promeritum partners limited

Live EstablishedLargeHealthy

promeritum partners limited Company Information

Share PROMERITUM PARTNERS LIMITED

Company Number

08643679

Shareholders

jeremy francis herrmann

michael radzki

View All

Group Structure

View All

Industry

Activities of venture and development capital companies

 

Registered Address

first floor, west barn, north frith farm, ash, tonbridge, kent, TN11 9QU

Website

-

promeritum partners limited Estimated Valuation

£422.1m

Pomanda estimates the enterprise value of PROMERITUM PARTNERS LIMITED at £422.1m based on a Turnover of £87.7m and 4.81x industry multiple (adjusted for size and gross margin).

promeritum partners limited Estimated Valuation

£15.1m

Pomanda estimates the enterprise value of PROMERITUM PARTNERS LIMITED at £15.1m based on an EBITDA of £1.3m and a 11.54x industry multiple (adjusted for size and gross margin).

promeritum partners limited Estimated Valuation

£10.6m

Pomanda estimates the enterprise value of PROMERITUM PARTNERS LIMITED at £10.6m based on Net Assets of £9m and 1.18x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Promeritum Partners Limited Overview

Promeritum Partners Limited is a live company located in tonbridge, TN11 9QU with a Companies House number of 08643679. It operates in the activities of venture and development capital companies sector, SIC Code 64303. Founded in August 2013, it's largest shareholder is jeremy francis herrmann with a 22% stake. Promeritum Partners Limited is a established, large sized company, Pomanda has estimated its turnover at £87.7m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Promeritum Partners Limited Health Check

Pomanda's financial health check has awarded Promeritum Partners Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £87.7m, make it larger than the average company (£1.8m)

£87.7m - Promeritum Partners Limited

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (9.1%)

4% - Promeritum Partners Limited

9.1% - Industry AVG

production

Production

with a gross margin of 68.6%, this company has a comparable cost of product (68.6%)

68.6% - Promeritum Partners Limited

68.6% - Industry AVG

profitability

Profitability

an operating margin of 1.5% make it more profitable than the average company (0.1%)

1.5% - Promeritum Partners Limited

0.1% - Industry AVG

employees

Employees

with 445 employees, this is above the industry average (8)

445 - Promeritum Partners Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £91.1k, the company has an equivalent pay structure (£91.1k)

£91.1k - Promeritum Partners Limited

£91.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £197.1k, this is equally as efficient (£197.5k)

£197.1k - Promeritum Partners Limited

£197.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 31 days, this is near the average (31 days)

31 days - Promeritum Partners Limited

31 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Promeritum Partners Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Promeritum Partners Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (47 weeks)

8 weeks - Promeritum Partners Limited

47 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4.6%, this is a lower level of debt than the average (50.6%)

4.6% - Promeritum Partners Limited

50.6% - Industry AVG

PROMERITUM PARTNERS LIMITED financials

EXPORTms excel logo

Promeritum Partners Limited's latest turnover from May 2024 is estimated at £87.7 million and the company has net assets of £9 million. According to their latest financial statements, we estimate that Promeritum Partners Limited has 445 employees and maintains cash reserves of £74.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014
Turnover87,701,635119,616,180105,938,50877,007,48955,774,62924,979,91748,989,62824,315,52025,042,71638,008,284527,094
Other Income Or Grants
Cost Of Sales27,537,92728,265,66223,188,53722,406,76717,048,3266,452,13716,047,0878,281,1909,249,00814,364,074274,391
Gross Profit60,163,70891,350,51882,749,97154,600,72338,726,30418,527,78032,942,54016,034,33115,793,70823,644,210252,702
Admin Expenses58,856,61890,631,86881,635,94054,299,05038,040,08118,111,79532,512,90115,769,56015,347,94323,389,050-65,684
Operating Profit1,307,090718,6501,114,031301,673686,223415,985429,639264,771445,765255,160318,386
Interest Payable5,63116,37013,3768,83911,99324,06524,93119,89313,282
Interest Receivable8,1449,3051,0148349721,6093,5672,1901,1605,9145,891
Pre-Tax Profit1,309,603711,5851,101,669293,668675,201393,530408,274247,068433,643261,074324,277
Tax-327,401-177,896-209,317-55,797-128,288-74,771-77,572-46,943-86,728-52,215-68,098
Profit After Tax982,202533,689892,352237,871546,913318,759330,702200,125346,914208,859256,179
Dividends Paid
Retained Profit982,202533,689892,352237,871546,913318,759330,702200,125346,914208,859256,179
Employee Costs40,559,84746,765,36045,418,90134,123,81431,526,30815,069,81323,107,38911,466,58610,682,33117,136,000245,401
Number Of Employees4456475504083321512601451432384
EBITDA*1,307,090718,6501,114,031301,673686,223415,985429,639264,771445,765255,160318,386

