live piano ltd
live piano ltd Company Information
Company Number
08647913
Website
thelivepianoexperience.comRegistered Address
24 fairlyn drive, bolton, BL5 1HJ
Industry
Performing arts
Telephone
01942886280
Next Accounts Due
May 2025
Group Structure
View All
Shareholders
elizabeth hendry 50%
mark hendry 50%
live piano ltd Estimated Valuation
Pomanda estimates the enterprise value of LIVE PIANO LTD at £6.9k based on a Turnover of £70.3k and 0.1x industry multiple (adjusted for size and gross margin).
live piano ltd Estimated Valuation
Pomanda estimates the enterprise value of LIVE PIANO LTD at £735 based on an EBITDA of £214 and a 3.43x industry multiple (adjusted for size and gross margin).
live piano ltd Estimated Valuation
Pomanda estimates the enterprise value of LIVE PIANO LTD at £72 based on Net Assets of £288 and 0.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Live Piano Ltd Overview
Live Piano Ltd is a live company located in bolton, BL5 1HJ with a Companies House number of 08647913. It operates in the performing arts sector, SIC Code 90010. Founded in August 2013, it's largest shareholder is elizabeth hendry with a 50% stake. Live Piano Ltd is a established, micro sized company, Pomanda has estimated its turnover at £70.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Live Piano Ltd Health Check
Pomanda's financial health check has awarded Live Piano Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £70.3k, make it smaller than the average company (£286.9k)
- Live Piano Ltd
£286.9k - Industry AVG
Growth
3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (2.9%)
- Live Piano Ltd
2.9% - Industry AVG
Production
with a gross margin of 8%, this company has a higher cost of product (34.2%)
- Live Piano Ltd
34.2% - Industry AVG
Profitability
an operating margin of 0.3% make it less profitable than the average company (0.8%)
- Live Piano Ltd
0.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
2 - Live Piano Ltd
6 - Industry AVG
Pay Structure
on an average salary of £25.7k, the company has an equivalent pay structure (£25.7k)
- Live Piano Ltd
£25.7k - Industry AVG
Efficiency
resulting in sales per employee of £35.1k, this is less efficient (£70.8k)
- Live Piano Ltd
£70.8k - Industry AVG
Debtor Days
it gets paid by customers after 25 days, this is later than average (8 days)
- Live Piano Ltd
8 days - Industry AVG
Creditor Days
its suppliers are paid after 45 days, this is slower than average (15 days)
- Live Piano Ltd
15 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Live Piano Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Live Piano Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 97.9%, this is a higher level of debt than the average (21.9%)
97.9% - Live Piano Ltd
21.9% - Industry AVG
LIVE PIANO LTD financials
Live Piano Ltd's latest turnover from August 2023 is estimated at £70.3 thousand and the company has net assets of £288. According to their latest financial statements, Live Piano Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,351 | 1,521 | 4,099 | 3,619 | 461 | 2,884 | 2,966 | 2,639 | 5,244 | 8,008 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 2,351 | 1,521 | 4,099 | 3,619 | 461 | 2,884 | 2,966 | 2,639 | 5,244 | 8,008 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 4,860 | 4,386 | 18,402 | 15,009 | 9,633 | 6,581 | 4,369 | 2,780 | 2,867 | 2,928 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 6,333 | 12,182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,193 | 1,225 | 3,271 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 11,193 | 16,568 | 18,402 | 15,009 | 9,633 | 6,581 | 4,369 | 4,973 | 4,092 | 6,199 |
| total assets | 13,544 | 18,089 | 22,501 | 18,628 | 10,094 | 9,465 | 7,335 | 7,612 | 9,336 | 14,207 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 8,095 | 9,541 | 7,777 | 257 | 7,514 | 6,471 | 6,318 | 7,580 | 9,296 | 10,687 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 8,095 | 9,541 | 7,777 | 257 | 7,514 | 6,471 | 6,318 | 7,580 | 9,296 | 10,687 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 37 | 37 | 37 | 3,368 | 2,687 | 3,247 | 937 | 0 | 0 | 0 |
| other liabilities | 5,124 | 8,384 | 11,718 | 15,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 5,161 | 8,421 | 11,755 | 18,368 | 2,687 | 3,247 | 937 | 0 | 0 | 0 |
| total liabilities | 13,256 | 17,962 | 19,532 | 18,625 | 10,201 | 9,718 | 7,255 | 7,580 | 9,296 | 10,687 |
| net assets | 288 | 127 | 2,969 | 3 | -107 | -253 | 80 | 32 | 40 | 3,520 |
| total shareholders funds | 288 | 127 | 2,969 | 3 | -107 | -253 | 80 | 32 | 40 | 3,520 |
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 6,677 | 8,510 | 9,006 | |||||||
| Amortisation | 0 | 0 | 0 | |||||||
| Tax | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -5,375 | -1,834 | 3,393 | 5,376 | 3,052 | 2,212 | 1,589 | -87 | -61 | 2,928 |
| Creditors | -1,446 | 1,764 | 7,520 | -7,257 | 1,043 | 153 | -1,262 | -1,716 | -1,391 | 10,687 |
| Accruals and Deferred Income | 0 | 0 | -3,331 | 681 | -560 | 2,310 | 937 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -3,260 | -3,334 | -3,282 | 15,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -2,193 | 968 | -2,046 | 3,271 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -2,193 | 968 | -2,046 | 3,271 |
live piano ltd Credit Report and Business Information
Live Piano Ltd Competitor Analysis
Perform a competitor analysis for live piano ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
live piano ltd Ownership
LIVE PIANO LTD group structure
Live Piano Ltd has no subsidiary companies.
Ultimate parent company
LIVE PIANO LTD
08647913
live piano ltd directors
Live Piano Ltd currently has 2 directors. The longest serving directors include Mrs Elizabeth Hendry (Aug 2013) and Mr Mark Hendry (Aug 2013).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Elizabeth Hendry | England | 46 years | Aug 2013 | - | Director |
| Mr Mark Hendry | England | 44 years | Aug 2013 | - | Director |
P&L
August 2023turnover
70.3k
+5%
operating profit
214.7
0%
gross margin
8%
+37.58%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
288
+1.27%
total assets
13.5k
-0.25%
cash
0
0%
net assets
Total assets minus all liabilities
live piano ltd company details
company number
08647913
Type
Private limited with Share Capital
industry
90010 - Performing arts
incorporation date
August 2013
age
11
accounts
Micro-Entity Accounts
ultimate parent company
previous names
the live piano experience limited (September 2019)
the live piano expeirence limited (August 2013)
incorporated
UK
address
24 fairlyn drive, bolton, BL5 1HJ
last accounts submitted
August 2023
live piano ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to live piano ltd.
live piano ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
