sawhney & co limited Company Information
Company Number
08643487
Website
www.sawhneyco.co.ukRegistered Address
apartment 104 britannic park, 15 yew tree road, moseley, birmingham, B13 8NF
Industry
Accounting, and auditing activities
Tax consultancy
Telephone
-
Next Accounts Due
May 2025
Group Structure
View All
Directors
Kanwarbir Sawhney11 Years
Shareholders
kanwarbir sawhney 100%
sawhney & co limited Estimated Valuation
Pomanda estimates the enterprise value of SAWHNEY & CO LIMITED at £20.3k based on a Turnover of £29.4k and 0.69x industry multiple (adjusted for size and gross margin).
sawhney & co limited Estimated Valuation
Pomanda estimates the enterprise value of SAWHNEY & CO LIMITED at £288 based on an EBITDA of £78 and a 3.67x industry multiple (adjusted for size and gross margin).
sawhney & co limited Estimated Valuation
Pomanda estimates the enterprise value of SAWHNEY & CO LIMITED at £5.7k based on Net Assets of £1.9k and 2.93x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sawhney & Co Limited Overview
Sawhney & Co Limited is a live company located in birmingham, B13 8NF with a Companies House number of 08643487. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in August 2013, it's largest shareholder is kanwarbir sawhney with a 100% stake. Sawhney & Co Limited is a established, micro sized company, Pomanda has estimated its turnover at £29.4k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sawhney & Co Limited Health Check
Pomanda's financial health check has awarded Sawhney & Co Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £29.4k, make it smaller than the average company (£212.1k)
- Sawhney & Co Limited
£212.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (6.4%)
- Sawhney & Co Limited
6.4% - Industry AVG
Production
with a gross margin of 38.1%, this company has a higher cost of product (71.2%)
- Sawhney & Co Limited
71.2% - Industry AVG
Profitability
an operating margin of 0.3% make it less profitable than the average company (10.7%)
- Sawhney & Co Limited
10.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
1 - Sawhney & Co Limited
3 - Industry AVG
Pay Structure
on an average salary of £30.8k, the company has an equivalent pay structure (£30.8k)
- Sawhney & Co Limited
£30.8k - Industry AVG
Efficiency
resulting in sales per employee of £29.4k, this is less efficient (£87.1k)
- Sawhney & Co Limited
£87.1k - Industry AVG
Debtor Days
it gets paid by customers after 132 days, this is later than average (80 days)
- Sawhney & Co Limited
80 days - Industry AVG
Creditor Days
its suppliers are paid after 65 days, this is slower than average (28 days)
- Sawhney & Co Limited
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sawhney & Co Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sawhney & Co Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 83.7%, this is a higher level of debt than the average (54.6%)
83.7% - Sawhney & Co Limited
54.6% - Industry AVG
SAWHNEY & CO LIMITED financials
Sawhney & Co Limited's latest turnover from August 2023 is estimated at £29.4 thousand and the company has net assets of £1.9 thousand. According to their latest financial statements, Sawhney & Co Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,244 | 2,488 | 3,732 | 0 | 0 | 4,608 | 12,149 | 9,512 | 8,627 | 9,965 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,244 | 2,488 | 3,732 | 0 | 0 | 4,608 | 12,149 | 9,512 | 8,627 | 9,965 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 10,695 | 12,144 | 12,752 | 184 | 640 | 4,092 | 6,007 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 697 | 5,121 | 2 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 10,695 | 12,144 | 12,752 | 184 | 640 | 4,092 | 6,007 | 697 | 5,121 | 2 |
total assets | 11,939 | 14,632 | 16,484 | 184 | 640 | 8,700 | 18,156 | 10,209 | 13,748 | 9,967 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 3,248 | 3,000 | 0 | 546 | 2,275 | 13,396 | 15,036 | 8,141 | 8,474 | 8,900 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 3,248 | 3,000 | 0 | 546 | 2,275 | 13,396 | 15,036 | 8,141 | 8,474 | 8,900 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 6,750 | 9,750 | 15,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 6,750 | 9,750 | 15,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 9,998 | 12,750 | 15,000 | 546 | 2,275 | 13,396 | 15,036 | 8,141 | 8,474 | 8,900 |
net assets | 1,941 | 1,882 | 1,484 | -362 | -1,635 | -4,696 | 3,120 | 2,068 | 5,274 | 1,067 |
total shareholders funds | 1,941 | 1,882 | 1,484 | -362 | -1,635 | -4,696 | 3,120 | 2,068 | 5,274 | 1,067 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 0 | 0 | 3,171 | 3,983 | 3,321 | |||||
Amortisation | 0 | 0 | 0 | 0 | 0 | |||||
Tax | ||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -1,449 | -608 | 12,568 | -456 | -3,452 | -1,915 | 6,007 | 0 | 0 | 0 |
Creditors | 248 | 3,000 | -546 | -1,729 | -11,121 | -1,640 | 6,895 | -333 | -426 | 8,900 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -3,000 | -5,250 | 15,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -697 | -4,424 | 5,119 | 2 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -697 | -4,424 | 5,119 | 2 |
sawhney & co limited Credit Report and Business Information
Sawhney & Co Limited Competitor Analysis
Perform a competitor analysis for sawhney & co limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in B13 area or any other competitors across 12 key performance metrics.
sawhney & co limited Ownership
SAWHNEY & CO LIMITED group structure
Sawhney & Co Limited has no subsidiary companies.
Ultimate parent company
SAWHNEY & CO LIMITED
08643487
sawhney & co limited directors
Sawhney & Co Limited currently has 1 director, Mr Kanwarbir Sawhney serving since Aug 2013.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Kanwarbir Sawhney | 68 years | Aug 2013 | - | Director |
P&L
August 2023turnover
29.4k
-3%
operating profit
78.7
0%
gross margin
38.2%
+9.18%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
1.9k
+0.03%
total assets
11.9k
-0.18%
cash
0
0%
net assets
Total assets minus all liabilities
sawhney & co limited company details
company number
08643487
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
69201 - Accounting, and auditing activities
69203 - Tax consultancy
incorporation date
August 2013
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
apartment 104 britannic park, 15 yew tree road, moseley, birmingham, B13 8NF
Bank
-
Legal Advisor
-
sawhney & co limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sawhney & co limited.
sawhney & co limited Companies House Filings - See Documents
date | description | view/download |
---|