a n breeding limited
a n breeding limited Company Information
Company Number
08652307
Next Accounts
Sep 2025
Industry
Raising of horses and other equines
Shareholders
norconsult telematics holdings limited
Group Structure
View All
Contact
Registered Address
the old stables, sutton manor farm, alresford, hampshire, SO24 0AA
Website
www.crvavoncroft.coma n breeding limited Estimated Valuation
Pomanda estimates the enterprise value of A N BREEDING LIMITED at £838.2k based on a Turnover of £2.3m and 0.37x industry multiple (adjusted for size and gross margin).
a n breeding limited Estimated Valuation
Pomanda estimates the enterprise value of A N BREEDING LIMITED at £0 based on an EBITDA of £-143.8k and a 2.76x industry multiple (adjusted for size and gross margin).
a n breeding limited Estimated Valuation
Pomanda estimates the enterprise value of A N BREEDING LIMITED at £0 based on Net Assets of £-3.5m and 1.46x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
A N Breeding Limited Overview
A N Breeding Limited is a live company located in alresford, SO24 0AA with a Companies House number of 08652307. It operates in the raising of horses and other equines sector, SIC Code 01430. Founded in August 2013, it's largest shareholder is norconsult telematics holdings limited with a 100% stake. A N Breeding Limited is a established, small sized company, Pomanda has estimated its turnover at £2.3m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
A N Breeding Limited Health Check
Pomanda's financial health check has awarded A N Breeding Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 1 areas for improvement. Company Health Check FAQs
6 Strong
4 Regular
1 Weak
Size
annual sales of £2.3m, make it larger than the average company (£292.5k)
- A N Breeding Limited
£292.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (1.7%)
- A N Breeding Limited
1.7% - Industry AVG
Production
with a gross margin of 6.3%, this company has a comparable cost of product (6.3%)
- A N Breeding Limited
6.3% - Industry AVG
Profitability
an operating margin of -8.6% make it more profitable than the average company (-26.2%)
- A N Breeding Limited
-26.2% - Industry AVG
Employees
with 34 employees, this is above the industry average (11)
- A N Breeding Limited
11 - Industry AVG
Pay Structure
on an average salary of £29.2k, the company has an equivalent pay structure (£29.2k)
- A N Breeding Limited
£29.2k - Industry AVG
Efficiency
resulting in sales per employee of £66.3k, this is equally as efficient (£66.7k)
- A N Breeding Limited
£66.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- A N Breeding Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 19 days, this is slower than average (16 days)
- A N Breeding Limited
16 days - Industry AVG
Stock Days
it holds stock equivalent to 520 days, this is in line with average (502 days)
- A N Breeding Limited
502 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 59 weeks, this is more cash available to meet short term requirements (37 weeks)
59 weeks - A N Breeding Limited
37 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 195.3%, this is a higher level of debt than the average (20.2%)
195.3% - A N Breeding Limited
20.2% - Industry AVG
A N BREEDING LIMITED financials
A N Breeding Limited's latest turnover from December 2023 is estimated at £2.3 million and the company has net assets of -£3.5 million. According to their latest financial statements, we estimate that A N Breeding Limited has 34 employees and maintains cash reserves of £138.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Aug 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 1 | 1 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Aug 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 444,805 | 167,799 | 190,054 | 211,443 | 234,002 | 260,298 | 287,090 | 318,344 | 3,647 | 0 |
| Intangible Assets | 858 | 1,716 | 2,574 | 3,432 | 4,291 | 5,149 | 6,007 | 6,871 | 7,730 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 44,433 | 44,433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 490,096 | 213,948 | 192,628 | 214,875 | 238,293 | 265,447 | 293,097 | 325,215 | 11,377 | 0 |
| Stock & work in progress | 3,010,577 | 1,865,176 | 1,531,447 | 1,564,436 | 2,373,931 | 3,408,824 | 2,982,901 | 2,034,763 | 2,356,606 | 0 |
| Trade Debtors | 0 | 0 | 29,040 | 275,242 | 102,000 | 102,000 | 0 | 0 | 0 | 1,603 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 45,054 | 52,122 | 220,114 | 108,105 | 53,456 | 44,433 | 2,453 | 5,707 | 4,454 | 0 |
