r & d 2 pizza limited

Live EstablishedMidHealthy

r & d 2 pizza limited Company Information

Share R & D 2 PIZZA LIMITED

Company Number

08655108

Shareholders

t&m dhillon group limited

mdj group ltd

Group Structure

View All

Industry

Take away food shops and mobile food stands

 

Registered Address

unit b endeavour park, london road, addington west malling, kent, ME19 5SH

r & d 2 pizza limited Estimated Valuation

£5m

Pomanda estimates the enterprise value of R & D 2 PIZZA LIMITED at £5m based on a Turnover of £6.2m and 0.8x industry multiple (adjusted for size and gross margin).

r & d 2 pizza limited Estimated Valuation

£0

Pomanda estimates the enterprise value of R & D 2 PIZZA LIMITED at £0 based on an EBITDA of £-846.6k and a 5.06x industry multiple (adjusted for size and gross margin).

r & d 2 pizza limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of R & D 2 PIZZA LIMITED at £1.3m based on Net Assets of £523.5k and 2.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

R & D 2 Pizza Limited Overview

R & D 2 Pizza Limited is a live company located in addington west malling, ME19 5SH with a Companies House number of 08655108. It operates in the take-away food shops and mobile food stands sector, SIC Code 56103. Founded in August 2013, it's largest shareholder is t&m dhillon group limited with a 70% stake. R & D 2 Pizza Limited is a established, mid sized company, Pomanda has estimated its turnover at £6.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

R & D 2 Pizza Limited Health Check

Pomanda's financial health check has awarded R & D 2 Pizza Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £6.2m, make it larger than the average company (£204.2k)

£6.2m - R & D 2 Pizza Limited

£204.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (6.9%)

8% - R & D 2 Pizza Limited

6.9% - Industry AVG

production

Production

with a gross margin of 47.4%, this company has a comparable cost of product (47.4%)

47.4% - R & D 2 Pizza Limited

47.4% - Industry AVG

profitability

Profitability

an operating margin of -16.3% make it less profitable than the average company (3%)

-16.3% - R & D 2 Pizza Limited

3% - Industry AVG

employees

Employees

with 208 employees, this is above the industry average (5)

208 - R & D 2 Pizza Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £11.6k, the company has an equivalent pay structure (£11.6k)

£11.6k - R & D 2 Pizza Limited

£11.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £29.9k, this is less efficient (£39.7k)

£29.9k - R & D 2 Pizza Limited

£39.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 6 days, this is earlier than average (16 days)

6 days - R & D 2 Pizza Limited

16 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 79 days, this is slower than average (18 days)

79 days - R & D 2 Pizza Limited

18 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 10 days, this is more than average (4 days)

10 days - R & D 2 Pizza Limited

4 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (21 weeks)

3 weeks - R & D 2 Pizza Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 90.1%, this is a higher level of debt than the average (78.1%)

90.1% - R & D 2 Pizza Limited

78.1% - Industry AVG

R & D 2 PIZZA LIMITED financials

EXPORTms excel logo

R & D 2 Pizza Limited's latest turnover from December 2023 is estimated at £6.2 million and the company has net assets of £523.5 thousand. According to their latest financial statements, R & D 2 Pizza Limited has 208 employees and maintains cash reserves of £224.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014
Turnover6,216,3925,135,9416,667,8364,944,1704,730,9381,594,4911,379,6353,132,6287,271,2292,743,564
Other Income Or Grants
Cost Of Sales3,270,9852,815,2243,717,6542,244,8261,852,263627,806578,3731,365,1933,129,8971,133,868
Gross Profit2,945,4072,320,7172,950,1832,699,3442,878,675966,685801,2621,767,4354,141,3321,609,696
Admin Expenses3,956,9052,067,5491,144,8412,379,3341,973,9691,020,560813,4751,573,9174,278,5181,881,910
Operating Profit-1,011,498253,1681,805,342320,010904,706-53,875-12,213193,518-137,186-272,214
Interest Payable150,469145,057116,761114,728116,061116,932112,58859,701
Interest Receivable8,18412,8651,443272573976375348450142
Pre-Tax Profit-1,153,783120,9751,690,025205,554789,219-169,831-124,426134,165-136,736-272,072
Tax-22,985-321,105-39,055-149,952-26,833
Profit After Tax-1,153,78397,9901,368,920166,499639,267-169,831-124,426107,332-136,736-272,072
Dividends Paid
Retained Profit-1,153,78397,9901,368,920166,499639,267-169,831-124,426107,332-136,736-272,072
Employee Costs2,408,4321,956,8513,376,1102,112,6481,972,773492,978416,996886,6911,923,609780,801
Number Of Employees20816930019419045409221088
EBITDA*-846,554424,7942,047,954593,7651,162,185329,329335,533465,847110,945-37,344

