spaul consulting limited

Live EstablishedMicroHealthy

spaul consulting limited Company Information

Share SPAUL CONSULTING LIMITED

Company Number

08653846

Shareholders

thomas spaul

lynn spaul

Group Structure

View All

Industry

Environmental consulting activities

 

Registered Address

church view swarkestone road, weston-on-trent, derby, DE72 2BU

spaul consulting limited Estimated Valuation

£31.7k

Pomanda estimates the enterprise value of SPAUL CONSULTING LIMITED at £31.7k based on a Turnover of £69.3k and 0.46x industry multiple (adjusted for size and gross margin).

spaul consulting limited Estimated Valuation

£6k

Pomanda estimates the enterprise value of SPAUL CONSULTING LIMITED at £6k based on an EBITDA of £1.6k and a 3.7x industry multiple (adjusted for size and gross margin).

spaul consulting limited Estimated Valuation

£54.2k

Pomanda estimates the enterprise value of SPAUL CONSULTING LIMITED at £54.2k based on Net Assets of £22.2k and 2.44x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Spaul Consulting Limited Overview

Spaul Consulting Limited is a live company located in derby, DE72 2BU with a Companies House number of 08653846. It operates in the environmental consulting activities sector, SIC Code 74901. Founded in August 2013, it's largest shareholder is thomas spaul with a 50% stake. Spaul Consulting Limited is a established, micro sized company, Pomanda has estimated its turnover at £69.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Spaul Consulting Limited Health Check

Pomanda's financial health check has awarded Spaul Consulting Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £69.3k, make it smaller than the average company (£587.3k)

£69.3k - Spaul Consulting Limited

£587.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a slower rate (17.9%)

7% - Spaul Consulting Limited

17.9% - Industry AVG

production

Production

with a gross margin of 21.5%, this company has a higher cost of product (42.6%)

21.5% - Spaul Consulting Limited

42.6% - Industry AVG

profitability

Profitability

an operating margin of 2.2% make it less profitable than the average company (5.2%)

2.2% - Spaul Consulting Limited

5.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (9)

2 - Spaul Consulting Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.1k, the company has an equivalent pay structure (£42.1k)

£42.1k - Spaul Consulting Limited

£42.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £34.6k, this is less efficient (£84k)

£34.6k - Spaul Consulting Limited

£84k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 47 days, this is near the average (48 days)

47 days - Spaul Consulting Limited

48 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 86 days, this is slower than average (22 days)

86 days - Spaul Consulting Limited

22 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Spaul Consulting Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 104 weeks, this is more cash available to meet short term requirements (41 weeks)

104 weeks - Spaul Consulting Limited

41 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 36.8%, this is a lower level of debt than the average (53.3%)

36.8% - Spaul Consulting Limited

53.3% - Industry AVG

SPAUL CONSULTING LIMITED financials

EXPORTms excel logo

Spaul Consulting Limited's latest turnover from August 2024 is estimated at £69.3 thousand and the company has net assets of £22.2 thousand. According to their latest financial statements, Spaul Consulting Limited has 2 employees and maintains cash reserves of £25.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014
Turnover69,27863,63355,96256,54459,24183,02159,20962,95358,1271,73231,842
Other Income Or Grants
Cost Of Sales54,35947,27040,27445,15748,86665,01646,58246,57143,7071,32124,761
Gross Profit14,91916,36315,68811,38810,37618,00512,62716,38214,4204107,082
Admin Expenses13,39725,13214,393-2,85510,62914,35123,9427,7623,04324,249-31,680
Operating Profit1,522-8,7691,29514,243-2533,654-11,3158,62011,377-23,83938,762
Interest Payable4816171095
Interest Receivable1,1621,2404922617114158594812283
Pre-Tax Profit2,684-7,5291,78614,264-2443,752-11,1748,66911,415-23,72238,846
Tax-671-339-2,710-713-1,647-2,283-8,158
Profit After Tax2,013-7,5291,44711,554-2443,039-11,1747,0229,132-23,72230,688
Dividends Paid
Retained Profit2,013-7,5291,44711,554-2443,039-11,1747,0229,132-23,72230,688
Employee Costs84,11881,22273,10066,91870,94669,84269,55663,89970,12332,58932,003
Number Of Employees22222222211
EBITDA*1,612-8,6571,43514,419-1503,783-11,1548,82211,630-23,71538,822

