alderbury homes ltd

Live EstablishedSmallDeclining

alderbury homes ltd Company Information

Share ALDERBURY HOMES LTD

Company Number

08654636

Shareholders

steve john parsons

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

ground floor, unit 2 east horton business park, fair oak, hampshire, SO50 7DZ

alderbury homes ltd Estimated Valuation

£3.7m

Pomanda estimates the enterprise value of ALDERBURY HOMES LTD at £3.7m based on a Turnover of £1.2m and 3x industry multiple (adjusted for size and gross margin).

alderbury homes ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ALDERBURY HOMES LTD at £0 based on an EBITDA of £-147.2k and a 6.19x industry multiple (adjusted for size and gross margin).

alderbury homes ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ALDERBURY HOMES LTD at £0 based on Net Assets of £-335.3k and 1.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Alderbury Homes Ltd Overview

Alderbury Homes Ltd is a live company located in fair oak, SO50 7DZ with a Companies House number of 08654636. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in August 2013, it's largest shareholder is steve john parsons with a 100% stake. Alderbury Homes Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Alderbury Homes Ltd Health Check

Pomanda's financial health check has awarded Alderbury Homes Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £1.2m, make it larger than the average company (£824.8k)

£1.2m - Alderbury Homes Ltd

£824.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -24%, show it is growing at a slower rate (3.2%)

-24% - Alderbury Homes Ltd

3.2% - Industry AVG

production

Production

with a gross margin of 67%, this company has a comparable cost of product (67%)

67% - Alderbury Homes Ltd

67% - Industry AVG

profitability

Profitability

an operating margin of -12% make it less profitable than the average company (27.6%)

-12% - Alderbury Homes Ltd

27.6% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Alderbury Homes Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.7k, the company has an equivalent pay structure (£38.7k)

£38.7k - Alderbury Homes Ltd

£38.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £305.5k, this is more efficient (£200.6k)

£305.5k - Alderbury Homes Ltd

£200.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 41 days, this is later than average (26 days)

41 days - Alderbury Homes Ltd

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 221 days, this is slower than average (32 days)

221 days - Alderbury Homes Ltd

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1303 days, this is more than average (462 days)

1303 days - Alderbury Homes Ltd

462 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (8 weeks)

0 weeks - Alderbury Homes Ltd

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 121.2%, this is a higher level of debt than the average (61.8%)

121.2% - Alderbury Homes Ltd

61.8% - Industry AVG

ALDERBURY HOMES LTD financials

EXPORTms excel logo

Alderbury Homes Ltd's latest turnover from March 2024 is estimated at £1.2 million and the company has net assets of -£335.3 thousand. According to their latest financial statements, Alderbury Homes Ltd has 4 employees and maintains cash reserves of £1.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Aug 2014
Turnover1,221,9722,954,4002,822,8592,750,6243,972,7436,026,2512,398,8081,369,8951,279,1101,661,9842,199,812
Other Income Or Grants00000000000
Cost Of Sales403,400993,199969,093895,6451,275,6061,867,278769,281446,665412,949620,976907,983
Gross Profit818,5721,961,2011,853,7661,854,9792,697,1384,158,9731,629,527923,230866,1611,041,0081,291,828
Admin Expenses965,7482,008,6031,716,0941,888,1682,706,1794,160,8261,625,348926,181864,9891,039,8501,296,132
Operating Profit-147,176-47,402137,672-33,189-9,041-1,8534,179-2,9511,1721,158-4,304
Interest Payable61,91378,62257,57217,8476667230666800
Interest Receivable5232142180010203213
Pre-Tax Profit-209,036-125,99280,242-51,017-9,707-2,5764,179-3,0161,1241,190-4,292
Tax00-15,246000-7940-225-2500
Profit After Tax-209,036-125,99264,996-51,017-9,707-2,5763,385-3,016899940-4,292
Dividends Paid00000000000
Retained Profit-209,036-125,99264,996-51,017-9,707-2,5763,385-3,016899940-4,292
Employee Costs154,717144,094110,01271,74377,6501,121,402423,001244,274225,900245,642364,761
Number Of Employees44322291276710
EBITDA*-147,176-47,402137,672-33,189-9,041-1,8534,179-2,9511,1721,158-3,154