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014
Tangible Assets601,003642,413746,655900,239992,036901,5671,100,337463,195372,056299,480
Intangible Assets44,400103,284162,168160,001213,334800,000960,0001,120,0001,280,0001,440,000
Investments & Other650,300650,300650,300650,000650,000650,000650,000650,000650,000650,000
Debtors (Due After 1 year)
Total Fixed Assets1,295,7031,395,9971,559,1231,710,2401,855,3702,351,5672,710,3372,233,1952,302,0562,389,480
Stock & work in progress95,47586,225125,567118,042108,46795,98276,60751,85728,67910,154
Trade Debtors106,102117,37218,88517,8708,94559,39999,33010,927
Group Debtors3,193,1974,302,6493,893,1411,669,1741,422,920243,921138,51216,344
Misc Debtors380,498249,644416,137177,862120,755162,10356,54451,468
Cash224,60887,173647,955506,76637,190115,517144,761155,197123,22456,633
misc current assets
total current assets3,999,8804,843,0635,101,6852,471,8441,689,332635,393425,369334,265251,23377,714
total assets5,295,5836,239,0606,660,8084,182,0843,544,7022,986,9603,135,7062,567,4602,553,2892,467,194
Bank overdraft150,000150,000289,86221,739437,579
Bank loan
Trade Creditors 711,268412,902211,534135,804217,717462,647465,803388,6211,296,5001,234,788
Group/Directors Accounts2,504,2181,748,7981,828,498
other short term finances
hp & lease commitments12,612
other current liabilities234,525987,6171,400,1841,371,4931,125,159811,989750,266569,588
total current liabilities3,612,6233,299,3173,440,2161,797,1591,364,6151,712,2151,216,069958,2091,296,5001,234,788
loans1,112,5001,262,5001,641,3391,805,1541,644,8211,334,6911,692,3781,910,427
hp & lease commitments47,000309,666353,721471,095
Accruals and Deferred Income
other liabilities369,438181,766181,766181,7661,665,2971,504,178
provisions
total long term liabilities1,159,5001,262,5001,641,3392,174,5922,136,2531,870,1782,345,2391,910,4271,665,2971,504,178
total liabilities4,772,1234,561,8175,081,5553,971,7513,500,8683,582,3933,561,3082,868,6362,961,7972,738,966
net assets523,4601,677,2431,579,253210,33343,834-595,433-425,602-301,176-408,508-271,772
total shareholders funds523,4601,677,2431,579,253210,33343,834-595,433-425,602-301,176-408,508-271,772
Dec 2023Dec 2022Dec 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014
Operating Activities
Operating Profit-1,011,498253,1681,805,342320,010904,706-53,875-12,213193,518-137,186-272,214
Depreciation106,060112,742184,779220,422204,146223,204187,746112,32988,13174,870
Amortisation58,88458,88457,83353,33353,333160,000160,000160,000160,000160,000
Tax-22,985-321,105-39,055-149,952-26,833
Stock9,250-39,3427,5259,57512,48519,37524,75023,17818,52510,154
Debtors-989,868341,5022,481,127303,3611,119,781219,89376,79027,88188,40310,927
Creditors298,366201,36875,730-81,913-244,930-3,15677,182-907,87961,7121,234,788
Accruals and Deferred Income-753,092-412,56728,691246,334313,17061,723180,678569,588
Deferred Taxes & Provisions
Cash flow from operations-320,662-111,550-657,382406,195-51,793148,628491,85349,66465,7291,176,363
Investing Activities
capital expenditure-64,650-8,500-91,195-128,625238,718-24,434-824,888-203,468-160,707-1,974,350
Change in Investments300650,000
cash flow from investments-64,650-8,500-91,495-128,625238,718-24,434-824,888-203,468-160,707-2,624,350
Financing Activities
Bank loans
Group/Directors Accounts755,420-79,7001,828,498
Other Short Term Loans
Long term loans-150,000-378,839-163,815160,333310,130-357,687-218,0491,910,427
Hire Purchase and Lease Commitments59,612-309,666-44,055-117,374471,095
other long term liabilities-369,438187,672181,766-1,665,297161,1191,504,178
share issue300
interest-142,285-132,192-115,318-114,456-115,488-115,956-112,213-59,353450142
cash flow from financing522,747-590,7311,179,927-76,117150,587-591,017322,599185,777161,5691,504,620
cash and cash equivalents
cash137,435-560,782141,189469,576-78,327-29,244-10,43631,97366,59156,633
overdraft150,000-289,862268,123-415,840437,579
change in cash137,435-710,782431,051201,453337,513-466,823-10,43631,97366,59156,633

r & d 2 pizza limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for r & d 2 pizza limited. Get real-time insights into r & d 2 pizza limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

R & D 2 Pizza Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for r & d 2 pizza limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other mid companies, companies in ME19 area or any other competitors across 12 key performance metrics.

r & d 2 pizza limited Ownership

R & D 2 PIZZA LIMITED group structure

R & D 2 Pizza Limited has 4 subsidiary companies.

R & D 2 PIZZA LIMITED Shareholders

t&m dhillon group limited 70%
mdj group ltd 30%

r & d 2 pizza limited directors

R & D 2 Pizza Limited currently has 3 directors. The longest serving directors include Mr Gurjeet Dhillon (Aug 2013) and Mr Baldeep Dhillon (Jul 2024).

officercountryagestartendrole
Mr Gurjeet DhillonEngland43 years Aug 2013- Director
Mr Baldeep DhillonEngland45 years Jul 2024- Director
Mr Manga DhillonEngland67 years Jul 2024- Director

P&L

December 2023

turnover

6.2m

+21%

operating profit

-1m

0%

gross margin

47.4%

+4.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

523.5k

-0.69%

total assets

5.3m

-0.15%

cash

224.6k

+1.58%

net assets

Total assets minus all liabilities

r & d 2 pizza limited company details

company number

08655108

Type

Private limited with Share Capital

industry

56103 - Take away food shops and mobile food stands

incorporation date

August 2013

age

12

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

unit b endeavour park, london road, addington west malling, kent, ME19 5SH

Bank

-

Legal Advisor

-

r & d 2 pizza limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to r & d 2 pizza limited. Currently there are 2 open charges and 1 have been satisfied in the past.

r & d 2 pizza limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for R & D 2 PIZZA LIMITED. This can take several minutes, an email will notify you when this has completed.

r & d 2 pizza limited Companies House Filings - See Documents

datedescriptionview/download