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors7,522,8427,506,4537,544,8616,569,2355,048,5105,418,2955,531,0873,939,0614,837,3574,882,246
Group Debtors
Misc Debtors1,293,084400,361273,888115,177196,941334,365441,570189,543156,000
Cash74,100236,151177,40825,4491,642,957300,172129,0211,297,624454,5719,2892,356,342
misc current assets530,000
total current assets9,420,0268,142,9657,996,1576,709,8616,888,4086,052,8326,101,6785,426,2285,447,9284,891,5352,356,342
total assets9,420,0268,142,9657,996,1576,709,8616,888,4086,052,8326,101,6785,426,2285,447,9284,891,5352,356,342
Bank overdraft
Bank loan
Trade Creditors 5,2792564,402410,95069,163
Group/Directors Accounts
other short term finances100,05454311,75270,417219,400173,826539,210227,908408,669
hp & lease commitments
other current liabilities331,330136,471211,65459,045326,48078,11285,61251,91088,828
total current liabilities431,384136,525523,406129,462545,880257,217624,822280,074501,899410,95069,163
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities431,384136,525523,406129,462545,880257,217624,822280,074501,899410,95069,163
net assets8,988,6428,006,4407,472,7516,580,3996,342,5285,795,6155,476,8565,146,1544,946,0294,480,5852,287,179
total shareholders funds8,988,6428,006,4407,472,7516,580,3996,342,5285,795,6155,476,8565,146,1544,946,0294,480,5852,287,179
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014
Operating Activities
Operating Profit1,307,090718,6501,114,031301,673686,223415,985429,639264,771445,765255,160318,386
Depreciation
Amortisation
Tax-327,401-177,896-209,317-55,797-128,288-74,771-77,572-46,943-86,728-52,215-68,098
Stock
Debtors909,11288,0651,134,3371,438,961-507,209-219,9971,844,053-864,753111,1114,882,246
Creditors-5,2795,279-256-4,146-406,548341,78769,163
Accruals and Deferred Income194,859-75,183152,609-267,435248,368-7,50033,702-36,91888,828
Deferred Taxes & Provisions
Cash flow from operations265,436377,506-77,014-1,460,5201,308,233558,990-1,458,5401,041,517-69,794-4,337,514319,451
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans 100,000-311,698241,335-148,98345,574-365,384311,302-180,761408,669
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue118,5301,984,5472,031,000
interest2,513-7,065-12,362-8,005-11,021-22,456-21,364-17,703-12,1225,9145,891
cash flow from financing102,513-318,763228,973-156,98834,553-387,840289,938-198,464515,0771,990,4612,036,891
cash and cash equivalents
cash-162,05158,743151,959-1,617,5081,342,785171,151-1,168,603843,053445,282-2,347,0532,356,342
overdraft
change in cash-162,05158,743151,959-1,617,5081,342,785171,151-1,168,603843,053445,282-2,347,0532,356,342

promeritum partners limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for promeritum partners limited. Get real-time insights into promeritum partners limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Promeritum Partners Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for promeritum partners limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in TN11 area or any other competitors across 12 key performance metrics.

promeritum partners limited Ownership

PROMERITUM PARTNERS LIMITED group structure

Promeritum Partners Limited has no subsidiary companies.

Ultimate parent company

PROMERITUM PARTNERS LIMITED

08643679

PROMERITUM PARTNERS LIMITED Shareholders

jeremy francis herrmann 21.98%
michael radzki 11.01%
rupert matthews 9.63%
acg participation ltd 9.47%
trustees of the westerby private pension-d v persaud 8.87%
wakwil limited 8.52%
david rich 6.23%
david vikram persaud 5.13%
tom duncan hoppe 5%
richard lewis tudor 5%

promeritum partners limited directors

Promeritum Partners Limited currently has 6 directors. The longest serving directors include Mr David Persaud (Aug 2013) and Mr Rupert Matthews (Dec 2013).

officercountryagestartendrole
Mr David PersaudUnited Kingdom53 years Aug 2013- Director
Mr Rupert MatthewsUnited Kingdom53 years Dec 2013- Director
Ms Becky GiulieriUnited Kingdom51 years Dec 2013- Director
Mr Richard TudorUnited Kingdom53 years Jun 2015- Director
Mr Julien De BournetUnited Kingdom46 years Mar 2023- Director
Mr Tom HoppeUnited Kingdom66 years Jun 2024- Director

P&L

May 2024

turnover

87.7m

-27%

operating profit

1.3m

0%

gross margin

68.7%

-10.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

9m

+0.12%

total assets

9.4m

+0.16%

cash

74.1k

-0.69%

net assets

Total assets minus all liabilities

promeritum partners limited company details

company number

08643679

Type

Private limited with Share Capital

industry

64303 - Activities of venture and development capital companies

incorporation date

August 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

N/A

accountant

DEEKS EVANS AUDIT SERVICES LIMITED

auditor

-

address

first floor, west barn, north frith farm, ash, tonbridge, kent, TN11 9QU

Bank

-

Legal Advisor

-

promeritum partners limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to promeritum partners limited.

promeritum partners limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PROMERITUM PARTNERS LIMITED. This can take several minutes, an email will notify you when this has completed.

promeritum partners limited Companies House Filings - See Documents

datedescriptionview/download