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Aug 2014
Tangible Assets00000000003,450
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets00000000003,450
Stock & work in progress1,440,296585,9241,327,783677,33913,9852,82400000
Trade Debtors138,948452,656478,126510,206594,903652,024198,787104,726123,459162,256212,096
Group Debtors0005,053103,1119,536091,94992,26900
Misc Debtors0020,40919,11013669016,58911000
Cash1,4815141,00036,87900831211007,8105,001
misc current assets00000000000
total current assets1,580,7251,039,0941,827,3181,248,587712,135664,453198,870213,385215,938170,066217,097
total assets1,580,7251,039,0941,827,3181,248,587712,135664,453198,870213,385215,938170,066220,547
Bank overdraft10,00010,00010,528042021,423002,10300
Bank loan00000000000
Trade Creditors 244,862174,166168,532364,256405,163429,488200,854204,230107,113173,318224,739
Group/Directors Accounts750,602529,1800343,392212,269106,013013,62496,37300
other short term finances2,0062,2442,1627480000000
hp & lease commitments00000000000
other current liabilities232,86849,066537,94921,501108,550112,089090012,70200
total current liabilities1,240,338764,656719,171729,897726,402669,013200,854218,754218,291173,318224,739
loans675,703400,7181,108,435583,9740000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions00000000000
total long term liabilities675,703400,7181,108,435583,9740000000
total liabilities1,916,0411,165,3741,827,6061,313,871726,402669,013200,854218,754218,291173,318224,739
net assets-335,316-126,280-288-65,284-14,267-4,560-1,984-5,369-2,353-3,252-4,192
total shareholders funds-335,316-126,280-288-65,284-14,267-4,560-1,984-5,369-2,353-3,252-4,192
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Aug 2014
Operating Activities
Operating Profit-147,176-47,402137,672-33,189-9,041-1,8534,179-2,9511,1721,158-4,304
Depreciation00000000001,150
Amortisation00000000000
Tax00-15,246000-7940-225-2500
Stock854,372-741,859650,444663,35411,1612,82400000
Debtors-313,708-45,879-35,834-163,78136,521462,842-14,477-2,57453,582-49,840212,096
Creditors70,6965,634-195,724-40,907-24,325228,634-3,37697,117-66,205-51,421224,739
Accruals and Deferred Income183,802-488,883516,448-87,049-3,539112,089-900-11,80212,70200
Deferred Taxes & Provisions00000000000
Cash flow from operations-433,342257,087-171,460-660,718-84,587-126,79613,58684,938-106,138-6739,489
Investing Activities
capital expenditure0000000003,450-4,600
Change in Investments00000000000
cash flow from investments0000000003,450-4,600
Financing Activities
Bank loans00000000000
Group/Directors Accounts221,422529,180-343,392131,123106,256106,013-13,624-82,74996,37300
Other Short Term Loans -238821,4147480000000
Long term loans274,985-707,717524,461583,9740000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue0000000000100
interest-61,861-78,590-57,430-17,829-666-7231-66-483213
cash flow from financing434,308-257,045125,053698,016105,590105,290-13,623-82,81596,32532113
cash and cash equivalents
cash967-486-35,87936,8790-83-3821-7,7102,8095,001
overdraft0-52810,528-420-21,00321,4230-2,1032,10300
change in cash96742-46,40737,29921,003-21,506-382,124-9,8132,8095,001

alderbury homes ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for alderbury homes ltd. Get real-time insights into alderbury homes ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Alderbury Homes Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for alderbury homes ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SO50 area or any other competitors across 12 key performance metrics.

alderbury homes ltd Ownership

ALDERBURY HOMES LTD group structure

Alderbury Homes Ltd has no subsidiary companies.

Ultimate parent company

ALDERBURY HOMES LTD

08654636

ALDERBURY HOMES LTD Shareholders

steve john parsons 100%

alderbury homes ltd directors

Alderbury Homes Ltd currently has 2 directors. The longest serving directors include Mr Steven Parsons (Dec 2013) and Mr Jason Osborn (Aug 2024).

officercountryagestartendrole
Mr Steven ParsonsUnited Kingdom62 years Dec 2013- Director
Mr Jason OsbornUnited Kingdom38 years Aug 2024- Director

P&L

March 2024

turnover

1.2m

-59%

operating profit

-147.2k

0%

gross margin

67%

+0.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-335.3k

+1.66%

total assets

1.6m

+0.52%

cash

1.5k

+1.88%

net assets

Total assets minus all liabilities

alderbury homes ltd company details

company number

08654636

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

August 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

construction materials southern projects ltd (September 2020)

knowle lane aggregates ltd (February 2018)

accountant

COASTAL ACCOUNTANTS LTD

auditor

-

address

ground floor, unit 2 east horton business park, fair oak, hampshire, SO50 7DZ

Bank

-

Legal Advisor

-

alderbury homes ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to alderbury homes ltd. Currently there are 5 open charges and 4 have been satisfied in the past.

alderbury homes ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALDERBURY HOMES LTD. This can take several minutes, an email will notify you when this has completed.

alderbury homes ltd Companies House Filings - See Documents

datedescriptionview/download