awe renewables limited

Live EstablishedSmallLow

awe renewables limited Company Information

Share AWE RENEWABLES LIMITED

Company Number

08640038

Directors

Paul Denvir

Matthew White

View All

Shareholders

arnold white estates limited

Group Structure

View All

Industry

Production of electricity

 

Registered Address

4 vimy court, vimy road, leighton buzzard, bedfordshire, LU7 1FG

awe renewables limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of AWE RENEWABLES LIMITED at £1.8m based on a Turnover of £1.1m and 1.71x industry multiple (adjusted for size and gross margin).

awe renewables limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of AWE RENEWABLES LIMITED at £2.1m based on an EBITDA of £436.3k and a 4.85x industry multiple (adjusted for size and gross margin).

awe renewables limited Estimated Valuation

£7.5m

Pomanda estimates the enterprise value of AWE RENEWABLES LIMITED at £7.5m based on Net Assets of £2.8m and 2.63x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Awe Renewables Limited Overview

Awe Renewables Limited is a live company located in leighton buzzard, LU7 1FG with a Companies House number of 08640038. It operates in the production of electricity sector, SIC Code 35110. Founded in August 2013, it's largest shareholder is arnold white estates limited with a 100% stake. Awe Renewables Limited is a established, small sized company, Pomanda has estimated its turnover at £1.1m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Awe Renewables Limited Health Check

Pomanda's financial health check has awarded Awe Renewables Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £1.1m, make it smaller than the average company (£1.7m)

£1.1m - Awe Renewables Limited

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (11.9%)

1% - Awe Renewables Limited

11.9% - Industry AVG

production

Production

with a gross margin of 68.4%, this company has a comparable cost of product (68.4%)

68.4% - Awe Renewables Limited

68.4% - Industry AVG

profitability

Profitability

an operating margin of 5.7% make it less profitable than the average company (49.7%)

5.7% - Awe Renewables Limited

49.7% - Industry AVG

employees

Employees

with 8 employees, this is above the industry average (3)

8 - Awe Renewables Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £80.2k, the company has an equivalent pay structure (£80.2k)

£80.2k - Awe Renewables Limited

£80.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £134.6k, this is less efficient (£412.5k)

£134.6k - Awe Renewables Limited

£412.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (16 days)

0 days - Awe Renewables Limited

16 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 75 days, this is slower than average (20 days)

75 days - Awe Renewables Limited

20 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Awe Renewables Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 21 weeks, this is more cash available to meet short term requirements (10 weeks)

21 weeks - Awe Renewables Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 36.1%, this is a lower level of debt than the average (87.9%)

36.1% - Awe Renewables Limited

87.9% - Industry AVG

AWE RENEWABLES LIMITED financials

EXPORTms excel logo

Awe Renewables Limited's latest turnover from April 2024 is estimated at £1.1 million and the company has net assets of £2.8 million. According to their latest financial statements, Awe Renewables Limited has 8 employees and maintains cash reserves of £105.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Dec 2015Dec 2014
Turnover1,077,068907,6492,207,4111,053,0251,465,5891,339,2071,338,36327,6201,987,1199,590,15836,005,503
Other Income Or Grants
Cost Of Sales340,006274,585832,336445,065620,858556,392601,64712,949791,3314,262,24716,948,729
Gross Profit737,062633,0641,375,075607,960844,731782,815736,71614,6711,195,7895,327,91119,056,774
Admin Expenses675,9791,431,5601,929,697-324,967-499,078-116,283-318,520-8,049650,2554,290,67019,196,562
Operating Profit61,083-798,496-554,622932,9271,343,809899,0981,055,23622,720545,5341,037,241-139,788
Interest Payable28,12525,625185,625176,54887,24678,369
Interest Receivable40,17833,51221,2345,0342,322755547211177191174
Pre-Tax Profit73,136-790,609-719,013761,4121,258,885821,4831,055,78322,931545,7111,037,431-139,614
Tax-18,284-144,668-239,188-156,082-200,599-4,357-109,142-207,486
Profit After Tax54,852-790,609-719,013616,7441,019,697665,401855,18418,574436,569829,945-139,614
Dividends Paid
Retained Profit54,852-790,609-719,013616,7441,019,697665,401855,18418,574436,569829,945-139,614
Employee Costs641,685577,328558,286373,307389,336359,400358,10962,000360,3681,522,2865,745,051
Number Of Employees8886666162494
EBITDA*436,309-439,627-195,7541,291,7951,702,6771,257,9421,414,080381,564680,2691,390,406-139,788

