edonistart ltd
edonistart ltd Company Information
Company Number
08641374
Website
-Registered Address
w8a knoll business centre, 325-327 old shoreham road, hove, BN3 7GS
Industry
Management consultancy activities (other than financial management)
Telephone
-
Next Accounts Due
June 2025
Group Structure
View All
Directors
Edoardo Turelli11 Years
Shareholders
edoardo turelli 100%
edonistart ltd Estimated Valuation
Pomanda estimates the enterprise value of EDONISTART LTD at £10.6k based on a Turnover of £24.7k and 0.43x industry multiple (adjusted for size and gross margin).
edonistart ltd Estimated Valuation
Pomanda estimates the enterprise value of EDONISTART LTD at £0 based on an EBITDA of £-27.6k and a 3.21x industry multiple (adjusted for size and gross margin).
edonistart ltd Estimated Valuation
Pomanda estimates the enterprise value of EDONISTART LTD at £756 based on Net Assets of £867 and 0.87x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Edonistart Ltd Overview
Edonistart Ltd is a live company located in hove, BN3 7GS with a Companies House number of 08641374. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in August 2013, it's largest shareholder is edoardo turelli with a 100% stake. Edonistart Ltd is a established, micro sized company, Pomanda has estimated its turnover at £24.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Edonistart Ltd Health Check
Pomanda's financial health check has awarded Edonistart Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £24.7k, make it smaller than the average company (£296.2k)
- Edonistart Ltd
£296.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -38%, show it is growing at a slower rate (6.9%)
- Edonistart Ltd
6.9% - Industry AVG
Production
with a gross margin of 25%, this company has a higher cost of product (53.9%)
- Edonistart Ltd
53.9% - Industry AVG
Profitability
an operating margin of -111.5% make it less profitable than the average company (8.3%)
- Edonistart Ltd
8.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Edonistart Ltd
4 - Industry AVG
Pay Structure
on an average salary of £41.4k, the company has an equivalent pay structure (£41.4k)
- Edonistart Ltd
£41.4k - Industry AVG
Efficiency
resulting in sales per employee of £24.7k, this is less efficient (£109.7k)
- Edonistart Ltd
£109.7k - Industry AVG
Debtor Days
it gets paid by customers after 63 days, this is near the average (69 days)
- Edonistart Ltd
69 days - Industry AVG
Creditor Days
its suppliers are paid after 88 days, this is slower than average (26 days)
- Edonistart Ltd
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Edonistart Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Edonistart Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 83.9%, this is a higher level of debt than the average (55.8%)
83.9% - Edonistart Ltd
55.8% - Industry AVG
EDONISTART LTD financials
Edonistart Ltd's latest turnover from September 2023 is estimated at £24.7 thousand and the company has net assets of £867. According to their latest financial statements, Edonistart Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Aug 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Aug 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,067 | 1,917 | 2,929 | 1,479 | 2,251 | 2,186 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,067 | 1,917 | 2,929 | 1,479 | 2,251 | 2,186 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 4,305 | 32,485 | 78,005 | 47,095 | 49,225 | 65,485 | 27,676 | 0 | 0 | 750 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 899 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,712 | 4,182 | 5,735 | 5,777 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 4,305 | 32,485 | 78,005 | 47,095 | 49,225 | 65,485 | 27,676 | 3,712 | 4,182 | 6,485 | 6,676 |
| total assets | 5,372 | 34,402 | 80,934 | 48,574 | 51,476 | 67,671 | 27,676 | 3,712 | 4,182 | 6,485 | 6,676 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 4,505 | 1,388 | 8,189 | 0 | 1,562 | 18,600 | 10,539 | 140 | 140 | 2,308 | 2,445 |
| Group/Directors Accounts | 0 | 0 | 783 | 0 | 169 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 4,505 | 1,388 | 8,972 | 0 | 1,731 | 18,600 | 10,539 | 140 | 140 | 2,308 | 2,445 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 4,550 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 4,550 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 4,505 | 5,938 | 8,972 | 0 | 1,731 | 18,600 | 10,539 | 140 | 140 | 2,308 | 2,445 |
| net assets | 867 | 28,464 | 71,962 | 48,574 | 49,745 | 49,071 | 17,137 | 3,572 | 4,042 | 4,177 | 4,231 |
| total shareholders funds | 867 | 28,464 | 71,962 | 48,574 | 49,745 | 49,071 | 17,137 | 3,572 | 4,042 | 4,177 | 4,231 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Aug 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 421 | ||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | ||||||
| Tax | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -28,180 | -45,520 | 30,910 | -2,130 | -16,260 | 37,809 | 27,676 | 0 | -750 | 750 | 899 |
| Creditors | 3,117 | -6,801 | 8,189 | -1,562 | -17,038 | 8,061 | 10,399 | 0 | -2,168 | 2,308 | 2,445 |
| Accruals and Deferred Income | -4,550 | 4,550 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | -783 | 783 | -169 | 169 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -3,712 | -470 | -1,553 | 5,735 | 5,777 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -3,712 | -470 | -1,553 | 5,735 | 5,777 |
edonistart ltd Credit Report and Business Information
Edonistart Ltd Competitor Analysis
Perform a competitor analysis for edonistart ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BN3 area or any other competitors across 12 key performance metrics.
edonistart ltd Ownership
EDONISTART LTD group structure
Edonistart Ltd has no subsidiary companies.
Ultimate parent company
EDONISTART LTD
08641374
edonistart ltd directors
Edonistart Ltd currently has 1 director, Mr Edoardo Turelli serving since Aug 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Edoardo Turelli | England | 47 years | Aug 2013 | - | Director |
P&L
September 2023turnover
24.7k
-55%
operating profit
-27.6k
0%
gross margin
25%
+1.26%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
867
-0.97%
total assets
5.4k
-0.84%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
edonistart ltd company details
company number
08641374
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
August 2013
age
11
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
September 2023
address
w8a knoll business centre, 325-327 old shoreham road, hove, BN3 7GS
accountant
-
auditor
-
edonistart ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to edonistart ltd.
edonistart ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
