Brenland Properties Limited

POWER SEARCH PRICING

SOLUTIONS

brenland properties limited Company Information

Live

EstablishedMicroRapid

Company Number

08638728

Website

Registered Address

50 pyrles lane, loughton, IG10 2NN

Industry

Buying and selling of own real estate

Real estate agencies

View All

Telephone

Next Accounts Due

December 2025

Group Structure

View All

Directors

Brendan McParland11 Years

Shareholders

brendan macparland 100%

brendan john mcparland 0%

brenland properties limited Estimated Valuation

£624.6k

Pomanda estimates the enterprise value of BRENLAND PROPERTIES LIMITED at £624.6k based on an EBITDA of £123.5k and a 5.06x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Brenland Properties Limited is a live company located in loughton, IG10 2NN with a Companies House number of 08638728. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in August 2013, it's largest shareholder is brendan macparland with a 100% stake. Brenland Properties Limited is a established, micro sized company, Pomanda has estimated its turnover at £217.7k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Brenland Properties Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

4 Strong

1 Regular

5 Weak

Size

annual sales of £217.7k, make it smaller than the average company (£716.3k)

Growth

3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (4.3%)

EXPORT

Brenland Properties Limited's latest turnover from March 2024 is estimated at £217.7 thousand and the company has net assets of £422.8 thousand. According to their latest financial statements, Brenland Properties Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Aug 2016	Aug 2015	Aug 2014
Turnover	217,695	334,691	110,838	93,197	46,215	119,222	97,589	496,025	54,868	628	2,976
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	131,522	219,598	71,024	59,658	30,287	78,243	61,992	297,740	33,528	386	1,919
Gross Profit	86,172	115,093	39,814	33,538	15,927	40,979	35,597	198,285	21,340	241	1,057
Admin Expenses	-37,320	-24,330	-69,273	20,458	-25,471	24,591	-34,081	176,456	-48,806	-34,947	91,659
Operating Profit	123,492	139,423	109,087	13,080	41,398	16,388	69,678	21,829	70,146	35,188	-90,602
Interest Payable	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	2,545	1,884	225	34	0	0	42	45	5	0
Pre-Tax Profit	123,492	141,968	110,970	13,305	41,432	16,388	69,678	21,871	70,191	35,194	-90,602
Tax	-30,873	-26,974	-21,084	-2,528	-7,872	-3,114	-13,239	-4,374	-14,038	-7,039	0
Profit After Tax	92,619	114,994	89,886	10,777	33,560	13,274	56,439	17,497	56,153	28,155	-90,602
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	92,619	114,994	89,886	10,777	33,560	13,274	56,439	17,497	56,153	28,155	-90,602
Employee Costs	110,280	105,034	105,469	98,250	68,617	69,867	63,961	96,428	32,938	32,861	32,852
Number Of Employees	3	3	3	3	2	2	2	3	1	1	1
EBITDA*	123,492	145,703	114,925	16,330	41,398	16,388	69,678	21,829	72,221	37,263	-90,602

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Aug 2016	Aug 2015	Aug 2014
Tangible Assets	3,619,461	3,578,671	11,834	2,794,060	2,797,310	2,656,473	1,601,577	1,453,143	1,452,382	1,405,005	1,042,994
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	3,507,210	36,677	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	3,619,461	3,578,671	3,519,044	2,830,737	2,797,310	2,656,473	1,601,577	1,453,143	1,452,382	1,405,005	1,042,994
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	10,020	58,683	0	0	5,040	36,903	27,325	136,728	12,311	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	7,386	0	0	0	0	0	0	0	0	0	0
Cash	0	0	119,767	382,549	68,020	0	0	0	33,984	2,099	89
misc current assets	0	0	0	0	0	0	0	2,100	0	0	0
total current assets	17,406	58,683	119,767	382,549	73,060	36,903	27,325	138,828	46,295	2,099	89
total assets	3,636,867	3,637,354	3,638,811	3,213,286	2,870,370	2,693,376	1,628,902	1,591,971	1,498,677	1,407,104	1,043,083
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	792,390	898,636	84,463	44,574	22,939	14,223	17,825	75,606	51,522	2,000	8,462
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	792,390	898,636	84,463	44,574	22,939	14,223	17,825	75,606	51,522	2,000	8,462
loans	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	1,650	0	0	0	0	0	0	0	0	0
other liabilities	2,421,725	2,406,935	3,339,208	3,043,458	2,732,954	2,598,237	1,543,435	1,505,162	1,453,448	1,467,550	1,125,222
provisions	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	2,421,725	2,408,585	3,339,208	3,043,458	2,732,954	2,598,237	1,543,435	1,505,162	1,453,448	1,467,550	1,125,222
total liabilities	3,214,115	3,307,221	3,423,671	3,088,032	2,755,893	2,612,460	1,561,260	1,580,768	1,504,970	1,469,550	1,133,684
net assets	422,752	330,133	215,140	125,254	114,477	80,916	67,642	11,203	-6,293	-62,446	-90,601
total shareholders funds	422,752	330,133	215,140	125,254	114,477	80,916	67,642	11,203	-6,293	-62,446	-90,601

