kellross ltd

Live EstablishedSmallHigh

kellross ltd Company Information

Share KELLROSS LTD

Company Number

08640188

Shareholders

ramil mavlyutov

Group Structure

View All

Industry

Wholesale of petroleum and petroleum products

 

Registered Address

19 leyden street, london, E1 7LE

kellross ltd Estimated Valuation

£793.6k

Pomanda estimates the enterprise value of KELLROSS LTD at £793.6k based on a Turnover of £2.9m and 0.27x industry multiple (adjusted for size and gross margin).

kellross ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of KELLROSS LTD at £0 based on an EBITDA of £-27.1k and a 3.05x industry multiple (adjusted for size and gross margin).

kellross ltd Estimated Valuation

£77.2k

Pomanda estimates the enterprise value of KELLROSS LTD at £77.2k based on Net Assets of £43.7k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kellross Ltd Overview

Kellross Ltd is a live company located in london, E1 7LE with a Companies House number of 08640188. It operates in the wholesale of petroleum and petroleum products sector, SIC Code 46711. Founded in August 2013, it's largest shareholder is ramil mavlyutov with a 100% stake. Kellross Ltd is a established, small sized company, Pomanda has estimated its turnover at £2.9m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kellross Ltd Health Check

Pomanda's financial health check has awarded Kellross Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £2.9m, make it smaller than the average company (£71.1m)

£2.9m - Kellross Ltd

£71.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (14.8%)

22% - Kellross Ltd

14.8% - Industry AVG

production

Production

with a gross margin of 5.6%, this company has a comparable cost of product (5.6%)

5.6% - Kellross Ltd

5.6% - Industry AVG

profitability

Profitability

an operating margin of -0.9% make it less profitable than the average company (1.8%)

-0.9% - Kellross Ltd

1.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (24)

1 - Kellross Ltd

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.9k, the company has an equivalent pay structure (£48.9k)

£48.9k - Kellross Ltd

£48.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.9m, this is equally as efficient (£2.9m)

£2.9m - Kellross Ltd

£2.9m - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Kellross Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Kellross Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kellross Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 64 weeks, this is more cash available to meet short term requirements (9 weeks)

64 weeks - Kellross Ltd

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 80.4%, this is a higher level of debt than the average (68.4%)

80.4% - Kellross Ltd

68.4% - Industry AVG

KELLROSS LTD financials

EXPORTms excel logo

Kellross Ltd's latest turnover from August 2023 is estimated at £2.9 million and the company has net assets of £43.8 thousand. According to their latest financial statements, Kellross Ltd has 1 employee and maintains cash reserves of £222.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014
Turnover2,909,2512,907,0851,396,0571,597,2431,957,5041,720,7301,420,402000
Other Income Or Grants0000000000
Cost Of Sales2,746,5162,718,3481,299,2041,498,8641,865,3571,637,0281,344,754000
Gross Profit162,736188,73796,85398,37992,14883,70275,649000
Admin Expenses189,828202,95883,04298,89789,59661,27861,983-3,6269,7790
Operating Profit-27,092-14,22113,811-5182,55222,42413,6663,626-9,7790
Interest Payable0000000000
Interest Receivable31,61912,6942391193,5313,51653625740
Pre-Tax Profit4,527-1,52714,050-3986,08225,94014,2023,883-9,7750
Tax-1,1320-2,6700-1,156-4,929-2,698-77700
Profit After Tax3,395-1,52711,381-3984,92721,01111,5043,106-9,7750
Dividends Paid0000000000
Retained Profit3,395-1,52711,381-3984,92721,01111,5043,106-9,7750
Employee Costs48,86246,22541,57141,04143,60039,53433,706000
Number Of Employees1111111000
EBITDA*-27,092-14,22113,811-5182,55222,42413,6663,626-9,7790

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014
Tangible Assets0000000000
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets0000000000
Stock & work in progress0000000000
Trade Debtors0000000000
Group Debtors0000000000
Misc Debtors82082082021,8831171281211131210
Cash222,478982,045468,70110,019228,286713,226224,274204,2711,5360
misc current assets0000000000
total current assets223,299982,865469,52231,903228,403713,355224,395204,3851,6580
total assets223,299982,865469,52231,903228,403713,355224,395204,3851,6580
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 0000000000
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities179,548942,510427,6401,4113,0936,4383,1051,37900
total current liabilities179,549942,510427,6401,4113,0936,4383,1051,37900
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000194,420680,941216,333209,56011,3110
provisions0000000000
total long term liabilities0000194,420680,941216,334209,56011,3110
total liabilities179,549942,510427,6401,411197,514687,380219,439210,93911,3110
net assets43,75040,35541,88230,49230,89025,9754,956-6,554-9,6540
total shareholders funds43,75040,35541,88230,49230,89025,9754,956-6,554-9,6540
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014
Operating Activities
Operating Profit-27,092-14,22113,811-5182,55222,42413,6663,626-9,7790
Depreciation0000000000
Amortisation0000000000
Tax-1,1320-2,6700-1,156-4,929-2,698-77700
Stock0000000000
Debtors00-21,06321,766-1178-81210
Creditors0000000000
Accruals and Deferred Income-762,962514,870426,229-1,682-3,3453,3331,7261,37900
Deferred Taxes & Provisions0000000000
Cash flow from operations-791,186500,649458,433-23,966-1,93820,82112,6864,236-9,9000
Investing Activities
capital expenditure0000000000
Change in Investments0000000000
cash flow from investments0000000000
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities000-194,420-486,521464,6086,773198,24911,3110
share issue0090-1286-61210
interest31,61912,6942391193,5313,51653625740
cash flow from financing31,61912,694248-194,301-483,002468,1327,315198,50011,4360
cash and cash equivalents
cash-759,567513,343458,682-218,267-484,939488,95220,003202,7351,5360
overdraft0000000000
change in cash-759,567513,343458,682-218,267-484,939488,95220,003202,7351,5360

kellross ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kellross ltd. Get real-time insights into kellross ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kellross Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kellross ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in E 1 area or any other competitors across 12 key performance metrics.

kellross ltd Ownership

KELLROSS LTD group structure

Kellross Ltd has no subsidiary companies.

Ultimate parent company

KELLROSS LTD

08640188

KELLROSS LTD Shareholders

ramil mavlyutov 100%

kellross ltd directors

Kellross Ltd currently has 1 director, Mr Jonathan Purdon serving since Oct 2015.

officercountryagestartendrole
Mr Jonathan PurdonEngland59 years Oct 2015- Director

P&L

August 2023

turnover

2.9m

0%

operating profit

-27.1k

0%

gross margin

5.6%

-13.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

43.7k

+0.08%

total assets

223.3k

-0.77%

cash

222.5k

-0.77%

net assets

Total assets minus all liabilities

kellross ltd company details

company number

08640188

Type

Private limited with Share Capital

industry

46711 - Wholesale of petroleum and petroleum products

incorporation date

August 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

19 leyden street, london, E1 7LE

Bank

-

Legal Advisor

-

kellross ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kellross ltd.

kellross ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KELLROSS LTD. This can take several minutes, an email will notify you when this has completed.

kellross ltd Companies House Filings - See Documents

datedescriptionview/download