sawhney & co limited

1.5

sawhney & co limited Company Information

Share SAWHNEY & CO LIMITED
Live 
EstablishedMicroHigh

Company Number

08643487

Registered Address

apartment 104 britannic park, 15 yew tree road, moseley, birmingham, B13 8NF

Industry

Accounting, and auditing activities

 

Tax consultancy

 
View All 

Telephone

-

Next Accounts Due

May 2025

Group Structure

View All

Directors

Kanwarbir Sawhney11 Years

Shareholders

kanwarbir sawhney 100%

sawhney & co limited Estimated Valuation

£20.3k

Pomanda estimates the enterprise value of SAWHNEY & CO LIMITED at £20.3k based on a Turnover of £29.4k and 0.69x industry multiple (adjusted for size and gross margin).

sawhney & co limited Estimated Valuation

£288

Pomanda estimates the enterprise value of SAWHNEY & CO LIMITED at £288 based on an EBITDA of £78 and a 3.67x industry multiple (adjusted for size and gross margin).

sawhney & co limited Estimated Valuation

£5.7k

Pomanda estimates the enterprise value of SAWHNEY & CO LIMITED at £5.7k based on Net Assets of £1.9k and 2.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sawhney & Co Limited Overview

Sawhney & Co Limited is a live company located in birmingham, B13 8NF with a Companies House number of 08643487. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in August 2013, it's largest shareholder is kanwarbir sawhney with a 100% stake. Sawhney & Co Limited is a established, micro sized company, Pomanda has estimated its turnover at £29.4k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sawhney & Co Limited Health Check

Pomanda's financial health check has awarded Sawhney & Co Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £29.4k, make it smaller than the average company (£212.1k)

£29.4k - Sawhney & Co Limited

£212.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (6.4%)

27% - Sawhney & Co Limited

6.4% - Industry AVG

production

Production

with a gross margin of 38.1%, this company has a higher cost of product (71.2%)

38.1% - Sawhney & Co Limited

71.2% - Industry AVG

profitability

Profitability

an operating margin of 0.3% make it less profitable than the average company (10.7%)

0.3% - Sawhney & Co Limited

10.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Sawhney & Co Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.8k, the company has an equivalent pay structure (£30.8k)

£30.8k - Sawhney & Co Limited

£30.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £29.4k, this is less efficient (£87.1k)

£29.4k - Sawhney & Co Limited

£87.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 132 days, this is later than average (80 days)

132 days - Sawhney & Co Limited

80 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 65 days, this is slower than average (28 days)

65 days - Sawhney & Co Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sawhney & Co Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sawhney & Co Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 83.7%, this is a higher level of debt than the average (54.6%)

83.7% - Sawhney & Co Limited

54.6% - Industry AVG

SAWHNEY & CO LIMITED financials

EXPORTms excel logo

Sawhney & Co Limited's latest turnover from August 2023 is estimated at £29.4 thousand and the company has net assets of £1.9 thousand. According to their latest financial statements, Sawhney & Co Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014
Turnover29,38930,14530,99014,41615,79920,97525,57846,7301,9191,496
Other Income Or Grants0000000000
Cost Of Sales18,17919,61419,0568,2338,33411,92813,72625,800942682
Gross Profit11,21010,53111,9346,1837,4669,04711,85120,929977814
Admin Expenses11,13110,0409,6554,6113,68716,8639,31924,142-4,269729
Operating Profit794912,2791,5723,779-7,8162,532-3,2135,24685
Interest Payable0000000000
Interest Receivable00000017130
Pre-Tax Profit794912,2791,5723,779-7,8162,533-3,2065,25985
Tax-20-93-433-299-7180-4810-1,052-18
Profit After Tax593981,8461,2733,061-7,8162,052-3,2064,20767
Dividends Paid0000000000
Retained Profit593981,8461,2733,061-7,8162,052-3,2064,20767
Employee Costs30,84534,03030,90326,27136,93833,77131,73338,98041,54641,882
Number Of Employees1111111111
EBITDA*794912,2791,5723,779-7,8162,532-429,2293,406

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014
Tangible Assets1,2442,4883,732004,60812,1499,5128,6279,965
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets1,2442,4883,732004,60812,1499,5128,6279,965
Stock & work in progress0000000000
Trade Debtors10,69512,14412,7521846404,0926,007000
Group Debtors0000000000
Misc Debtors0000000000
Cash00000006975,1212
misc current assets0000000000
total current assets10,69512,14412,7521846404,0926,0076975,1212
total assets11,93914,63216,4841846408,70018,15610,20913,7489,967
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 3,2483,00005462,27513,39615,0368,1418,4748,900
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities3,2483,00005462,27513,39615,0368,1418,4748,900
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities6,7509,75015,0000000000
provisions0000000000
total long term liabilities6,7509,75015,0000000000
total liabilities9,99812,75015,0005462,27513,39615,0368,1418,4748,900
net assets1,9411,8821,484-362-1,635-4,6963,1202,0685,2741,067
total shareholders funds1,9411,8821,484-362-1,635-4,6963,1202,0685,2741,067
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014
Operating Activities
Operating Profit794912,2791,5723,779-7,8162,532-3,2135,24685
Depreciation00000003,1713,9833,321
Amortisation0000000000
Tax-20-93-433-299-7180-4810-1,052-18
Stock0000000000
Debtors-1,449-60812,568-456-3,452-1,9156,007000
Creditors2483,000-546-1,729-11,121-1,6406,895-333-4268,900
Accruals and Deferred Income0000000000
Deferred Taxes & Provisions0000000000
Cash flow from operations1,7564,006-11,2680-4,608-7,5412,939-3757,75112,288
Investing Activities
capital expenditure1,2441,244-3,73204,6087,541-2,637-4,056-2,645-13,286
Change in Investments0000000000
cash flow from investments1,2441,244-3,73204,6087,541-2,637-4,056-2,645-13,286
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities-3,000-5,25015,0000000000
share issue000000-1,000001,000
interest00000017130
cash flow from financing-3,000-5,25015,000000-9997131,000
cash and cash equivalents
cash000000-697-4,4245,1192
overdraft0000000000
change in cash000000-697-4,4245,1192

sawhney & co limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sawhney & co limited. Get real-time insights into sawhney & co limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sawhney & Co Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sawhney & co limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in B13 area or any other competitors across 12 key performance metrics.

sawhney & co limited Ownership

SAWHNEY & CO LIMITED group structure

Sawhney & Co Limited has no subsidiary companies.

Ultimate parent company

SAWHNEY & CO LIMITED

08643487

SAWHNEY & CO LIMITED Shareholders

kanwarbir sawhney 100%

sawhney & co limited directors

Sawhney & Co Limited currently has 1 director, Mr Kanwarbir Sawhney serving since Aug 2013.

officercountryagestartendrole
Mr Kanwarbir Sawhney68 years Aug 2013- Director

P&L

August 2023

turnover

29.4k

-3%

operating profit

78.7

0%

gross margin

38.2%

+9.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

1.9k

+0.03%

total assets

11.9k

-0.18%

cash

0

0%

net assets

Total assets minus all liabilities

sawhney & co limited company details

company number

08643487

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

69201 - Accounting, and auditing activities

69203 - Tax consultancy

incorporation date

August 2013

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

apartment 104 britannic park, 15 yew tree road, moseley, birmingham, B13 8NF

Bank

-

Legal Advisor

-

sawhney & co limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sawhney & co limited.

charges

sawhney & co limited Companies House Filings - See Documents

datedescriptionview/download