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Aug 2016	Aug 2015	Aug 2014
Operating Activities
Operating Profit	123,492	139,423	109,087	13,080	41,398	16,388	69,678	21,829	70,146	35,188	-90,602
Depreciation	0	6,280	5,838	3,250	0	0	0	0	2,075	2,075	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0
Tax	-30,873	-26,974	-21,084	-2,528	-7,872	-3,114	-13,239	-4,374	-14,038	-7,039	0
Stock	0	0	0	0	0	0	0	0	0	0	0
Debtors	-41,277	58,683	0	-5,040	-31,863	9,578	-109,403	124,417	12,311	0	0
Creditors	-106,246	814,173	39,889	21,635	8,716	-3,602	-57,781	24,084	49,522	-6,462	8,462
Accruals and Deferred Income	-1,650	1,650	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	26,000	875,869	133,730	40,477	74,105	94	108,061	-82,878	95,394	23,762	-82,140
Investing Activities
capital expenditure	-40,790	-3,573,117	2,776,388	0	-140,837	-1,054,896	-148,434	-761	-49,452	-364,086	-1,042,994
Change in Investments	0	-3,507,210	3,470,533	36,677	0	0	0	0	0	0	0
cash flow from investments	-40,790	-65,907	-694,145	-36,677	-140,837	-1,054,896	-148,434	-761	-49,452	-364,086	-1,042,994
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	14,790	-932,273	295,750	310,504	134,717	1,054,802	38,273	51,714	-14,102	342,328	1,125,222
share issue	0	-1	0	0	1	0	0	-1	0	0	1
interest	0	2,545	1,884	225	34	0	0	42	45	5	0
cash flow from financing	14,790	-929,729	297,634	310,729	134,752	1,054,802	38,273	51,755	-14,057	342,333	1,125,223
cash and cash equivalents
cash	0	-119,767	-262,782	314,529	68,020	0	0	-33,984	31,885	2,010	89
overdraft	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	-119,767	-262,782	314,529	68,020	0	0	-33,984	31,885	2,010	89

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for brenland properties limited. Get real-time insights into brenland properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for brenland properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in IG10 area or any other competitors across 12 key performance metrics.

BRENLAND PROPERTIES LIMITED group structure

Brenland Properties Limited has no subsidiary companies.

Ultimate parent company

BRENLAND PROPERTIES LIMITED

08638728

BRENLAND PROPERTIES LIMITED Shareholders

brendan macparland	99.99%
brendan john mcparland	0.01%

Brenland Properties Limited currently has 1 director, Mr Brendan McParland serving since Aug 2013.

officer	country	age	start	end	role
Mr Brendan McParland	England	59 years	Aug 2013	-	Director

P&L

March 2024

turnover

217.7k

-35%

operating profit

123.5k

gross margin

39.6%

+15.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

422.8k

+0.28%

total assets

3.6m

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

flush contracting limited

starclass (the riverway) ltd

portminster properties limited

sumatra road limited

upna limited

3.5

company number

08638728

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

68100 - Buying and selling of own real estate

68310 - Real estate agencies

incorporation date

August 2013

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2024

address

50 pyrles lane, loughton, IG10 2NN

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to brenland properties limited. Currently there are 3 open charges and 2 have been satisfied in the past.

brenland properties limited Company Information

brenland properties limited Estimated Valuation

brenland properties limited Estimated Valuation

brenland properties limited Estimated Valuation

Brenland Properties Limited Overview

Brenland Properties Limited Health Check

BRENLAND PROPERTIES LIMITED financials

brenland properties limited Credit Report and Business Information

Brenland Properties Limited Competitor Analysis

brenland properties limited Ownership

brenland properties limited directors

brenland properties limited company details

brenland properties limited Charges & Mortgages

brenland properties limited Companies House Filings - See Documents