goldman smith claims management ltd Company Information
Company Number
08651896
Next Accounts
May 2026
Shareholders
goldman smith claims management limited
jaret limited
View AllGroup Structure
View All
Industry
Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
Registered Address
saxon house, 21 market square, sandbach, cheshire, CW11 1AT
Website
www.goldmansmith.co.ukgoldman smith claims management ltd Estimated Valuation
Pomanda estimates the enterprise value of GOLDMAN SMITH CLAIMS MANAGEMENT LTD at £4.1m based on a Turnover of £3m and 1.36x industry multiple (adjusted for size and gross margin).
goldman smith claims management ltd Estimated Valuation
Pomanda estimates the enterprise value of GOLDMAN SMITH CLAIMS MANAGEMENT LTD at £0 based on an EBITDA of £-27.6k and a 4.71x industry multiple (adjusted for size and gross margin).
goldman smith claims management ltd Estimated Valuation
Pomanda estimates the enterprise value of GOLDMAN SMITH CLAIMS MANAGEMENT LTD at £297.8k based on Net Assets of £222k and 1.34x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Goldman Smith Claims Management Ltd Overview
Goldman Smith Claims Management Ltd is a live company located in sandbach, CW11 1AT with a Companies House number of 08651896. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in August 2013, it's largest shareholder is goldman smith claims management limited with a 38% stake. Goldman Smith Claims Management Ltd is a established, small sized company, Pomanda has estimated its turnover at £3m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Goldman Smith Claims Management Ltd Health Check
Pomanda's financial health check has awarded Goldman Smith Claims Management Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
2 Strong
![positive_score](/assets/images/scoreRate1.png)
4 Regular
![positive_score](/assets/images/scoreRate0.png)
3 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £3m, make it smaller than the average company (£5.8m)
- Goldman Smith Claims Management Ltd
£5.8m - Industry AVG
![growth](/assets/images/scoreRate0.png)
Growth
3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (7.3%)
- Goldman Smith Claims Management Ltd
7.3% - Industry AVG
![production](/assets/images/scoreRate1.png)
Production
with a gross margin of 53.6%, this company has a comparable cost of product (53.6%)
- Goldman Smith Claims Management Ltd
53.6% - Industry AVG
![profitability](/assets/images/scoreRate0.png)
Profitability
an operating margin of -2.3% make it less profitable than the average company (9.1%)
- Goldman Smith Claims Management Ltd
9.1% - Industry AVG
![employees](/assets/images/scoreRate1.png)
Employees
with 13 employees, this is similar to the industry average (12)
13 - Goldman Smith Claims Management Ltd
12 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £84.6k, the company has an equivalent pay structure (£84.6k)
- Goldman Smith Claims Management Ltd
£84.6k - Industry AVG
![efficiency](/assets/images/scoreRate1.png)
Efficiency
resulting in sales per employee of £232.5k, this is equally as efficient (£232.5k)
- Goldman Smith Claims Management Ltd
£232.5k - Industry AVG
![debtordays](/assets/images/scoreRate-1.png)
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Goldman Smith Claims Management Ltd
- - Industry AVG
![creditordays](/assets/images/scoreRate-1.png)
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Goldman Smith Claims Management Ltd
- - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Goldman Smith Claims Management Ltd
- - Industry AVG
![cashbalance](/assets/images/scoreRate2.png)
Cash Balance
has cash to cover current liabilities for 71 weeks, this is more cash available to meet short term requirements (29 weeks)
71 weeks - Goldman Smith Claims Management Ltd
29 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate2.png)
Debt Level
it has a ratio of liabilities to total assets of 28.9%, this is a lower level of debt than the average (70.4%)
28.9% - Goldman Smith Claims Management Ltd
70.4% - Industry AVG
GOLDMAN SMITH CLAIMS MANAGEMENT LTD financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Goldman Smith Claims Management Ltd's latest turnover from August 2024 is estimated at £3 million and the company has net assets of £222 thousand. According to their latest financial statements, Goldman Smith Claims Management Ltd has 13 employees and maintains cash reserves of £109.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | 13 | 10 | 12 | 20 | 11 | 24 | 43 | 48 | 41 | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 8,678 | 10,488 | 13,111 | 13,422 | 9,091 | 10,669 | 13,336 | 16,670 | 18,990 | 23,738 | 1,672 |
Intangible Assets | 25,884 | 13,820 | 0 | 0 | 0 | 0 | 83,242 | 118,522 | 85,858 | 58,995 | 12,862 |
Investments & Other | 0 | 22,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 34,562 | 46,308 | 13,111 | 13,422 | 9,091 | 10,669 | 96,578 | 135,192 | 104,848 | 82,733 | 14,534 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23,535 | 50,636 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 167,872 | 127,369 | 40,000 | 60,000 | 2,897 | 19,189 | 33,853 | 57,637 | 52,587 | 0 | 0 |
