%)

106.6% - Greenfields (g) Limited

87.4% - Industry AVG

GREENFIELDS (G) LIMITED financials

EXPORTms excel logo

Greenfields (G) Limited's latest turnover from January 2024 is estimated at £354.2 thousand and the company has net assets of -£3.6 thousand. According to their latest financial statements, we estimate that Greenfields (G) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015
Turnover354,204150,163125,098128,447129,805113,426104,089118,13829,7563,935
Other Income Or Grants
Cost Of Sales112,13043,89744,68353,57854,56645,88047,51653,63212,2801,872
Gross Profit242,074106,26580,41574,86975,23967,54656,57264,50617,4772,063
Admin Expenses242,537106,62880,77875,21975,63967,84657,04864,69117,7592,546
Operating Profit-463-363-363-350-400-300-476-185-282-483
Interest Payable
Interest Receivable
Pre-Tax Profit-463-363-363-350-400-300-476-185-282-483
Tax
Profit After Tax-463-363-363-350-400-300-476-185-282-483
Dividends Paid
Retained Profit-463-363-363-350-400-300-476-185-282-483
Employee Costs79,23165,91865,67262,44764,52760,00061,37960,75359,95252,490
Number Of Employees1111111111
EBITDA*-463-363-363-350-400-300-476-185-282-483

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress53,908
Trade Debtors4,0084,0084,0084,0084,0084,0083,9793,079300
Group Debtors
Misc Debtors100
Cash
misc current assets
total current assets54,0084,0084,0084,0084,0084,0084,0083,9793,079300
total assets54,0084,0084,0084,0084,0084,0084,0083,9793,079300
Bank overdraft
Bank loan
Trade Creditors 6,8606,4976,1345,7845,4345,4344,9293,744683
Group/Directors Accounts57,223
other short term finances
hp & lease commitments
other current liabilities350
total current liabilities57,5736,8606,4976,1345,7845,4345,4344,9293,744683
loans
hp & lease commitments
Accruals and Deferred Income350350350350300
other liabilities
provisions
total long term liabilities350350350350300
total liabilities57,5737,2106,8476,4846,1345,7345,4344,9293,744683
net assets-3,565-3,202-2,839-2,476-2,126-1,726-1,426-950-665-383
total shareholders funds-3,565-3,202-2,839-2,476-2,126-1,726-1,426-950-665-383
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015
Operating Activities
Operating Profit-463-363-363-350-400-300-476-185-282-483
Depreciation
Amortisation
Tax
Stock53,908
Debtors-3,908299002,779300
Creditors-6,8603633633503505051,1853,061683
Accruals and Deferred Income50300
Deferred Taxes & Provisions
Cash flow from operations-57,323100-100
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts57,223
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100-100100
interest
cash flow from financing57,323-100100
cash and cash equivalents
cash
overdraft
change in cash

greenfields (g) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for greenfields (g) limited. Get real-time insights into greenfields (g) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Greenfields (g) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for greenfields (g) limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other micro companies, companies in SN6 area or any other competitors across 12 key performance metrics.

greenfields (g) limited Ownership

GREENFIELDS (G) LIMITED group structure

Greenfields (G) Limited has no subsidiary companies.

Ultimate parent company

GREENFIELDS (G) LIMITED

08637751

GREENFIELDS (G) LIMITED Shareholders

peter vyvyan-robinson 51%
elizabeth vyvyan-robinson 49%

greenfields (g) limited directors

Greenfields (G) Limited currently has 1 director, Mr Peter Vyvyan-Robinson serving since Aug 2013.

officercountryagestartendrole
Mr Peter Vyvyan-RobinsonEngland67 years Aug 2013- Director

P&L

January 2024

turnover

354.2k

+136%

operating profit

-463

0%

gross margin

68.4%

-3.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-3.6k

+0.11%

total assets

54k

+12.48%

cash

0

0%

net assets

Total assets minus all liabilities

greenfields (g) limited company details

company number

08637751

Type

Private limited with Share Capital

industry

35110 - Production of electricity

incorporation date

August 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

wentlooge farmers' solar scheme limited (September 2017)

greenfields (g) limited (July 2017)

accountant

-

auditor

-

address

hailstone house hailstone, nr cricklade, wiltshire, SN6 6JP

Bank

-

Legal Advisor

-

greenfields (g) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to greenfields (g) limited. Currently there are 2 open charges and 0 have been satisfied in the past.

greenfields (g) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GREENFIELDS (G) LIMITED. This can take several minutes, an email will notify you when this has completed.

greenfields (g) limited Companies House Filings - See Documents

datedescriptionview/download