| Cash | 138,845 | 329,450 | 90,824 | 179,364 | 45,870 | 126,783 | 5,850 | 9,332 | 4,927 | 50,210 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 3,194,476 | 2,246,748 | 1,871,425 | 2,127,147 | 2,575,257 | 3,682,040 | 2,991,204 | 2,049,802 | 2,365,987 | 51,813 |
| total assets | 3,684,572 | 2,460,696 | 2,064,053 | 2,342,022 | 2,813,550 | 3,947,487 | 3,284,301 | 2,375,017 | 2,377,364 | 51,813 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 110,329 | 35,877 | 86,507 | 6,541 | 17,342 | 16,444 | 24,125 | 84,967 | 568 | 2,694 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 10,395 | 17,567 | 22,878 | 137,534 | 24,596 | 24,596 | 5,400 | 3,400 | 900 | 0 |
| total current liabilities | 120,724 | 53,444 | 109,385 | 144,075 | 41,938 | 41,040 | 29,525 | 88,367 | 1,468 | 2,694 |
| loans | 7,076,313 | 5,055,307 | 3,965,889 | 3,696,661 | 2,368,601 | 5,747,777 | 4,293,607 | 3,513,350 | 2,436,745 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78,278 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 7,076,313 | 5,055,307 | 3,965,889 | 3,696,661 | 2,368,601 | 5,747,777 | 4,293,607 | 3,513,350 | 2,436,745 | 78,278 |
| total liabilities | 7,197,037 | 5,108,751 | 4,075,274 | 3,840,736 | 2,410,539 | 5,788,817 | 4,323,132 | 3,601,717 | 2,438,213 | 80,972 |
| net assets | -3,512,465 | -2,648,055 | -2,011,221 | -1,498,714 | 403,011 | -1,841,330 | -1,038,831 | -1,226,700 | -60,849 | -29,159 |
| total shareholders funds | -3,512,465 | -2,648,055 | -2,011,221 | -1,498,714 | 403,011 | -1,841,330 | -1,038,831 | -1,226,700 | -60,849 | -29,159 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Aug 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 49,598 | 22,255 | 21,389 | 23,814 | 26,296 | 29,692 | 32,118 | 35,574 | 644 | 0 |
| Amortisation | 858 | 858 | 858 | 859 | 858 | 858 | 864 | 859 | 858 | 0 |
| Tax | ||||||||||
| Stock | 1,145,401 | 333,729 | -32,989 | -809,495 | -1,034,893 | 425,923 | 948,138 | -321,843 | 2,356,606 | 0 |
| Debtors | -7,068 | -152,599 | -134,193 | 227,891 | 9,023 | 143,980 | -3,254 | 1,253 | 2,851 | 1,603 |
| Creditors | 74,452 | -50,630 | 79,966 | -10,801 | 898 | -7,681 | -60,842 | 84,399 | -2,126 | 2,694 |
| Accruals and Deferred Income | -7,172 | -5,311 | -114,656 | 112,938 | 0 | 19,196 | 2,000 | 2,500 | 900 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 2,021,006 | 1,089,418 | 269,228 | 1,328,060 | -3,379,176 | 1,454,170 | 780,257 | 1,076,605 | 2,436,745 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -78,278 | 78,278 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | -190,605 | 238,626 | -88,540 | 133,494 | -80,913 | 120,933 | -3,482 | 4,405 | -45,283 | 50,210 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -190,605 | 238,626 | -88,540 | 133,494 | -80,913 | 120,933 | -3,482 | 4,405 | -45,283 | 50,210 |
a n breeding limited Credit Report and Business Information
A N Breeding Limited Competitor Analysis
Perform a competitor analysis for a n breeding limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in SO24 area or any other competitors across 12 key performance metrics.
a n breeding limited Ownership
A N BREEDING LIMITED group structure
A N Breeding Limited has no subsidiary companies.
Ultimate parent company
NORCONSULT TELEMATICS HOLDINGS LTD
#0042737
1 parent
A N BREEDING LIMITED
08652307
a n breeding limited directors
A N Breeding Limited currently has 2 directors. The longest serving directors include Mr Jorn Longem (Nov 2015) and Mr Arne Aanensen (Nov 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jorn Longem | Norway | 64 years | Nov 2015 | - | Director |
| Mr Arne Aanensen | Cyprus | 62 years | Nov 2015 | - | Director |
P&L
December 2023turnover
2.3m
+33%
operating profit
-194.3k
0%
gross margin
6.4%
-71.44%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-3.5m
+0.33%
total assets
3.7m
+0.5%
cash
138.8k
-0.58%
net assets
Total assets minus all liabilities
a n breeding limited company details
company number
08652307
Type
Private limited with Share Capital
industry
01430 - Raising of horses and other equines
incorporation date
August 2013
age
12
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
N/A
accountant
BUTLER & CO AUDIT LIMITED
auditor
-
address
the old stables, sutton manor farm, alresford, hampshire, SO24 0AA
Bank
-
Legal Advisor
-
a n breeding limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to a n breeding limited.
a n breeding limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for A N BREEDING LIMITED. This can take several minutes, an email will notify you when this has completed.
a n breeding limited Companies House Filings - See Documents
| date | description | view/download |
|---|