Cash | 109,767 | 56,754 | 109,168 | 117,251 | 155,298 | 171,699 | 482,862 | 249,750 | 177,076 | 161,166 | 25,965 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 277,639 | 184,123 | 149,168 | 177,251 | 158,195 | 190,888 | 516,715 | 307,387 | 229,663 | 184,701 | 76,601 |
total assets | 312,201 | 230,431 | 162,279 | 190,673 | 167,286 | 201,557 | 613,293 | 442,579 | 334,511 | 267,434 | 91,135 |
Bank overdraft | 10,000 | 10,000 | 10,000 | 10,648 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 166,459 | 37,270 |
Group/Directors Accounts | 0 | 0 | 1,038 | 1,038 | 1,038 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 70,139 | 130,185 | 60,636 | 63,852 | 39,348 | 146,277 | 408,317 | 284,086 | 208,210 | 0 | 0 |
total current liabilities | 80,139 | 140,185 | 71,674 | 75,538 | 90,387 | 146,277 | 408,317 | 284,086 | 208,210 | 166,459 | 37,270 |
loans | 9,113 | 19,113 | 29,113 | 38,464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 907 | 1,082 | 2,491 | 2,550 | 1,727 | 2,027 | 2,534 | 3,167 | 0 | 0 | 0 |
total long term liabilities | 10,020 | 20,195 | 31,604 | 41,014 | 1,727 | 2,027 | 2,534 | 3,167 | 0 | 0 | 0 |
total liabilities | 90,159 | 160,380 | 103,278 | 116,552 | 92,114 | 148,304 | 410,851 | 287,253 | 208,210 | 166,459 | 37,270 |
net assets | 222,042 | 70,051 | 59,001 | 74,121 | 75,172 | 53,253 | 202,442 | 155,326 | 126,301 | 100,975 | 53,865 |
total shareholders funds | 222,042 | 70,051 | 59,001 | 74,121 | 75,172 | 53,253 | 202,442 | 155,326 | 126,301 | 100,975 | 53,865 |
Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 2,169 | 2,623 | 3,278 | 3,355 | 2,268 | 2,667 | 3,334 | 4,168 | 15,192 | 5,934 | 418 |
Amortisation | 39,704 | 13,820 | 0 | 0 | 0 | 83,242 | 83,242 | 12,459 | 0 | 6,714 | 1,429 |
Tax | |||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 40,503 | 87,369 | -20,000 | 57,103 | -16,292 | -14,664 | -23,784 | 5,050 | 29,052 | -27,101 | 50,636 |
Creditors | 0 | 0 | 0 | -1 | 1 | 0 | 0 | 0 | -166,459 | 129,189 | 37,270 |
Accruals and Deferred Income | -60,046 | 69,549 | -3,216 | 24,504 | -106,929 | -262,040 | 124,231 | 75,876 | 208,210 | 0 | 0 |
Deferred Taxes & Provisions | -175 | -1,409 | -59 | 823 | -300 | -507 | -633 | 3,167 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | -22,000 | 22,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | -1,038 | 0 | 0 | 1,038 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -10,000 | -10,000 | -9,351 | 38,464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | 53,013 | -52,414 | -8,083 | -38,047 | -16,401 | -311,163 | 233,112 | 72,674 | 15,910 | 135,201 | 25,965 |
overdraft | 0 | 0 | -648 | -39,352 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 53,013 | -52,414 | -7,435 | 1,305 | -66,401 | -311,163 | 233,112 | 72,674 | 15,910 | 135,201 | 25,965 |
goldman smith claims management ltd Credit Report and Business Information
Goldman Smith Claims Management Ltd Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for goldman smith claims management ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in CW11 area or any other competitors across 12 key performance metrics.
goldman smith claims management ltd Ownership
GOLDMAN SMITH CLAIMS MANAGEMENT LTD group structure
Goldman Smith Claims Management Ltd has no subsidiary companies.
Ultimate parent company
GOLDMAN SMITH CLAIMS MANAGEMENT LTD
08651896
goldman smith claims management ltd directors
Goldman Smith Claims Management Ltd currently has 2 directors. The longest serving directors include Mr Andrew Tudor (Aug 2013) and Mr Phillip Thorpe (Aug 2013).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Andrew Tudor | United Kingdom | 44 years | Aug 2013 | - | Director |
Mr Phillip Thorpe | England | 45 years | Aug 2013 | - | Director |
P&L
August 2024turnover
3m
+50%
operating profit
-69.5k
0%
gross margin
53.7%
-5.99%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2024net assets
222k
+2.17%
total assets
312.2k
+0.35%
cash
109.8k
+0.93%
net assets
Total assets minus all liabilities
goldman smith claims management ltd company details
company number
08651896
Type
Private limited with Share Capital
industry
64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
incorporation date
August 2013
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
August 2024
previous names
N/A
accountant
ERC ACCOUNTANTS & BUSINESS ADVISERS LIMITED
auditor
-
address
saxon house, 21 market square, sandbach, cheshire, CW11 1AT
Bank
THE ROYAL BANK OF SCOTLAND PLC
Legal Advisor
-
goldman smith claims management ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to goldman smith claims management ltd.
goldman smith claims management ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GOLDMAN SMITH CLAIMS MANAGEMENT LTD. This can take several minutes, an email will notify you when this has completed.
goldman smith claims management ltd Companies House Filings - See Documents
date | description | view/download |
---|