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014
Tangible Assets3604505627024145176468071,009499240
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3604505627024145176468071,009499240
Stock & work in progress
Trade Debtors9,0099,0776,1956,7204,86616,6935,6799,9215,6177,697
Group Debtors
Misc Debtors5,0736,0795,6344,6744,5325,9434,627
Cash25,81320,67526,56329,65521,69312,57517,73024,43822,41215,61533,262
misc current assets
total current assets34,82229,75237,83142,45432,19329,26828,08338,89133,97220,24240,959
total assets35,18230,20238,39343,15632,60729,78528,72939,69834,98120,74141,199
Bank overdraft137131344163152148
Bank loan
Trade Creditors 12,8869,90184110,461
Group/Directors Accounts219390338307146506655507
other short term finances
hp & lease commitments
other current liabilities10,32316,33617,31014,26216,16815,75417,88212,182
total current liabilities12,8869,90110,54216,72617,78514,70016,65816,42318,68913,67810,461
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions688610713379981231531929548
total long term liabilities688610713379981231531929548
total liabilities12,9549,98710,64916,85917,86414,79816,78116,57618,88113,77310,509
net assets22,22820,21527,74426,29714,74314,98711,94823,12216,1006,96830,690
total shareholders funds22,22820,21527,74426,29714,74314,98711,94823,12216,1006,96830,690
Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014
Operating Activities
Operating Profit1,522-8,7691,29514,243-2533,654-11,3158,62011,377-23,83938,762
Depreciation9011214017610312916120225312460
Amortisation
Tax-671-339-2,710-713-1,647-2,283-8,158
Stock
Debtors-68-2,191-1,5312,299-6,1936,340-4,1002,8936,933-3,0707,697
Creditors2,9859,901-841-9,62010,461
Accruals and Deferred Income-10,323-6,013-9743,048-1,906414-2,1285,70012,182
Deferred Taxes & Provisions-18-21-2654-19-25-30-39974748
Cash flow from operations3,976-6,909-3,4128,4909,072-5,201-6,6702,1157,370-18,03633,476
Investing Activities
capital expenditure-464-763-383-300
Change in Investments
cash flow from investments-464-763-383-300
Financing Activities
Bank loans
Group/Directors Accounts-219-1715231161-360-149148507
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest1,1621,24049222998141493911783
cash flow from financing1,1621,0213217440259-219-10018762485
cash and cash equivalents
cash5,138-5,888-3,0927,9629,118-5,155-6,7082,0266,797-17,64733,262
overdraft-1376-213181114148
change in cash5,138-5,888-3,0928,0999,112-4,942-6,8892,0156,793-17,79533,262

spaul consulting limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for spaul consulting limited. Get real-time insights into spaul consulting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Spaul Consulting Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for spaul consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in DE72 area or any other competitors across 12 key performance metrics.

spaul consulting limited Ownership

SPAUL CONSULTING LIMITED group structure

Spaul Consulting Limited has no subsidiary companies.

Ultimate parent company

SPAUL CONSULTING LIMITED

08653846

SPAUL CONSULTING LIMITED Shareholders

thomas spaul 50%
lynn spaul 50%

spaul consulting limited directors

Spaul Consulting Limited currently has 2 directors. The longest serving directors include Mr Tom Spaul (Aug 2013) and Mr Thomas Spaul (Aug 2013).

officercountryagestartendrole
Mr Tom SpaulEngland71 years Aug 2013- Director
Mr Thomas SpaulEngland71 years Aug 2013- Director

P&L

August 2024

turnover

69.3k

+9%

operating profit

1.5k

0%

gross margin

21.6%

-16.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

22.2k

+0.1%

total assets

35.2k

+0.16%

cash

25.8k

+0.25%

net assets

Total assets minus all liabilities

spaul consulting limited company details

company number

08653846

Type

Private limited with Share Capital

industry

74901 - Environmental consulting activities

incorporation date

August 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

August 2024

previous names

N/A

accountant

MAPLE ACCOUNTANCY LTD

auditor

-

address

church view swarkestone road, weston-on-trent, derby, DE72 2BU

Bank

-

Legal Advisor

-

spaul consulting limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to spaul consulting limited.

spaul consulting limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SPAUL CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.

spaul consulting limited Companies House Filings - See Documents

datedescriptionview/download