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Dec 2015Dec 2014
Tangible Assets4,080,6844,255,9104,614,7794,973,6475,332,5155,691,3835,967,6056,326,4496,702,5156,827,0746,477,873
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4,080,6844,255,9104,614,7794,973,6475,332,5155,691,3835,967,6056,326,4496,702,5156,827,0746,477,873
Stock & work in progress
Trade Debtors2182,292148,39063,28996,197112,569148,20521256,2441,306,8201,802,816
Group Debtors9,05688,054219,14313,933
Misc Debtors263,258311,466132,618148,873126,184196,020131,618180,091
Cash105,9271,424,666152,3575,510,0924,557,73186,672114,544104,25064,2156,65169,635
misc current assets
total current assets378,4591,738,424433,3655,810,3084,999,255401,307458,769249,822500,5501,313,4711,872,451
total assets4,459,1435,994,3345,048,14410,783,95510,331,7706,092,6906,426,3746,576,2717,203,0658,140,5458,350,324
Bank overdraft
Bank loan538,460538,460
Trade Creditors 70,66110,96749,51023,04060,04876,81720,35916,79740,8598,2678,489,937
Group/Directors Accounts1,243,489169,04373,4833,355,3694,790,8635,743,1786,877,378
other short term finances2,322,058
hp & lease commitments
other current liabilities180,751749,999229,103362,926221,500366,818235,136292,127564,568
total current liabilities251,4122,004,455447,656997,909820,0082,698,6303,742,5465,042,7966,076,1647,450,2138,489,937
loans250,000250,000250,0004,711,545
hp & lease commitments
Accruals and Deferred Income
other liabilities5,250,005250,000
provisions1,110,000947,000767,000772,000576,000433,169388,000
total long term liabilities1,360,0001,197,0001,017,0005,483,5455,826,005728,000683,169388,000
total liabilities1,611,4123,201,4551,464,6566,481,4546,646,0133,426,6304,425,7155,430,7966,076,1647,450,2138,489,937
net assets2,847,7312,792,8793,583,4884,302,5013,685,7572,666,0602,000,6591,145,4751,126,901690,332-139,613
total shareholders funds2,847,7312,792,8793,583,4884,302,5013,685,7572,666,0602,000,6591,145,4751,126,901690,332-139,613
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Dec 2015Dec 2014
Operating Activities
Operating Profit61,083-798,496-554,622932,9271,343,809899,0981,055,23622,720545,5341,037,241-139,788
Depreciation375,226358,869358,868358,868358,868358,844358,844358,844134,735353,165
Amortisation
Tax-18,284-144,668-239,188-156,082-200,599-4,357-109,142-207,486
Stock
Debtors-41,22632,750-19,208-141,308328,955-231,656198,653-290,763-870,485-495,9961,802,816
Creditors59,694-38,54326,470-37,008-16,76956,4583,562-24,06232,592-8,481,6708,489,937
Accruals and Deferred Income-569,248520,896-133,823141,426221,500-366,818131,682-56,991-272,441564,568
Deferred Taxes & Provisions163,000180,000-5,000196,000576,000-433,16945,169388,000
Cash flow from operations112,697189,976-288,8991,588,8531,915,265589,9871,195,241974,9171,201,763-6,238,1866,547,333
Investing Activities
capital expenditure-200,000-82,62217,222-10,176-702,366-6,477,873
Change in Investments
cash flow from investments-200,000-82,62217,222-10,176-702,366-6,477,873
Financing Activities
Bank loans-538,460538,460
Group/Directors Accounts-1,243,4891,074,44695,56073,483-3,355,369-1,435,494-952,315-1,134,2006,877,378
Other Short Term Loans -2,322,0582,322,058
Long term loans-4,461,5454,711,545
Hire Purchase and Lease Commitments
other long term liabilities-5,250,0055,250,005-250,000250,000
share issue1
interest12,0537,887-164,391-171,514-84,924-77,614547211177191174
cash flow from financing-1,231,4361,082,333-5,068,836-636,4913,381,483-1,360,925-1,184,947-952,104-1,134,0236,877,569175
cash and cash equivalents
cash-1,318,7391,272,309-5,357,735952,3614,471,059-27,87210,29440,03557,564-62,98469,635
overdraft
change in cash-1,318,7391,272,309-5,357,735952,3614,471,059-27,87210,29440,03557,564-62,98469,635

awe renewables limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for awe renewables limited. Get real-time insights into awe renewables limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Awe Renewables Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for awe renewables limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other small companies, companies in LU7 area or any other competitors across 12 key performance metrics.

awe renewables limited Ownership

AWE RENEWABLES LIMITED group structure

Awe Renewables Limited has no subsidiary companies.

Ultimate parent company

2 parents

AWE RENEWABLES LIMITED

08640038

AWE RENEWABLES LIMITED Shareholders

arnold white estates limited 100%

awe renewables limited directors

Awe Renewables Limited currently has 6 directors. The longest serving directors include Mr Paul Denvir (Aug 2013) and Mr Matthew White (Dec 2013).

officercountryagestartendrole
Mr Paul DenvirUnited Kingdom61 years Aug 2013- Director
Mr Matthew WhiteUnited Kingdom60 years Dec 2013- Director
Mrs Katie GrovesUnited Kingdom47 years Nov 2016- Director
Mr Patrick Byrne75 years Oct 2020- Director
Mr Jon AustenUnited Kingdom68 years Feb 2021- Director
Mr John FairlieUnited Kingdom50 years Nov 2022- Director

P&L

April 2024

turnover

1.1m

+19%

operating profit

61.1k

0%

gross margin

68.5%

-1.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

2.8m

+0.02%

total assets

4.5m

-0.26%

cash

105.9k

-0.93%

net assets

Total assets minus all liabilities

awe renewables limited company details

company number

08640038

Type

Private limited with Share Capital

industry

35110 - Production of electricity

incorporation date

August 2013

age

12

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

April 2024

previous names

awe (ilford park) limited (December 2013)

accountant

-

auditor

MHA

address

4 vimy court, vimy road, leighton buzzard, bedfordshire, LU7 1FG

Bank

-

Legal Advisor

-

awe renewables limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to awe renewables limited.

awe renewables limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AWE RENEWABLES LIMITED. This can take several minutes, an email will notify you when this has completed.

awe renewables limited Companies House Filings - See Documents

datedescriptionview/download