Mirador Development Services Limited

POWER SEARCH PRICING

SOLUTIONS

mirador development services limited Company Information

Live

EstablishedMicroDeclining

Company Number

08653623

Website

Registered Address

hurdy house langbar, ilkley, west yorkshire, LS29 0ES

Industry

Real estate agencies

Telephone

Next Accounts Due

May 2025

Group Structure

View All

Directors

Michael Smith11 Years

Shareholders

michael smith 50%

jennifer smith 50%

mirador development services limited Estimated Valuation

£107.9k

Pomanda estimates the enterprise value of MIRADOR DEVELOPMENT SERVICES LIMITED at £107.9k based on Net Assets of £59k and 1.83x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mirador Development Services Limited is a live company located in west yorkshire, LS29 0ES with a Companies House number of 08653623. It operates in the real estate agencies sector, SIC Code 68310. Founded in August 2013, it's largest shareholder is michael smith with a 50% stake. Mirador Development Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £18.6k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Mirador Development Services Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £18.6k, make it smaller than the average company (£1.3m)

Growth

3 year (CAGR) sales growth of -37%, show it is growing at a slower rate (5%)

EXPORT

Mirador Development Services Limited's latest turnover from August 2023 is estimated at £18.6 thousand and the company has net assets of £59 thousand. According to their latest financial statements, we estimate that Mirador Development Services Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014
Turnover	18,582	20,771	66,138	74,316	50,813	131,109	18,787	865	0	743
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	10,654	10,919	32,790	40,895	29,478	73,202	7,983	350	0	314
Gross Profit	7,929	9,852	33,349	33,420	21,336	57,907	10,803	514	0	428
Admin Expenses	12,205	15,097	38,330	31,776	27,816	61,260	-8,088	-41,140	885	-42,295
Operating Profit	-4,276	-5,245	-4,981	1,644	-6,480	-3,353	18,891	41,654	-885	42,723
Interest Payable	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	143	92	86	187	105
Pre-Tax Profit	-4,276	-5,245	-4,981	1,644	-6,480	-3,210	18,983	41,740	-698	42,828
Tax	0	0	0	-312	0	0	-3,607	-8,348	0	-8,994
Profit After Tax	-4,276	-5,245	-4,981	1,332	-6,480	-3,210	15,376	33,392	-698	33,834
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Retained Profit	-4,276	-5,245	-4,981	1,332	-6,480	-3,210	15,376	33,392	-698	33,834
Employee Costs	37,275	38,717	35,211	37,946	39,945	72,682	35,760	36,776	0	37,525
Number Of Employees	1	1	1	1	1	2	1	1	0	1
EBITDA*	-4,276	-5,245	-4,981	1,644	-6,480	-3,353	18,891	44,313	-494	43,114

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014
Tangible Assets	58,438	61,447	65,113	58,189	59,822	44,436	42,261	35,837	392	783
Intangible Assets	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	58,438	61,447	65,113	58,189	59,822	44,436	42,261	35,837	392	783
Stock & work in progress	0	0	0	0	0	0	0	0	0	0
Trade Debtors	5,540	5,588	18,295	18,621	13,595	35,017	4,658	143	0	100
Group Debtors	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	100	0
Cash	0	0	0	0	0	0	38,239	35,379	33,032	41,802
misc current assets	0	0	0	0	0	315	0	403	0	0
total current assets	5,540	5,588	18,295	18,621	13,595	35,332	42,897	35,925	33,132	41,902
total assets	63,978	67,035	83,408	76,810	73,417	79,768	85,158	71,762	33,524	42,685
Bank overdraft	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0
Trade Creditors	4,934	3,715	14,843	3,264	1,203	544	3,154	4,634	0	8,263
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0
total current liabilities	4,934	3,715	14,843	3,264	1,203	544	3,154	4,634	0	8,263
loans	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	530	0	500	288	488
other liabilities	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	530	0	500	288	488
total liabilities	4,934	3,715	14,843	3,264	1,203	1,074	3,154	5,134	288	8,751
net assets	59,044	63,320	68,565	73,546	72,214	78,694	82,004	66,628	33,236	33,934
total shareholders funds	59,044	63,320	68,565	73,546	72,214	78,694	82,004	66,628	33,236	33,934

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014
Operating Activities
Operating Profit	-4,276	-5,245	-4,981	1,644	-6,480	-3,353	18,891	41,654	-885	42,723
Depreciation	0	0	0	0	0	0	0	2,659	391	391
Amortisation	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	-312	0	0	-3,607	-8,348	0	-8,994
Stock	0	0	0	0	0	0	0	0	0	0
Debtors	-48	-12,707	-326	5,026	-21,422	30,359	4,515	43	0	100
Creditors	1,219	-11,128	11,579	2,061	659	-2,610	-1,480	4,634	-8,263	8,263
Accruals and Deferred Income	0	0	0	0	-530	530	-500	212	-200	488
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-3,009	-3,666	6,924	-1,633	15,071	-35,792	8,789	40,768	-8,957	42,771
Investing Activities
capital expenditure	3,009	3,666	-6,924	1,633	-15,386	-2,175	-6,424	-38,104	0	-1,174
Change in Investments	0	0	0	0	0	0	0	0	0	0
cash flow from investments	3,009	3,666	-6,924	1,633	-15,386	-2,175	-6,424	-38,104	0	-1,174
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	-100	0	0	0	100
interest	0	0	0	0	0	143	92	86	187	105
cash flow from financing	0	0	0	0	0	43	92	86	187	205
cash and cash equivalents
cash	0	0	0	0	0	-38,239	2,860	2,347	-8,770	41,802
overdraft	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	-38,239	2,860	2,347	-8,770	41,802

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for mirador development services limited. Get real-time insights into mirador development services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for mirador development services limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in LS29 area or any other competitors across 12 key performance metrics.

MIRADOR DEVELOPMENT SERVICES LIMITED group structure

Mirador Development Services Limited has no subsidiary companies.

Ultimate parent company

MIRADOR DEVELOPMENT SERVICES LIMITED

08653623

MIRADOR DEVELOPMENT SERVICES LIMITED Shareholders

michael smith	50%
jennifer smith	50%

Mirador Development Services Limited currently has 1 director, Mr Michael Smith serving since Aug 2013.

officer	country	age	start	end	role
Mr Michael Smith		57 years	Aug 2013	-	Director

P&L

August 2023

turnover

18.6k

-11%

operating profit

-4.3k

gross margin

42.7%

-10.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

59k

-0.07%

total assets

64k

-0.05%

cash

net assets

Total assets minus all liabilities

Similar Companies

ewemove (luton east) limited

bottomley estates limited

1.5

gbl projects (three) ltd

bizzie lizzies (properties) ltd

spencers agents limited

company number

08653623

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

incorporation date

August 2013

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

August 2023

address

hurdy house langbar, ilkley, west yorkshire, LS29 0ES

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mirador development services limited.

mirador development services limited Company Information

mirador development services limited Estimated Valuation

mirador development services limited Estimated Valuation

mirador development services limited Estimated Valuation

Mirador Development Services Limited Overview

Mirador Development Services Limited Health Check

MIRADOR DEVELOPMENT SERVICES LIMITED financials

mirador development services limited Credit Report and Business Information

Mirador Development Services Limited Competitor Analysis

mirador development services limited Ownership

mirador development services limited directors

mirador development services limited company details

mirador development services limited Charges & Mortgages

mirador development services limited Companies House Filings - See Documents